a.e. lenton limited Company Information
Company Number
00473649
Website
www.aelenton.co.ukRegistered Address
church end friskney, boston, lincolnshire, PE22 8NE
Industry
Wholesale of fruit and vegetables
Telephone
441754820203
Next Accounts Due
January 2025
Group Structure
View All
Shareholders
a e lenton (holdings) ltd 100%
a.e. lenton limited Estimated Valuation
The estimated valuation range for a.e. lenton limited, derived from financial data as of April 2023 and the most recent industry multiples, is between £2m to £14.7m
a.e. lenton limited Estimated Valuation
The estimated valuation range for a.e. lenton limited, derived from financial data as of April 2023 and the most recent industry multiples, is between £2m to £14.7m
a.e. lenton limited Estimated Valuation
The estimated valuation range for a.e. lenton limited, derived from financial data as of April 2023 and the most recent industry multiples, is between £2m to £14.7m
Get a detailed valuation report, edit figures and unlock valuation multiples.
A.e. Lenton Limited AI Business Plan
In just minutes, we combine Pomanda’s company and industry data with cutting edge Artificial Intelligence to build a comprehensive 27 section business plan. You then have 60 days to tailor the information, decide which sections to include or exclude, and add your own branding logos, images and color scheme to create your perfect plan.
A.e. Lenton Limited Overview
A.e. Lenton Limited is a live company located in lincolnshire, PE22 8NE with a Companies House number of 00473649. It operates in the wholesale of fruit and vegetables sector, SIC Code 46310. Founded in October 1949, it's largest shareholder is a e lenton (holdings) ltd with a 100% stake. A.e. Lenton Limited is a mature, mid sized company, Pomanda has estimated its turnover at £8.8m with low growth in recent years.
Upgrade for unlimited company reports & a free credit check
A.e. Lenton Limited Health Check
Pomanda's financial health check has awarded A.E. Lenton Limited a 5 rating. We use a traffic light system to show it exceeds the industry average on 5 measures and has 5 areas for improvement. Company Health Check FAQs
5 Strong
2 Regular
5 Weak
Size
annual sales of £8.8m, make it smaller than the average company (£22m)
- A.e. Lenton Limited
£22m - Industry AVG
Growth
3 year (CAGR) sales growth of 1%, show it is growing at a slower rate (4.1%)
- A.e. Lenton Limited
4.1% - Industry AVG
Production
with a gross margin of 12.6%, this company has a comparable cost of product (12.6%)
- A.e. Lenton Limited
12.6% - Industry AVG
Profitability
an operating margin of 7% make it more profitable than the average company (2.5%)
- A.e. Lenton Limited
2.5% - Industry AVG
Employees
with 13 employees, this is below the industry average (48)
13 - A.e. Lenton Limited
48 - Industry AVG
Pay Structure
on an average salary of £36k, the company has an equivalent pay structure (£36k)
- A.e. Lenton Limited
£36k - Industry AVG
Efficiency
resulting in sales per employee of £677.8k, this is more efficient (£460.6k)
- A.e. Lenton Limited
£460.6k - Industry AVG
Debtor Days
it gets paid by customers after 15 days, this is earlier than average (34 days)
- A.e. Lenton Limited
34 days - Industry AVG
Creditor Days
its suppliers are paid after 47 days, this is slower than average (33 days)
- A.e. Lenton Limited
33 days - Industry AVG
Stock Days
it holds stock equivalent to 23 days, this is more than average (8 days)
- A.e. Lenton Limited
8 days - Industry AVG
Cash Balance
has cash to cover current liabilities for 1 weeks, this is less cash available to meet short term requirements (13 weeks)
1 weeks - A.e. Lenton Limited
13 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 32.9%, this is a lower level of debt than the average (62.1%)
32.9% - A.e. Lenton Limited
62.1% - Industry AVG
a.e. lenton limited Credit Report and Business Information
A.e. Lenton Limited Competitor Analysis
Perform a competitor analysis for a.e. lenton limited by selecting its closest rivals and benchmarking them against 12 key performance metrics.
a.e. lenton limited Ownership
A.E. LENTON LIMITED group structure
A.E. Lenton Limited has 1 subsidiary company.
a.e. lenton limited directors
A.E. Lenton Limited currently has 3 directors. The longest serving directors include Mr Graham Shooter (Oct 1991) and Mr Oliver Shooter (Nov 2004).
