howden group limited

Live Mature

howden group limited Company Information

Share HOWDEN GROUP LIMITED

Company Number

00472621

Shareholders

howden finance limited

Group Structure

View All

Industry

Activities of head offices

 

Registered Address

1 chamberlain square cs, birmingham, B3 3AX

howden group limited Estimated Valuation

£0

Pomanda estimates the enterprise value of HOWDEN GROUP LIMITED at £0 based on a Turnover of £0 and 0.49x industry multiple (adjusted for size and gross margin).

howden group limited Estimated Valuation

£0

Pomanda estimates the enterprise value of HOWDEN GROUP LIMITED at £0 based on an EBITDA of £-48.2m and a 3.89x industry multiple (adjusted for size and gross margin).

howden group limited Estimated Valuation

£119.6m

Pomanda estimates the enterprise value of HOWDEN GROUP LIMITED at £119.6m based on Net Assets of £56.8m and 2.11x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Howden Group Limited Overview

Howden Group Limited is a live company located in birmingham, B3 3AX with a Companies House number of 00472621. It operates in the activities of head offices sector, SIC Code 70100. Founded in September 1949, it's largest shareholder is howden finance limited with a 100% stake. Howden Group Limited is a mature, unknown sized company, Pomanda has estimated its turnover at £0 with unknown growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Howden Group Limited Health Check

Pomanda's financial health check has awarded Howden Group Limited a 0.5 rating. We use a traffic light system to show it exceeds the industry average on 0 measures and has 2 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating0.5out of 5
positive_score

0 Strong

positive_score

2 Regular

positive_score

2 Weak

size

Size

There is insufficient data available for this Key Performance Indicator!

- - Howden Group Limited

- - Industry AVG

growth

Growth

There is insufficient data available for this Key Performance Indicator!

- - Howden Group Limited

- - Industry AVG

production

Production

There is insufficient data available for this Key Performance Indicator!

- - Howden Group Limited

- - Industry AVG

profitability

Profitability

There is insufficient data available for this Key Performance Indicator!

- - Howden Group Limited

- - Industry AVG

employees

Employees

with 91 employees, this is similar to the industry average (110)

- - Howden Group Limited

- - Industry AVG

paystructure

Pay Structure

on an average salary of £159.2k, the company has a higher pay structure (£49.9k)

- - Howden Group Limited

- - Industry AVG

efficiency

Efficiency

There is insufficient data available for this Key Performance Indicator!

- - Howden Group Limited

- - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - Howden Group Limited

- - Industry AVG

creditordays

Creditor Days

There is insufficient data available for this Key Performance Indicator!

- - Howden Group Limited

- - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Howden Group Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 0 weeks, this is less cash available to meet short term requirements (15 weeks)

- - Howden Group Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 59.9%, this is a similar level of debt than the average (55.6%)

- - Howden Group Limited

- - Industry AVG

HOWDEN GROUP LIMITED financials

EXPORTms excel logo

Howden Group Limited's latest turnover from December 2023 is 0 and the company has net assets of £56.8 million. According to their latest financial statements, Howden Group Limited has 91 employees and maintains cash reserves of £2 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Turnover121,237,00093,078,000118,213,000
Other Income Or Grants
Cost Of Sales84,531,06864,484,169
Gross Profit36,705,93228,593,831
Admin Expenses49,416,00018,488,0005,684,000-20,272,0002,417,000-4,586,000-161,000-1,808,000-361,0001,779,00014,726,00012,179,00021,719,93219,625,831-12,972,000
Operating Profit-49,416,000-18,488,000-5,684,00020,272,000-2,417,0004,586,000161,0001,808,000361,000-1,779,000-14,726,000-12,179,00014,986,0008,968,00012,972,000
Interest Payable398,000207,00017,00072,00060,000515,000707,00025,00079,0001,662,0002,277,000
Interest Receivable195,000324,0002,000506,000858,000412,000285,00012,00013,00012,000400,0004,120,000114,0001,977,000
Pre-Tax Profit-41,034,000-18,886,00010,937,00015,576,00036,103,0005,372,000573,0002,033,000-142,000-2,473,000-14,714,000220,012,00019,027,0007,420,00012,672,000
Tax-793,000-604,000-112,000-2,872,000-1,736,000-2,750,000-1,982,000-2,097,000540,000-2,603,0002,090,000329,000-1,494,000-521,000-4,090,000
Profit After Tax-41,827,000-19,490,00010,825,00012,704,00034,367,0002,622,000-1,409,000-64,000398,000-5,076,000-12,624,000220,341,00017,533,0006,899,0008,582,000
Dividends Paid140,000,000
Retained Profit-41,827,000-19,490,00010,825,00012,704,00034,367,0002,622,000-1,409,000-64,000398,000-5,076,000-12,624,00080,341,00017,533,0006,899,0008,582,000
Employee Costs14,483,00025,230,00015,422,00014,472,00017,548,00013,317,00011,843,00011,890,00012,810,00011,003,00022,912,00024,967,00037,277,00031,566,00033,654,000
Number Of Employees911049610710710197106126131126118785708753
EBITDA*-48,219,000-17,218,000-4,327,00021,260,000533,0006,293,0001,944,0003,826,0002,168,000-200,000-13,490,000-11,023,00017,699,00011,431,00014,749,000

