kaylee transfers limited

4.5

kaylee transfers limited Company Information

Share KAYLEE TRANSFERS LIMITED
Live 
MatureSmallHealthy

Company Number

00461171

Registered Address

kaylee transfers limited, new tythe street, nottingham, NG10 2DL

Industry

Printing (other than printing of newspapers and printing on labels and tags) n.e.c.

 

Pre-press and pre-media services

 

Telephone

01159735247

Next Accounts Due

September 2024

Group Structure

View All

Directors

Richard Hardiker35 Years

Kirsten Hardiker8 Years

View All

Shareholders

richard iain hardiker 62%

kirsten jane hardiker 38%

kaylee transfers limited Estimated Valuation

£781.7k

Pomanda estimates the enterprise value of KAYLEE TRANSFERS LIMITED at £781.7k based on a Turnover of £2.1m and 0.37x industry multiple (adjusted for size and gross margin).

kaylee transfers limited Estimated Valuation

£662.3k

Pomanda estimates the enterprise value of KAYLEE TRANSFERS LIMITED at £662.3k based on an EBITDA of £230.9k and a 2.87x industry multiple (adjusted for size and gross margin).

kaylee transfers limited Estimated Valuation

£5.9m

Pomanda estimates the enterprise value of KAYLEE TRANSFERS LIMITED at £5.9m based on Net Assets of £2.5m and 2.34x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Kaylee Transfers Limited Overview

Kaylee Transfers Limited is a live company located in nottingham, NG10 2DL with a Companies House number of 00461171. It operates in the printing n.e.c. sector, SIC Code 18129. Founded in November 1948, it's largest shareholder is richard iain hardiker with a 62% stake. Kaylee Transfers Limited is a mature, small sized company, Pomanda has estimated its turnover at £2.1m with healthy growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Kaylee Transfers Limited Health Check

Pomanda's financial health check has awarded Kaylee Transfers Limited a 4.5 rating. We use a traffic light system to show it exceeds the industry average on 5 measures and has 6 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating4.5out of 5
positive_score

5 Strong

positive_score

1 Regular

positive_score

6 Weak

size

Size

annual sales of £2.1m, make it smaller than the average company (£7.4m)

£2.1m - Kaylee Transfers Limited

£7.4m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 11%, show it is growing at a faster rate (-0.3%)

11% - Kaylee Transfers Limited

-0.3% - Industry AVG

production

Production

with a gross margin of 24%, this company has a higher cost of product (34%)

24% - Kaylee Transfers Limited

34% - Industry AVG

profitability

Profitability

an operating margin of 7.9% make it more profitable than the average company (3.9%)

7.9% - Kaylee Transfers Limited

3.9% - Industry AVG

employees

Employees

with 25 employees, this is below the industry average (53)

25 - Kaylee Transfers Limited

53 - Industry AVG

paystructure

Pay Structure

on an average salary of £36.8k, the company has an equivalent pay structure (£36.8k)

£36.8k - Kaylee Transfers Limited

£36.8k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £85.6k, this is less efficient (£107.7k)

£85.6k - Kaylee Transfers Limited

£107.7k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 111 days, this is later than average (60 days)

111 days - Kaylee Transfers Limited

60 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 164 days, this is slower than average (42 days)

164 days - Kaylee Transfers Limited

42 days - Industry AVG

stockdays

Stock Days

it holds stock equivalent to 29 days, this is more than average (20 days)

29 days - Kaylee Transfers Limited

20 days - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 106 weeks, this is more cash available to meet short term requirements (17 weeks)

106 weeks - Kaylee Transfers Limited

17 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 24.2%, this is a lower level of debt than the average (52.1%)