officer | country | age | start | end | role |
---|---|---|---|---|---|
Mr Graham Shooter | 76 years | Oct 1991 | - | Director | |
Mr Oliver Shooter | 43 years | Nov 2004 | - | Director | |
Mr Markham Burnett | 57 years | Nov 2004 | - | Director |
A.E. LENTON LIMITED financials
A.E. Lenton Limited's latest turnover from April 2023 is estimated at £8.8 million and the company has net assets of £7.7 million. According to their latest financial statements, A.E. Lenton Limited has 13 employees and maintains cash reserves of £66.7 thousand as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Apr 2023 | Apr 2022 | Apr 2021 | Apr 2020 | Apr 2019 | Apr 2018 | Apr 2017 | Apr 2016 | Apr 2015 | Apr 2014 | Apr 2013 | Apr 2012 | Apr 2011 | Apr 2010 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Turnover | ||||||||||||||
Other Income Or Grants | ||||||||||||||
Cost Of Sales | ||||||||||||||
Gross Profit | ||||||||||||||
Admin Expenses | ||||||||||||||
Operating Profit | ||||||||||||||
Interest Payable | ||||||||||||||
Interest Receivable | ||||||||||||||
Pre-Tax Profit | ||||||||||||||
Tax | ||||||||||||||
Profit After Tax | ||||||||||||||
Dividends Paid | ||||||||||||||
Retained Profit | ||||||||||||||
Employee Costs | ||||||||||||||
Number Of Employees | 13 | 14 | 16 | 16 | 16 | 16 | 18 | 18 | ||||||
EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Apr 2023 | Apr 2022 | Apr 2021 | Apr 2020 | Apr 2019 | Apr 2018 | Apr 2017 | Apr 2016 | Apr 2015 | Apr 2014 | Apr 2013 | Apr 2012 | Apr 2011 | Apr 2010 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Tangible Assets | 5,549,456 | 5,466,078 | 5,483,748 | 5,544,868 | 5,653,410 | 5,622,149 | 5,460,235 | 5,477,637 | 5,383,343 | 5,393,853 | 5,545,278 | 5,722,303 | 5,889,012 | 4,534,290 |
Intangible Assets | 0 | 0 | 0 | 0 | 17,270 | 43,000 | 68,730 | 94,460 | 0 | 0 | 0 | 0 | 0 | 0 |
Investments & Other | 48,086 | 48,086 | 48,086 | 41,325 | 41,325 | 41,325 | 41,325 | 38,051 | 38,051 | 38,490 | 38,490 | 38,490 | 38,490 | 860,576 |
Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Fixed Assets | 5,597,542 | 5,514,164 | 5,531,834 | 5,586,193 | 5,712,005 | 5,706,474 | 5,570,290 | 5,610,148 | 5,421,394 | 5,432,343 | 5,583,768 | 5,760,793 | 5,927,502 | 5,394,866 |
Stock & work in progress | 501,141 | 577,069 | 372,802 | 499,186 | 728,434 | 666,409 | 523,596 | 605,980 | 603,998 | 703,976 | 592,650 | 595,629 | 576,135 | 473,247 |
Trade Debtors | 373,993 | 146,254 | 58,434 | 101,500 | 207,152 | 153,667 | 206,042 | 172,316 | 6,180,608 | 5,097,670 | 2,261,791 | 713,812 | 1,005,659 | 784,680 |
Group Debtors | 4,659,377 | 6,857,985 | 7,214,995 | 6,320,009 | 6,051,116 | 5,629,575 | 5,887,711 | 5,461,155 | 0 | 0 | 0 | 0 | 0 | 0 |
Misc Debtors | 334,200 | 155,996 | 95,589 | 160,336 | 169,383 | 106,258 | 160,396 | 132,259 | 0 | 0 | 0 | 4,995 | 0 | 4,995 |
Cash | 66,749 | 72,770 | 19,657 | 77,393 | 117,586 | 29,611 | 61,267 | 43,714 | 52,484 | 111,205 | 2,308,573 | 58,673 | 49,671 | 118,988 |
misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total current assets | 5,935,460 | 7,810,074 | 7,761,477 | 7,158,424 | 7,273,671 | 6,585,520 | 6,839,012 | 6,415,424 | 6,837,090 | 5,912,851 | 5,163,014 | 1,373,109 | 1,631,465 | 1,381,910 |
