a.s. handover limited

a.s. handover limited Company Information

Share A.S. HANDOVER LIMITED
Live 
MatureSmallDeclining

Company Number

00472786

Industry

Manufacture of brooms and brushes

 

Directors

Michael Venus

Rachel Rudd

View All

Shareholders

a s handover trustees ltd

michael kenneth charles venus

Group Structure

View All

Contact

Registered Address

unit 9 edge business park, brownfields, welwyn garden city, herts., AL7 1WX

a.s. handover limited Estimated Valuation

£720.5k

Pomanda estimates the enterprise value of A.S. HANDOVER LIMITED at £720.5k based on a Turnover of £862.4k and 0.84x industry multiple (adjusted for size and gross margin).

a.s. handover limited Estimated Valuation

£0

Pomanda estimates the enterprise value of A.S. HANDOVER LIMITED at £0 based on an EBITDA of £-336.1k and a 5.27x industry multiple (adjusted for size and gross margin).

a.s. handover limited Estimated Valuation

£2.3m

Pomanda estimates the enterprise value of A.S. HANDOVER LIMITED at £2.3m based on Net Assets of £1m and 2.3x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

A.s. Handover Limited Overview

A.s. Handover Limited is a live company located in welwyn garden city, AL7 1WX with a Companies House number of 00472786. It operates in the manufacture of brooms and brushes sector, SIC Code 32910. Founded in September 1949, it's largest shareholder is a s handover trustees ltd with a 75% stake. A.s. Handover Limited is a mature, small sized company, Pomanda has estimated its turnover at £862.4k with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

A.s. Handover Limited Health Check

Pomanda's financial health check has awarded A.S. Handover Limited a 3 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 7 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3out of 5
positive_score

2 Strong

positive_score

3 Regular

positive_score

7 Weak

size

Size

annual sales of £862.4k, make it smaller than the average company (£8.7m)

£862.4k - A.s. Handover Limited

£8.7m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -21%, show it is growing at a slower rate (4.2%)

-21% - A.s. Handover Limited

4.2% - Industry AVG

production

Production

with a gross margin of 36.5%, this company has a comparable cost of product (36.5%)

36.5% - A.s. Handover Limited

36.5% - Industry AVG

profitability

Profitability

an operating margin of -39.5% make it less profitable than the average company (1.1%)

-39.5% - A.s. Handover Limited

1.1% - Industry AVG

employees

Employees

with 10 employees, this is below the industry average (56)

10 - A.s. Handover Limited

56 - Industry AVG

paystructure

Pay Structure

on an average salary of £33.4k, the company has an equivalent pay structure (£33.4k)

£33.4k - A.s. Handover Limited

£33.4k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £86.2k, this is less efficient (£138.2k)

£86.2k - A.s. Handover Limited

£138.2k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 35 days, this is earlier than average (46 days)

35 days - A.s. Handover Limited

46 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 5 days, this is quicker than average (29 days)

5 days - A.s. Handover Limited

29 days - Industry AVG

stockdays

Stock Days

it holds stock equivalent to 525 days, this is more than average (176 days)

525 days - A.s. Handover Limited

176 days - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 57 weeks, this is average cash available to meet short term requirements (52 weeks)

57 weeks - A.s. Handover Limited

52 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 16.3%, this is a lower level of debt than the average (21.7%)

