a. & b. management services limited

Live MatureMicroHealthy

a. & b. management services limited Company Information

Share A. & B. MANAGEMENT SERVICES LIMITED

Company Number

00463817

Shareholders

penelope susan aldiss

timothy christopher aldiss

View All

Group Structure

View All

Industry

Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.

 

Registered Address

aldiss c/o aldiss superstore, oxborough lane, fakenham, norfolk, NR21 8AF

a. & b. management services limited Estimated Valuation

£1.4m

Pomanda estimates the enterprise value of A. & B. MANAGEMENT SERVICES LIMITED at £1.4m based on a Turnover of £435.6k and 3.28x industry multiple (adjusted for size and gross margin).

a. & b. management services limited Estimated Valuation

£253.1k

Pomanda estimates the enterprise value of A. & B. MANAGEMENT SERVICES LIMITED at £253.1k based on an EBITDA of £38.5k and a 6.58x industry multiple (adjusted for size and gross margin).

a. & b. management services limited Estimated Valuation

£8.2m

Pomanda estimates the enterprise value of A. & B. MANAGEMENT SERVICES LIMITED at £8.2m based on Net Assets of £4.6m and 1.76x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

A. & B. Management Services Limited Overview

A. & B. Management Services Limited is a live company located in fakenham, NR21 8AF with a Companies House number of 00463817. It operates in the other letting and operating of own or leased real estate sector, SIC Code 68209. Founded in January 1949, it's largest shareholder is penelope susan aldiss with a 25.9% stake. A. & B. Management Services Limited is a mature, micro sized company, Pomanda has estimated its turnover at £435.6k with healthy growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

A. & B. Management Services Limited Health Check

Pomanda's financial health check has awarded A. & B. Management Services Limited a 3.5 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 3 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3.5out of 5
positive_score

4 Strong

positive_score

3 Regular

positive_score

3 Weak

size

Size

annual sales of £435.6k, make it smaller than the average company (£955.6k)

£435.6k - A. & B. Management Services Limited

£955.6k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 11%, show it is growing at a faster rate (4.7%)

11% - A. & B. Management Services Limited

4.7% - Industry AVG

production

Production

with a gross margin of 72.7%, this company has a comparable cost of product (72.7%)

72.7% - A. & B. Management Services Limited

72.7% - Industry AVG

profitability

Profitability

an operating margin of 2.7% make it less profitable than the average company (25.1%)

2.7% - A. & B. Management Services Limited

25.1% - Industry AVG

employees

Employees

with 6 employees, this is above the industry average (4)

6 - A. & B. Management Services Limited

4 - Industry AVG

paystructure

Pay Structure

on an average salary of £32.6k, the company has an equivalent pay structure (£32.6k)

£32.6k - A. & B. Management Services Limited

£32.6k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £72.6k, this is less efficient (£184.6k)

£72.6k - A. & B. Management Services Limited

£184.6k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 5 days, this is earlier than average (32 days)

5 days - A. & B. Management Services Limited

32 days - Industry AVG

creditordays

Creditor Days

There is insufficient data available for this Key Performance Indicator!

- - A. & B. Management Services Limited

- - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - A. & B. Management Services Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 12 weeks, this is average cash available to meet short term requirements (11 weeks)

12 weeks - A. & B. Management Services Limited

11 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 15.3%, this is a lower level of debt than the average (68.1%)

15.3% - A. & B. Management Services Limited

68.1% - Industry AVG

A. & B. MANAGEMENT SERVICES LIMITED financials

EXPORTms excel logo

A. & B. Management Services Limited's latest turnover from January 2024 is estimated at £435.6 thousand and the company has net assets of £4.6 million. According to their latest financial statements, A. & B. Management Services Limited has 6 employees and maintains cash reserves of £95.5 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Jan 2024Jan 2023Jan 2022Jan 2021Jan 2020Jan 2019Jan 2018Jan 2017Jan 2016Jan 2015Feb 2014Jan 2013Jan 2012Jan 2011Jan 2010
Turnover435,593433,747318,528314,736333,709324,248304,445569,355203,667249,587452,183435,558386,362378,458362,714
Other Income Or Grants
Cost Of Sales118,795119,41490,65786,00599,68292,91683,107150,47062,43887,499156,535144,994128,664128,018138,466
Gross Profit316,798314,334227,870228,732234,027231,333221,339418,885141,229162,088295,649290,564257,698250,440224,248
Admin Expenses305,262179,123126,65213,309282,617784,949-256,277-167,021-2,284,687202,193299,95710,863104,14036,8071,824
Operating Profit11,536135,211101,218215,423-48,590-553,616477,616585,9062,425,916-40,105-4,308279,701153,558213,633222,424
Interest Payable26,17232,33828,12628,42232,53616,6913812,6662,621
Interest Receivable3,9591,85611449269991281712421521,1462,9065,6509,4499,260
Pre-Tax Profit-10,677104,72873,206187,049-80,857-570,208477,744586,0782,426,159-39,953-3,162282,607158,827220,416229,063
Tax-19,898-13,909-35,539-90,771-117,215-485,232-65,665-32,181-37,156-56,118
Profit After Tax-10,67784,83059,297151,510-80,857-570,208386,973468,8621,940,927-39,953-3,162216,942126,646183,260172,945
Dividends Paid100,215100,215100,215100,215
Retained Profit-10,67784,83059,297151,510-80,857-570,208386,973468,8621,940,927-39,953-3,162116,72726,43183,04572,730
Employee Costs195,323185,016179,186162,241169,788164,295155,838127,78152,50051,68274,25071,94270,91169,86376,560
Number Of Employees666666652233333
EBITDA*38,455167,933138,112255,497-3,330-501,688493,644603,6472,444,441-18,59511,649291,233163,464223,336233,595