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Tangible Assets100,000183,000355,000450,000419,0007,461,0007,082,0008,313,0009,511,00010,121,00010,388,0009,790,00025,979,00024,872,00022,572,000
Intangible Assets1,909,0002,517,0003,055,0008,758,0007,896,00012,171,00012,221,00012,793,000
Investments & Other59,741,00059,741,00059,741,00043,444,00047,935,000102,716,00090,638,00070,653,00063,252,00059,741,00059,741,00059,741,000
Debtors (Due After 1 year)34,669,000
Total Fixed Assets96,419,00062,441,00063,151,00052,652,00056,250,000110,177,00097,720,00078,966,00072,763,00069,862,00070,129,00069,531,00038,150,00037,093,00035,365,000
Stock & work in progress11,277,0008,862,0009,907,000
Trade Debtors68,00026,000165,000336,000323,000155,00080,0001,00027,216,00019,423,00019,919,000
Group Debtors44,258,00063,612,00065,773,00068,360,00052,981,00054,463,00057,314,00064,195,00073,225,000104,508,000106,729,000101,947,000272,599,000290,523,000287,955,000
Misc Debtors916,00013,257,0007,651,0005,063,0005,514,0001,354,0002,533,000404,0001,444,0001,262,0001,063,000966,00011,309,0005,094,0005,823,000
Cash2,0002,0002,0002,00046,00039,00077,00010,00022,000932,000645,000102,0006,755,0003,440,0002,933,000
misc current assets
total current assets45,244,00076,897,00073,591,00073,761,00058,864,00055,856,00059,924,00064,609,00074,691,000106,857,000108,517,000103,016,000329,156,000327,342,000326,537,000
total assets141,663,000139,338,000136,742,000126,413,000115,114,000166,033,000157,644,000143,575,000147,454,000176,719,000178,646,000172,547,000367,306,000364,435,000361,902,000
Bank overdraft
Bank loan
Trade Creditors 918,0001,980,0005,028,0002,517,0002,999,000911,000989,000440,000605,0001,032,0001,724,0001,266,00020,644,00012,388,00015,512,000
Group/Directors Accounts69,767,0006,611,0005,482,0005,430,0008,844,0008,530,00010,555,0009,683,00015,479,00041,869,00025,117,0007,750,0004,235,00014,413,00014,063,000
other short term finances
hp & lease commitments
other current liabilities13,823,00032,663,00010,816,0007,686,0007,175,0008,866,0006,428,0003,230,0002,877,0001,993,0004,530,0003,045,00027,738,00028,739,00024,888,000
total current liabilities84,508,00041,254,00021,326,00015,633,00019,018,00018,307,00017,972,00013,353,00018,961,00044,894,00031,371,00012,061,00052,617,00055,540,00054,463,000
loans
hp & lease commitments
Accruals and Deferred Income32,00035,000144,000
other liabilities
provisions360,0001,980,000262,000292,000361,000361,000948,0002,882,0002,875,0001,969,000
total long term liabilities360,0001,980,000262,000292,00016,072,000361,000948,00048,214,00045,985,00049,555,000
total liabilities84,868,00041,254,00021,326,00017,613,00019,018,00018,307,00017,972,00013,615,00019,253,00060,966,00031,732,00013,009,000100,831,000101,525,000104,018,000
net assets56,795,00098,084,000115,416,000108,800,00096,096,000147,726,000139,672,000129,960,000128,201,000115,753,000146,914,000159,538,000266,475,000262,910,000257,884,000
total shareholders funds56,795,00098,084,000115,416,000108,800,00096,096,000147,726,000139,672,000129,960,000128,201,000115,753,000146,914,000159,538,000266,475,000262,910,000257,884,000
Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Operating Activities
Operating Profit-49,416,000-18,488,000-5,684,00020,272,000-2,417,0004,586,000161,0001,808,000361,000-1,779,000-14,726,000-12,179,00014,986,0008,968,00012,972,000
Depreciation1,197,0001,270,0001,357,000988,0002,950,0001,707,0001,783,0002,018,0001,807,0001,579,0001,236,0001,156,0002,609,0002,449,0001,777,000
Amortisation104,00014,000
Tax-793,000-604,000-112,000-2,872,000-1,736,000-2,750,000-1,982,000-2,097,000540,000-2,603,0002,090,000329,000-1,494,000-521,000-4,090,000
Stock-11,277,0002,415,000-1,045,0009,907,000
Debtors3,016,0003,306,000-170,00014,941,0003,001,000-4,030,000-4,752,000-10,070,000-31,256,000-1,947,0004,958,000-208,210,000-3,916,0001,343,000313,697,000
Creditors-1,062,000-3,048,0002,511,000-482,0002,088,000-78,000549,000-165,000-427,000-692,000458,000-19,378,0008,256,000-3,124,00015,512,000
Accruals and Deferred Income-18,840,00021,847,0003,130,000511,000-1,691,0002,438,0003,198,000353,000884,000-2,537,0001,485,000-24,725,000-1,004,0003,742,00025,032,000
Deferred Taxes & Provisions360,000-1,980,0001,980,000-262,000-30,000-69,000-587,000-1,934,0007,000906,0001,969,000
Cash flow from operations-71,570,000-2,329,000-608,0005,456,000-3,807,0009,933,0008,199,00011,957,00034,352,000-4,085,000-15,002,000162,756,00024,965,00012,136,000-270,432,000
Investing Activities
capital expenditure-506,000-560,0004,441,000-1,881,000-3,804,000-2,086,000-552,000-820,000-1,197,000-1,312,000-1,834,00027,204,000-3,770,000-4,191,000-37,142,000
Change in Investments16,297,000-4,491,000-54,781,00012,078,00019,985,0007,401,0003,511,00059,741,000
cash flow from investments-506,000-560,000-11,856,0002,610,00050,977,000-14,164,000-20,537,000-8,221,000-4,708,000-1,312,000-1,834,000-32,537,000-3,770,000-4,191,000-37,142,000
Financing Activities
Bank loans
Group/Directors Accounts63,156,0001,129,00052,000-3,414,000314,000-2,025,000872,000-5,796,000-26,390,00016,752,00017,367,0003,515,000-10,178,000350,00014,063,000
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue538,0002,158,000-4,209,000-85,997,0005,432,00011,121,0001,823,00012,050,000-26,085,000-187,278,000-13,968,000-1,873,000249,302,000
interest195,000-398,000324,000-205,000489,000786,000412,000225,000-503,000-694,00012,000375,0004,041,000-1,548,000-300,000
cash flow from financing63,889,0002,889,000-3,833,000-3,619,000-85,194,0004,193,00012,405,000-3,748,000-14,843,000-10,027,00017,379,000-183,388,000-20,105,000-3,071,000263,065,000
cash and cash equivalents
cash-44,0007,000-38,00067,000-12,000-910,000287,000543,000-6,653,0003,315,000507,0002,933,000
overdraft
change in cash-44,0007,000-38,00067,000-12,000-910,000287,000543,000-6,653,0003,315,000507,0002,933,000