16.3% - A.s. Handover Limited

21.7% - Industry AVG

A.S. HANDOVER LIMITED financials

EXPORTms excel logo

A.S. Handover Limited's latest turnover from December 2023 is estimated at £862.4 thousand and the company has net assets of £1 million. According to their latest financial statements, A.S. Handover Limited has 10 employees and maintains cash reserves of £216.9 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Turnover862,369891,8451,482,2181,739,3181,730,9621,773,8071,116,7361,092,8352,362,4241,222,1301,022,9071,291,0091,263,5391,224,2411,092,078
Other Income Or Grants000000000000000
Cost Of Sales547,830566,554913,5921,087,9501,082,7241,088,208713,530703,4121,539,552843,278758,197993,559896,205833,193731,535
Gross Profit314,539325,290568,626651,368648,239685,599403,205389,423822,871378,852264,710297,450367,334391,048360,543
Admin Expenses654,854810,083524,082648,068491,992663,894360,708365,622741,050331,953256,110293,279330,731319,778294,729
Operating Profit-340,315-484,79344,5443,300156,24721,70542,49723,80181,82146,8998,6004,17136,60371,27065,814
Interest Payable000000000000000
Interest Receivable11,3377,8417112981,4317933845231,7041,7551,6173403,500702930
Pre-Tax Profit-328,978-476,95245,2563,599157,67822,49942,88024,32483,52548,65453,5143,97743,80878,08473,008
Tax00-8,599-684-29,959-4,275-8,147-4,865-16,705-10,217-8,525-3,222-11,523-22,651-17,782
Profit After Tax-328,978-476,95236,6572,915127,71918,22434,73319,45966,82038,43744,98975532,28555,43355,226
Dividends Paid00000000005,000010,00010,00010,000
Retained Profit-328,978-476,95236,6572,915127,71918,22434,73319,45966,82038,43739,98975522,28545,43345,226
Employee Costs333,962245,985591,994735,171540,12551,68449,20053,017432,966238,317240,588284,558303,024271,9220
Number Of Employees10820252022217991111110
EBITDA*-336,090-470,13174,51845,170186,40349,54271,09652,05493,16458,69620,82516,96950,16485,84888,980

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Tangible Assets26,935479477,983507,957548,469614,800555,792579,646648,624639,401652,153788,566801,364814,925829,503
Intangible Assets14,98416,0000000000000000
Investments & Other0000000065,00065,00065,00065,00065,00000
Debtors (Due After 1 year)000000000000000
Total Fixed Assets41,91916,479477,983507,957548,469614,800555,792579,646713,624704,401717,153853,566866,364814,925829,503
Stock & work in progress788,875620,611496,399434,478453,370561,854471,803378,074478,838283,632273,398333,147224,839208,496199,810
Trade Debtors84,13997,54581,19884,128322,452717,480388,640372,533512,248326,590232,117275,189476,399472,242356,987
Group Debtors000000000000000
Misc Debtors73,3021,473,993952,9171,613,043462,2430431,078410,707008,8529,2002,50086,00025,906
Cash216,941214,950233,135335,982260,744120,78090,76362,735355,847325,686376,465177,94495,763201,741254,402
misc current assets000000013,00213,00215,55525,7905,9466,7168,2469,335
total current assets1,163,2572,407,0991,763,6492,467,6311,498,8091,400,1141,382,2841,237,0511,359,935951,463916,622801,426806,217976,725846,440
total assets1,205,1762,423,5782,241,6322,975,5882,047,2782,014,9141,938,0761,816,6972,073,5591,655,8641,633,7751,654,9921,672,5811,791,6501,675,943
Bank overdraft000000000000000
Bank loan000000000000000
Trade Creditors 8,82815,647237,473273,28034,504296,99862,00147,871437,05986,18425,881121,583117,715238,360194,436
Group/Directors Accounts000000000000000
other short term finances0000000000018,4221,57693429,296
hp & lease commitments000000000000000
other current liabilities187,2601,069,865189,042920,048237,3280176,383103,8670076,65123,73362,79184,14229,430
total current liabilities196,0881,085,512426,5151,193,328271,832296,998238,384151,738437,05986,184102,532163,738182,082323,436253,162
loans000000000000000
hp & lease commitments000000000000000
Accruals and Deferred Income000000000000000
other liabilities00000000061,18961,1890000
provisions00993,899070,18970,18970,18961,1890061,18961,18961,18961,189
total long term liabilities00993,899070,18970,18970,18961,18961,18961,18961,18961,18961,18961,189
total liabilities196,0881,085,512426,6141,197,227271,832367,187308,573221,927498,248147,373163,721224,927243,271384,625314,351
net assets1,009,0881,338,0661,815,0181,778,3611,775,4461,647,7271,629,5031,594,7701,575,3111,508,4911,470,0541,430,0651,429,3101,407,0251,361,592
total shareholders funds1,009,0881,338,0661,815,0181,778,3611,775,4461,647,7271,629,5031,594,7701,575,3111,508,4911,470,0541,430,0651,429,3101,407,0251,361,592
Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Operating Activities
Operating Profit-340,315-484,79344,5443,300156,24721,70542,49723,80181,82146,8998,6004,17136,60371,27065,814
Depreciation1,12114,66229,97441,87030,15627,83728,59928,25311,34311,79712,22512,79813,56114,57815,935
Amortisation3,10400000000000007,231
Tax00-8,599-684-29,959-4,275-8,147-4,865-16,705-10,217-8,525-3,222-11,523-22,651-17,782
Stock168,264124,21261,921-18,892-108,48490,05193,729-100,764195,20610,234-59,749108,30816,3438,686199,810
Debtors-1,414,097537,423-663,056912,47667,215-102,23836,478270,992185,65885,621-43,420-194,510-79,343175,349382,893
Creditors-6,819-221,826-35,807238,776-262,494234,99714,130-389,188350,87560,303-95,7023,868-120,64543,924194,436
Accruals and Deferred Income-882,605880,823-731,006682,720237,328-176,38372,516103,8670-76,65152,918-39,058-21,35154,71229,430
Deferred Taxes & Provisions0-99-3,8003,899-70,189009,00061,1890-61,18900061,189
Cash flow from operations20,319-472,868-103,55976,297102,358116,06819,388-399,360107,659-63,72411,49664,759-40,355-22,202-226,450
Investing Activities
capital expenditure-29,665446,8420-1,35836,175-86,845-4,74540,725-20,566955124,188000-852,669
Change in Investments0000000-65,000000065,00000
cash flow from investments-29,665446,8420-1,35836,175-86,845-4,745105,725-20,566955124,1880-65,0000-852,669
Financing Activities
Bank loans000000000000000
Group/Directors Accounts000000000000000
Other Short Term Loans 0000000000-18,42216,846642-28,36229,296
Long term loans000000000000000
Hire Purchase and Lease Commitments000000000000000
other long term liabilities00000000-61,189061,1890000
share issue000000000000001,316,366
interest11,3377,8417112981,4317933845231,7041,7551,6173403,500702930
cash flow from financing11,3377,8417112981,431793384523-59,4851,75544,38417,1864,142-27,6601,346,592
cash and cash equivalents
cash1,991-18,185-102,84775,238139,96430,01728,028-293,11230,161-50,779198,52182,181-105,978-52,661254,402
overdraft000000000000000
change in cash1,991-18,185-102,84775,238139,96430,01728,028-293,11230,161-50,779198,52182,181-105,978-52,661254,402