24.2% - Kaylee Transfers Limited

52.1% - Industry AVG

KAYLEE TRANSFERS LIMITED financials

EXPORTms excel logo

Kaylee Transfers Limited's latest turnover from December 2022 is estimated at £2.1 million and the company has net assets of £2.5 million. According to their latest financial statements, Kaylee Transfers Limited has 25 employees and maintains cash reserves of £1.5 million as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Turnover2,140,7291,956,7171,488,2371,574,3341,560,9641,610,4511,490,7631,569,6521,742,4851,591,1331,619,2961,475,6181,351,9590
Other Income Or Grants00000000000000
Cost Of Sales1,627,9231,513,1231,113,8281,133,7691,175,4881,183,0211,073,6221,110,6351,228,1481,122,2231,122,3351,003,749942,2010
Gross Profit512,806443,594374,409440,565385,477427,429417,141459,018514,336468,910496,961471,869409,7570
Admin Expenses344,152-50,086445,017352,181428,54046,965102,978340,682514,957464,955544,560463,687494,345-1,616,820
Operating Profit168,654493,680-70,60888,384-43,063380,464314,163118,336-6213,955-47,5998,182-84,5881,616,820
Interest Payable00000000000000
Interest Receivable46,6092,5207665,1815,7583,6412,4716,3835,9275,9555,9775,7955,4442,603
Pre-Tax Profit215,263496,200-69,84293,565-37,305384,105316,634124,7195,3069,910-41,62213,977-79,1441,619,422
Tax-40,900-94,2780-17,7770-72,980-63,327-24,944-1,114-2,2790-3,6340-453,438
Profit After Tax174,363401,922-69,84275,788-37,305311,125253,30799,7754,1927,631-41,62210,343-79,1441,165,984
Dividends Paid00000000000000
Retained Profit174,363401,922-69,84275,788-37,305311,125253,30799,7754,1927,631-41,62210,343-79,1441,165,984
Employee Costs920,167959,045748,266863,193848,197715,480738,083335,523402,481361,464401,417461,912398,0770
Number Of Employees252721242421221012111213110
EBITDA*230,933493,6809,850180,04028,508438,827379,753189,26470,08681,4005,90472,884-19,3941,694,108

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Tangible Assets179,405212,163253,026292,477326,847272,951307,397316,105322,458357,973260,853306,606313,051366,198
Intangible Assets26,90053,80080,700107,6000000000000
Investments & Other833,981897,413778,548760,348640,322677,909600,0000000000
Debtors (Due After 1 year)00000000000000
Total Fixed Assets1,040,2861,163,3761,112,2741,160,425967,169950,860907,397316,105322,458357,973260,853306,606313,051366,198
Stock & work in progress130,748120,634135,235126,278132,547113,840101,67899,21693,99391,400105,08292,16167,42681,791
Trade Debtors653,021604,364364,238394,004388,085430,831364,862314,093416,466335,088335,065317,458327,254312,950
Group Debtors00000000000000
Misc Debtors00000000000000
Cash1,499,3021,164,096851,835680,896700,833834,684621,6761,355,0701,198,1801,172,7561,209,2171,181,4611,136,6041,041,027
misc current assets00000000000000
total current assets2,283,0711,889,0941,351,3081,201,1781,221,4651,379,3551,088,2161,768,3791,708,6391,599,2441,649,3641,591,0801,531,2841,435,768
total assets3,323,3573,052,4702,463,5822,361,6032,188,6342,330,2151,995,6132,084,4842,031,0971,957,2171,910,2171,897,6861,844,3351,801,966
Bank overdraft00000000000000
Bank loan00000000000000
Trade Creditors 732,323589,030533,466514,720476,687573,821565,147907,325953,713884,025844,656790,503747,495625,982
Group/Directors Accounts00000000000000
other short term finances00000000000000
hp & lease commitments00000000000000
other current liabilities00000000000000
total current liabilities732,323589,030533,466514,720476,687573,821565,147907,325953,713884,025844,656790,503747,495625,982
loans00000000000000
hp & lease commitments00000000000000
Accruals and Deferred Income00000000000000
other liabilities00000000000000
provisions70,53653,87341,33666,8097,66114,80300000000
total long term liabilities70,53653,87341,33666,8097,66114,80300000000
total liabilities802,859642,903574,802581,529484,348588,624565,147907,325953,713884,025844,656790,503747,495625,982
net assets2,520,4982,409,5671,888,7801,780,0741,704,2861,741,5911,430,4661,177,1591,077,3841,073,1921,065,5611,107,1831,096,8401,175,984
total shareholders funds2,520,4982,409,5671,888,7801,780,0741,704,2861,741,5911,430,4661,177,1591,077,3841,073,1921,065,5611,107,1831,096,8401,175,984
Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Operating Activities
Operating Profit168,654493,680-70,60888,384-43,063380,464314,163118,336-6213,955-47,5998,182-84,5881,616,820
Depreciation35,379053,55864,75671,57158,36365,59070,92870,70777,44553,50364,70265,19477,288
Amortisation26,900026,90026,9000000000000
Tax-40,900-94,2780-17,7770-72,980-63,327-24,944-1,114-2,2790-3,6340-453,438
Stock10,114-14,6018,957-6,26918,70712,1622,4625,2232,593-13,68212,92124,735-14,36581,791
Debtors48,657240,126-29,7665,919-42,74665,96950,769-102,37381,3782317,607-9,79614,304312,950
Creditors143,29355,56418,74638,033-97,1348,674-342,178-46,38869,68839,36954,15343,008121,513625,982
Accruals and Deferred Income00000000000000
Deferred Taxes & Provisions16,66312,537-25,47359,148-7,14214,80300000000
Cash flow from operations291,218241,97823,932259,794-51,729311,193-78,983215,08254,689132,14929,52997,319102,1801,471,911
Investing Activities
capital expenditure-2,62167,763-14,107-164,886-125,467-23,917-56,882-64,575-35,192-174,565-7,750-58,257-12,047-443,486
Change in Investments-63,432118,86518,200120,026-37,58777,909600,0000000000
cash flow from investments60,811-51,102-32,307-284,912-87,880-101,826-656,882-64,575-35,192-174,565-7,750-58,257-12,047-443,486
Financing Activities
Bank loans00000000000000
Group/Directors Accounts00000000000000
Other Short Term Loans 00000000000000
Long term loans00000000000000
Hire Purchase and Lease Commitments00000000000000
other long term liabilities00000000000000
share issue-63,432118,865178,548000000000010,000
interest46,6092,5207665,1815,7583,6412,4716,3835,9275,9555,9775,7955,4442,603
cash flow from financing-16,823121,385179,3145,1815,7583,6412,4716,3835,9275,9555,9775,7955,44412,603
cash and cash equivalents
cash335,206312,261170,939-19,937-133,851213,008-733,394156,89025,424-36,46127,75644,85795,5771,041,027
overdraft00000000000000
change in cash335,206312,261170,939-19,937-133,851213,008-733,394156,89025,424-36,46127,75644,85795,5771,041,027