* Earnings Before Interest, Tax, Depreciation and Amortisation

Jan 2024Jan 2023Jan 2022Jan 2021Jan 2020Jan 2019Jan 2018Jan 2017Jan 2016Jan 2015Feb 2014Jan 2013Jan 2012Jan 2011Jan 2010
Tangible Assets165,776185,429209,061245,955286,0295,497,7075,484,6355,208,3974,624,8404,641,015153,52487,02974,16559,6134,008,059
Intangible Assets
Investments & Other5,181,4405,181,4405,181,4405,181,4405,181,4402,4402,4402,4402,4402,4404,511,4404,252,4404,252,4404,252,4402,440
Debtors (Due After 1 year)225,000
Total Fixed Assets5,347,2165,366,8695,390,5015,427,3955,467,4695,500,1475,487,0755,210,8374,627,2804,643,4554,664,9644,339,4694,326,6054,537,0534,010,499
Stock & work in progress
Trade Debtors6,4179,3011,4612,9362,7721,6713,35037,84615,72315,72435,99610,69813,6568,9018,375
Group Debtors3,666176,426127,632352,465
Misc Debtors19,71930,0005,00013,21929,59114,47922,54368,38328,56117,3276,24010,2455,672
Cash95,54855,25250,79340,44556,57515,15311,26139,94596,97060,655397,864177,704
misc current assets
total current assets121,68494,55357,25456,60088,93831,30337,154149,840141,25415,72496,651425,889374,026146,778366,512
total assets5,468,9005,461,4225,447,7555,483,9955,556,4075,531,4505,524,2295,360,6774,768,5344,659,1794,761,6154,765,3584,700,6314,683,8314,377,011
Bank overdraft17,08617,34616,00927,71922,08622,79971,26875,442
Bank loan
Trade Creditors 102,016141,984
Group/Directors Accounts206,130215,723136,740202,502419,535305,000154,9997,67411,0845,0005,0005,0005,000
other short term finances
hp & lease commitments
other current liabilities183,454187,723141,515142,461137,947117,036169,454140,066133,635137,798193,469122,773112,582
total current liabilities406,670420,792294,264372,682579,568444,835324,453147,740144,719102,016141,984142,798198,469199,041193,024
loans205,027225,815421,636434,675447,386471,746
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions226,857173,792175,662179,742184,067188,626203,325603,459483,19914,04318,02717,79413,9929,8459,950
total long term liabilities431,884399,607597,298614,417631,453660,372203,325603,459483,19914,04318,02717,79413,9929,8459,950
total liabilities838,554820,399891,562987,0991,211,0211,105,207527,778751,199627,918116,059160,011160,592212,461208,886202,974
net assets4,630,3464,641,0234,556,1934,496,8964,345,3864,426,2434,996,4514,609,4784,140,6164,543,1204,601,6044,604,7664,488,1704,474,9454,174,037
total shareholders funds4,630,3464,641,0234,556,1934,496,8964,345,3864,426,2434,996,4514,609,4784,140,6164,543,1204,601,6044,604,7664,488,1704,474,9454,174,037
Jan 2024Jan 2023Jan 2022Jan 2021Jan 2020Jan 2019Jan 2018Jan 2017Jan 2016Jan 2015Feb 2014Jan 2013Jan 2012Jan 2011Jan 2010
Operating Activities
Operating Profit11,536135,211101,218215,423-48,590-553,616477,616585,9062,425,916-40,105-4,308279,701153,558213,633222,424
Depreciation26,91932,72236,89440,07445,26051,92816,02817,74118,52521,51015,95711,5329,9069,70311,171
Amortisation
Tax-19,898-13,909-35,539-90,771-117,215-485,232-65,665-32,181-37,156-56,118
Stock
Debtors-13,16532,840-9,694-16,20816,213-9,743-84,00265,61128,560-20,2727,971-168,297-175,4565,266366,512
Creditors-102,016-39,968141,984
Accruals and Deferred Income-4,26946,208-9464,51420,911-52,41829,3886,431133,635-137,798-55,67170,69610,191112,582
Deferred Taxes & Provisions53,065-1,870-4,080-4,325-4,559-14,699-400,134120,260469,156-3,9842333,8024,147-1059,950
Cash flow from operations100,416159,533128,871236,355-3,191-559,062116,129547,5122,431,424-42,2758,097341,996381,582191,000-66,503
Investing Activities
capital expenditure-7,266-9,0905,166,418-65,000-292,266-601,298-2,350-4,509,001-82,452-24,396-24,4583,938,743-4,019,230
Change in Investments5,179,000-4,509,000259,0004,250,0002,440
cash flow from investments-7,266-9,090-12,582-65,000-292,266-601,298-2,350-1-341,452-24,396-24,458-311,257-4,021,670
Financing Activities
Bank loans
Group/Directors Accounts-9,59378,983-65,762-217,033114,535150,001147,325-3,41011,084-5,0005,000
Other Short Term Loans
Long term loans-20,788-195,821-13,039-12,711-24,360471,746
Hire Purchase and Lease Commitments
other long term liabilities
share issue-2,343,431-18,531-131-13,206217,8634,101,307
interest-22,213-30,482-28,012-28,373-32,267-16,5921281712421521,1462,9065,2696,7836,639
cash flow from financing-52,594-147,320-106,813-258,11757,908605,155147,453-3,239-2,332,105-18,379-3,8542,775-7,937224,6464,112,946
cash and cash equivalents
cash40,2964,45910,348-16,13041,4223,892-28,684-57,02596,970-60,655-337,209220,160177,704
overdraft-2601,337-11,7105,633-71322,799-71,268-4,17475,442
change in cash40,5563,12222,058-21,76342,135-18,907-28,684-57,02596,970-60,655-337,209220,160248,9724,174-75,442