total assets | 11,533,002 | 13,324,238 | 13,293,311 | 12,744,617 | 12,985,676 | 12,291,994 | 12,409,302 | 12,025,572 | 12,258,484 | 11,345,194 | 10,746,782 | 7,133,902 | 7,558,967 | 6,776,776 |
Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Creditors | 1,005,574 | 1,259,579 | 929,337 | 1,104,297 | 1,217,357 | 996,527 | 1,162,557 | 992,012 | 3,858,931 | 3,218,487 | 3,096,918 | 1,839,869 | 2,529,934 | 2,671,001 |
Group/Directors Accounts | 1,223,163 | 3,235,902 | 3,541,806 | 3,563,386 | 3,700,261 | 3,815,403 | 3,938,783 | 4,087,633 | 0 | 0 | 0 | 0 | 0 | 0 |
other short term finances | 12,558 | 24,076 | 22,129 | 19,987 | 19,987 | 19,987 | 19,300 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 87,475 | 82,561 | 115,128 | 107,730 | 117,280 | 109,495 | 175,920 | 101,412 | 0 | 0 | 0 | 0 | 0 | 0 |
other current liabilities | 297,152 | 106,448 | 136,345 | 149,326 | 343,415 | 218,934 | 302,607 | 225,429 | 0 | 0 | 0 | 0 | 0 | 0 |
total current liabilities | 2,625,922 | 4,708,566 | 4,744,745 | 4,944,726 | 5,398,300 | 5,160,346 | 5,599,167 | 5,406,486 | 3,858,931 | 3,218,487 | 3,096,918 | 1,839,869 | 2,529,934 | 2,671,001 |
loans | 863,086 | 1,068,832 | 1,089,097 | 1,113,368 | 1,133,724 | 1,153,693 | 1,174,367 | 0 | 2,862,077 | 2,999,561 | 3,086,934 | 1,199,229 | 1,300,000 | 700,000 |
hp & lease commitments | 120,116 | 37,667 | 64,775 | 128,253 | 193,963 | 148,613 | 7,042 | 73,703 | 0 | 0 | 0 | 0 | 0 | 0 |
Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other liabilities | 0 | 0 | 0 | 0 | 0 | 17,270 | 43,001 | 1,263,219 | 550,969 | 492,576 | 521,193 | 103,349 | 28,658 | 47,834 |
provisions | 188,081 | 160,240 | 113,981 | 116,643 | 107,336 | 110,044 | 103,833 | 87,716 | 68,115 | 23,840 | 35,572 | 51,828 | 63,150 | 98,884 |
total long term liabilities | 1,171,283 | 1,266,739 | 1,267,853 | 1,358,264 | 1,435,023 | 1,429,620 | 1,328,243 | 1,424,638 | 3,481,161 | 3,515,977 | 3,643,699 | 1,354,406 | 1,391,808 | 846,718 |
total liabilities | 3,797,205 | 5,975,305 | 6,012,598 | 6,302,990 | 6,833,323 | 6,589,966 | 6,927,410 | 6,831,124 | 7,340,092 | 6,734,464 | 6,740,617 | 3,194,275 | 3,921,742 | 3,517,719 |
net assets | 7,735,797 | 7,348,933 | 7,280,713 | 6,441,627 | 6,152,353 | 5,702,028 | 5,481,892 | 5,194,448 | 4,918,392 | 4,610,730 | 4,006,165 | 3,939,627 | 3,637,225 | 3,259,057 |
total shareholders funds | 7,735,797 | 7,348,933 | 7,280,713 | 6,441,627 | 6,152,353 | 5,702,028 | 5,481,892 | 5,194,448 | 4,918,392 | 4,610,730 | 4,006,165 | 3,939,627 | 3,637,225 | 3,259,057 |
Apr 2023 | Apr 2022 | Apr 2021 | Apr 2020 | Apr 2019 | Apr 2018 | Apr 2017 | Apr 2016 | Apr 2015 | Apr 2014 | Apr 2013 | Apr 2012 | Apr 2011 | Apr 2010 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities | ||||||||||||||
Operating Profit | ||||||||||||||
Depreciation | 234,707 | 183,601 | 226,544 | 245,672 | 279,987 | 263,817 | 207,910 | 207,953 | 178,520 | 179,738 | 227,804 | 284,137 | 333,197 | 322,471 |
Amortisation | 0 | 0 | 0 | 17,270 | 25,730 | 25,730 | 25,730 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax | ||||||||||||||
Stock | -75,928 | 204,267 | -126,384 | -229,248 | 62,025 | 142,813 | -82,384 | 1,982 | -99,978 | 111,326 | -2,979 | 19,494 | 102,888 | 473,247 |