kaylee transfers limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for kaylee transfers limited. Get real-time insights into kaylee transfers limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Kaylee Transfers Limited Competitor Analysis

BETA
competitor_analysis_table_img

Perform a competitor analysis for kaylee transfers limited by selecting its closest rivals and benchmarking them against 12 key performance metrics.

kaylee transfers limited Ownership

KAYLEE TRANSFERS LIMITED group structure

Kaylee Transfers Limited has no subsidiary companies.

Ultimate parent company

KAYLEE TRANSFERS LIMITED

00461171

KAYLEE TRANSFERS LIMITED Shareholders

richard iain hardiker 62%
kirsten jane hardiker 38%

kaylee transfers limited directors

Kaylee Transfers Limited currently has 3 directors. The longest serving directors include Mr Richard Hardiker (Aug 1988) and Mrs Kirsten Hardiker (Oct 2015).

officercountryagestartendrole
Mr Richard Hardiker57 years Aug 1988- Director
Mrs Kirsten HardikerEngland66 years Oct 2015- Director
Mr Alex WatsonEngland32 years Oct 2015- Director

P&L

December 2022

turnover

2.1m

+9%

operating profit

168.7k

0%

gross margin

24%

+5.67%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2022

net assets

2.5m

+0.05%

total assets

3.3m

+0.09%

cash

1.5m

+0.29%

net assets

Total assets minus all liabilities

kaylee transfers limited company details

company number

00461171

Type

Private limited with Share Capital

industry

18129 - Printing (other than printing of newspapers and printing on labels and tags) n.e.c.

18130 - Pre-press and pre-media services

incorporation date

November 1948

age

76

accounts

Unaudited Abridged

ultimate parent company

None

previous names

N/A

incorporated

UK

address

kaylee transfers limited, new tythe street, nottingham, NG10 2DL

last accounts submitted

December 2022

kaylee transfers limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to kaylee transfers limited.

charges

kaylee transfers limited Companies House Filings - See Documents

datedescriptionview/download