a.s. handover limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for a.s. handover limited. Get real-time insights into a.s. handover limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

A.s. Handover Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for a.s. handover limited by selecting its closest rivals, whether from the MANUFACTURING sector, other small companies, companies in AL7 area or any other competitors across 12 key performance metrics.

a.s. handover limited Ownership

A.S. HANDOVER LIMITED group structure

A.S. Handover Limited has no subsidiary companies.

Ultimate parent company

A.S. HANDOVER LIMITED

00472786

A.S. HANDOVER LIMITED Shareholders

a s handover trustees ltd 75%
michael kenneth charles venus 25%

a.s. handover limited directors

A.S. Handover Limited currently has 3 directors. The longest serving directors include Mr Michael Venus (Feb 1991) and Ms Rachel Rudd (Nov 2022).

officercountryagestartendrole
Mr Michael VenusUnited Kingdom71 years Feb 1991- Director
Ms Rachel RuddUnited Kingdom35 years Nov 2022- Director
Mr Craig MortonUnited Kingdom55 years Nov 2022- Director

P&L

December 2023

turnover

862.4k

-3%

operating profit

-340.3k

0%

gross margin

36.5%

0%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

1m

-0.25%

total assets

1.2m

-0.5%

cash

216.9k

+0.01%

net assets

Total assets minus all liabilities

a.s. handover limited company details

company number

00472786

Type

Private limited with Share Capital

industry

32910 - Manufacture of brooms and brushes

incorporation date

September 1949

age

76

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

December 2023

previous names

N/A

accountant

-

auditor

-

address

unit 9 edge business park, brownfields, welwyn garden city, herts., AL7 1WX

Bank

NATIONAL WESTMINSTER BANK PLC

Legal Advisor

-

a.s. handover limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 6 charges/mortgages relating to a.s. handover limited. Currently there are 2 open charges and 4 have been satisfied in the past.

a.s. handover limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for A.S. HANDOVER LIMITED. This can take several minutes, an email will notify you when this has completed.

a.s. handover limited Companies House Filings - See Documents

datedescriptionview/download