a. & b. management services limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for a. & b. management services limited. Get real-time insights into a. & b. management services limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

A. & B. Management Services Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for a. & b. management services limited by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other micro companies, companies in NR21 area or any other competitors across 12 key performance metrics.

a. & b. management services limited Ownership

A. & B. MANAGEMENT SERVICES LIMITED group structure

A. & B. Management Services Limited has 1 subsidiary company.

Ultimate parent company

A. & B. MANAGEMENT SERVICES LIMITED

00463817

1 subsidiary

A. & B. MANAGEMENT SERVICES LIMITED Shareholders

penelope susan aldiss 25.89%
timothy christopher aldiss 22.73%
timothy christopher aldiss & mills & reeve trust & corporation limited efa fund 15.77%
charlotte aldiss & mills & reeve trust corporation ltd '1971 b. fund' 10.3%
arabella kump & mills & reeve trust corporation ltd '1971 b. fund' 10.3%
arabella kump & mills & reeve trust corporation ltd '1975 fund' 7.5%
charlotte aldiss & mills & reeve trust corporation ltd '1975 fund' 7.5%

a. & b. management services limited directors

A. & B. Management Services Limited currently has 5 directors. The longest serving directors include Mrs Penelope Aldiss (Jun 1992) and Mr Timothy Aldiss (Jun 1992).

officercountryagestartendrole
Mrs Penelope AldissEngland78 years Jun 1992- Director
Mr Timothy AldissEngland85 years Jun 1992- Director
Mr Eric KumpUnited Kingdom54 years Feb 2006- Director
Ms Charlotte AldissUnited Kingdom58 years May 2006- Director
Ms Arabella KumpEngland57 years Sep 2011- Director

P&L

January 2024

turnover

435.6k

0%

operating profit

11.5k

0%

gross margin

72.8%

+0.36%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

January 2024

net assets

4.6m

0%

total assets

5.5m

0%

cash

95.5k

+0.73%

net assets

Total assets minus all liabilities

a. & b. management services limited company details

company number

00463817

Type

Private limited with Share Capital

industry

68209 - Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.

incorporation date

January 1949

age

76

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

January 2024

previous names

aldiss properties (fakenham) limited (August 1989)

accountant

-

auditor

-

address

aldiss c/o aldiss superstore, oxborough lane, fakenham, norfolk, NR21 8AF

Bank

BARCLAYS BANK PLC

Legal Advisor

-

a. & b. management services limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 21 charges/mortgages relating to a. & b. management services limited. Currently there are 4 open charges and 17 have been satisfied in the past.

a. & b. management services limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for A. & B. MANAGEMENT SERVICES LIMITED. This can take several minutes, an email will notify you when this has completed.

a. & b. management services limited Companies House Filings - See Documents

datedescriptionview/download