Debtors | -1,792,665 | -208,783 | 787,173 | 154,194 | 538,151 | -364,649 | 488,419 | -414,878 | 1,082,938 | 2,835,879 | 1,542,984 | -286,852 | 215,984 | 789,675 |
Creditors | -254,005 | 330,242 | -174,960 | -113,060 | 220,830 | -166,030 | 170,545 | -2,866,919 | 640,444 | 121,569 | 1,257,049 | -690,065 | -141,067 | 2,671,001 |
Accruals and Deferred Income | 190,704 | -29,897 | -12,981 | -194,089 | 124,481 | -83,673 | 77,178 | 225,429 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Taxes & Provisions | 27,841 | 46,259 | -2,662 | 9,307 | -2,708 | 6,211 | 16,117 | 19,601 | 44,275 | -11,732 | -16,256 | -11,322 | -35,734 | 98,884 |
Cash flow from operations | ||||||||||||||
Investing Activities | ||||||||||||||
capital expenditure | ||||||||||||||
Change in Investments | 0 | 0 | 6,761 | 0 | 0 | 0 | 3,274 | 0 | -439 | 0 | 0 | 0 | -822,086 | 860,576 |
cash flow from investments | ||||||||||||||
Financing Activities | ||||||||||||||
Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Group/Directors Accounts | -2,012,739 | -305,904 | -21,580 | -136,875 | -115,142 | -123,380 | -148,850 | 4,087,633 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Short Term Loans | -11,518 | 1,947 | 2,142 | 0 | 0 | 687 | 19,300 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long term loans | -205,746 | -20,265 | -24,271 | -20,356 | -19,969 | -20,674 | 1,174,367 | -2,862,077 | -137,484 | -87,373 | 1,887,705 | -100,771 | 600,000 | 700,000 |
Hire Purchase and Lease Commitments | 87,363 | -59,675 | -56,080 | -75,260 | 53,135 | 75,146 | 7,847 | 175,115 | 0 | 0 | 0 | 0 | 0 | 0 |
other long term liabilities | 0 | 0 | 0 | 0 | -17,270 | -25,731 | -1,220,218 | 712,250 | 58,393 | -28,617 | 417,844 | 74,691 | -19,176 | 47,834 |
share issue | ||||||||||||||
interest | ||||||||||||||
cash flow from financing | ||||||||||||||
cash and cash equivalents | ||||||||||||||
cash | -6,021 | 53,113 | -57,736 | -40,193 | 87,975 | -31,656 | 17,553 | -8,770 | -58,721 | -2,197,368 | 2,249,900 | 9,002 | -69,317 | 118,988 |
overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
change in cash | -6,021 | 53,113 | -57,736 | -40,193 | 87,975 | -31,656 | 17,553 | -8,770 | -58,721 | -2,197,368 | 2,249,900 | 9,002 | -69,317 | 118,988 |
P&L
April 2023turnover
8.8m
-4%
operating profit
613.7k
0%
gross margin
12.6%
+0.12%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
April 2023net assets
7.7m
+0.05%
total assets
11.5m
-0.13%
cash
66.7k
-0.08%
net assets
Total assets minus all liabilities
a.e. lenton limited company details
company number
00473649
Type
Private limited with Share Capital
industry
46310 - Wholesale of fruit and vegetables
incorporation date
October 1949
age
75
accounts
Total Exemption Full
ultimate parent company
previous names
N/A
incorporated
UK
address
church end friskney, boston, lincolnshire, PE22 8NE
last accounts submitted
April 2023
a.e. lenton limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We found 9 charges/mortgages relating to a.e. lenton limited. Currently there are 9 open charges and 0 have been satisfied in the past.
a.e. lenton limited Companies House Filings - See Documents
date | description | view/download |
---|