howden group limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for howden group limited. Get real-time insights into howden group limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Howden Group Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for howden group limited by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other mature companies, companies in B 3 area or any other competitors across 12 key performance metrics.

howden group limited Ownership

HOWDEN GROUP LIMITED group structure

Howden Group Limited has 3 subsidiary companies.

Ultimate parent company

GRANITE HOLDINGS II BV

#0132925

HOWDEN UK BV

#0045641

2 parents

HOWDEN GROUP LIMITED

00472621

3 subsidiaries

HOWDEN GROUP LIMITED Shareholders

howden finance limited 100%

howden group limited directors

Howden Group Limited currently has 4 directors. The longest serving directors include Mrs Jillian Evanko (Mar 2023) and Mr Herbert Hotchkiss (Mar 2023).

officercountryagestartendrole
Mrs Jillian EvankoUnited Kingdom47 years Mar 2023- Director
Mr Herbert HotchkissUnited Kingdom54 years Mar 2023- Director
Mr Joseph BrinkmanScotland55 years Mar 2023- Director
Mr Mark DurhamScotland47 years Feb 2024- Director

P&L

December 2023

turnover

0

0%

operating profit

-49.4m

+167%

gross margin

0%

0%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

56.8m

-0.42%

total assets

141.7m

+0.02%

cash

2k

0%

net assets

Total assets minus all liabilities

Similar Companies

Similar companies unavailable for this selection

howden group limited company details

company number

00472621

Type

Private limited with Share Capital

industry

70100 - Activities of head offices

incorporation date

September 1949

age

76

incorporated

UK

ultimate parent company

GRANITE HOLDINGS II BV

accounts

Full Accounts

last accounts submitted

December 2023

previous names

greycoat engineering compant limited (April 1999)

accountant

-

auditor

DELOITTE LLP

address

1 chamberlain square cs, birmingham, B3 3AX

Bank

HSBC BANK PLC

Legal Advisor

BRODIES LLP

howden group limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 4 charges/mortgages relating to howden group limited. Currently there are 0 open charges and 4 have been satisfied in the past.

howden group limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for HOWDEN GROUP LIMITED. This can take several minutes, an email will notify you when this has completed.

howden group limited Companies House Filings - See Documents

datedescriptionview/download