aston-matthews limited

Live MatureSmallLow

aston-matthews limited Company Information

Share ASTON-MATTHEWS LIMITED

Company Number

00479163

Shareholders

flavia birch

jamie bebbington

View All

Group Structure

View All

Industry

Other business support service activities n.e.c.

 

Registered Address

141-147a essex road, islington, london, N1 2SN

aston-matthews limited Estimated Valuation

£1.2m

Pomanda estimates the enterprise value of ASTON-MATTHEWS LIMITED at £1.2m based on a Turnover of £2.2m and 0.58x industry multiple (adjusted for size and gross margin).

aston-matthews limited Estimated Valuation

£0

Pomanda estimates the enterprise value of ASTON-MATTHEWS LIMITED at £0 based on an EBITDA of £-102.5k and a 4.23x industry multiple (adjusted for size and gross margin).

aston-matthews limited Estimated Valuation

£300.2k

Pomanda estimates the enterprise value of ASTON-MATTHEWS LIMITED at £300.2k based on Net Assets of £140.7k and 2.13x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Aston-matthews Limited Overview

Aston-matthews Limited is a live company located in london, N1 2SN with a Companies House number of 00479163. It operates in the other business support service activities n.e.c. sector, SIC Code 82990. Founded in March 1950, it's largest shareholder is flavia birch with a 40% stake. Aston-matthews Limited is a mature, small sized company, Pomanda has estimated its turnover at £2.2m with low growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Aston-matthews Limited Health Check

Pomanda's financial health check has awarded Aston-Matthews Limited a 2 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 7 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating2out of 5
positive_score

2 Strong

positive_score

3 Regular

positive_score

7 Weak

size

Size

annual sales of £2.2m, make it smaller than the average company (£4.6m)

£2.2m - Aston-matthews Limited

£4.6m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 1%, show it is growing at a slower rate (9.3%)

1% - Aston-matthews Limited

9.3% - Industry AVG

production

Production

with a gross margin of 38.4%, this company has a comparable cost of product (38.4%)

38.4% - Aston-matthews Limited

38.4% - Industry AVG

profitability

Profitability

an operating margin of -7.3% make it less profitable than the average company (5.6%)

-7.3% - Aston-matthews Limited

5.6% - Industry AVG

employees

Employees

with 20 employees, this is below the industry average (26)

20 - Aston-matthews Limited

26 - Industry AVG

paystructure

Pay Structure

on an average salary of £53.3k, the company has an equivalent pay structure (£53.3k)

£53.3k - Aston-matthews Limited

£53.3k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £107.6k, this is less efficient (£166.9k)

£107.6k - Aston-matthews Limited

£166.9k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 2 days, this is earlier than average (37 days)

2 days - Aston-matthews Limited

37 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 94 days, this is slower than average (31 days)

94 days - Aston-matthews Limited

31 days - Industry AVG

stockdays

Stock Days

it holds stock equivalent to 239 days, this is more than average (28 days)

239 days - Aston-matthews Limited

28 days - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 20 weeks, this is average cash available to meet short term requirements (24 weeks)

20 weeks - Aston-matthews Limited

24 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 91.9%, this is a higher level of debt than the average (59.8%)

91.9% - Aston-matthews Limited

59.8% - Industry AVG

ASTON-MATTHEWS LIMITED financials

EXPORTms excel logo

Aston-Matthews Limited's latest turnover from December 2024 is estimated at £2.2 million and the company has net assets of £140.7 thousand. According to their latest financial statements, Aston-Matthews Limited has 20 employees and maintains cash reserves of £530.6 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2024Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Turnover2,151,7092,268,1552,316,2052,107,2162,179,4722,987,4872,532,7862,090,1662,130,3841,520,4552,721,8093,127,6812,309,9802,088,1592,189,539
Other Income Or Grants
Cost Of Sales1,325,9401,399,8311,427,3611,319,1001,368,6441,862,8321,588,3091,303,8281,322,718967,0041,758,7962,038,8491,479,9671,308,0931,338,555
Gross Profit825,769868,323888,843788,116810,8291,124,655944,477786,337807,665553,451963,0131,088,833830,013780,066850,984
Admin Expenses983,9601,090,949771,547575,778708,166992,930936,463714,231805,404500,626883,7821,085,143897,550812,186795,21239,869
Operating Profit-158,191-222,626117,296212,338102,663131,7258,01472,1062,26152,82579,2313,690-67,537-32,12055,772-39,869
Interest Payable27,80320,99918,18014,31510,4257,2614,2509351,517948
Interest Receivable26,56329,77925,0071,64931753051136621218271725552
Pre-Tax Profit-159,431-213,846124,122199,67292,556124,9944,27571,53776552,09579,5033,762-67,532-32,11555,776-39,867
Tax-23,583-37,938-17,586-23,749-812-13,592-153-10,419-16,696-865-15,617
Profit After Tax-159,431-213,846100,539161,73474,970101,2453,46357,94561241,67662,8072,897-67,532-32,11540,159-39,867
Dividends Paid
Retained Profit-159,431-213,846100,539161,73474,970101,2453,46357,94561241,67662,8072,897-67,532-32,11540,159-39,867
Employee Costs1,065,0541,133,1451,128,7931,072,7271,067,3431,103,2771,106,777881,522925,144457,450789,326904,658640,975593,874615,011
Number Of Employees202122222324252122111922161516
EBITDA*-102,536-165,382163,193273,966152,423177,68059,901109,04642,68288,033105,47220,889-44,167-8,97985,585-3,126

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2024Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Tangible Assets191,763184,055221,139188,716197,859157,687183,990134,187126,514134,87290,09875,16370,10969,42389,440110,231
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets191,763184,055221,139188,716197,859157,687183,990134,187126,514134,87290,09875,16370,10969,42389,440110,231
Stock & work in progress870,165969,5381,076,414910,611744,786765,936782,290514,861548,674496,619472,154498,530477,851451,530500,400508,182
Trade Debtors12,80435,22932,56112,91821,109139,19121,86057,6389,58428,06388,146144,30151,33469,48281,46092,927
Group Debtors
Misc Debtors133,513102,139108,589132,896102,667144,003131,26066,69066,48542,285
Cash530,552531,964602,490826,470492,729141,268136,35210,0616,62880,52227,927950950950950
misc current assets
total current assets1,547,0341,638,8701,820,0541,882,8951,361,2911,190,398935,410775,541634,804573,595640,822670,758530,135521,962582,810602,059
total assets1,738,7971,822,9252,041,1932,071,6111,559,1501,348,0851,119,400909,728761,318708,467730,920745,921600,244591,385672,250712,290
Bank overdraft90,00037,00035,00044,00018,16714,00017,2589,39910,00010,000
Bank loan
Trade Creditors 343,784349,520381,151403,861399,767598,021530,254427,420497,417380,849748,433777,447686,586617,735666,485740,446
Group/Directors Accounts
other short term finances85,290
hp & lease commitments29,21334,97134,97118,27812,6147,3967,3968,3189,27212,394
other current liabilities865,248849,715860,872983,910619,492450,189365,194379,568216,535258,675
total current liabilities1,328,2451,356,4961,311,9941,450,0491,050,0401,069,606920,102824,705733,224661,918748,433777,447686,586617,735666,485740,446
loans210,04783,170132,861170,886225,02684,60399,2719,37219,167
hp & lease commitments18,88849,22982,33237,20932,35117,11324,50912,9684,61213,8846,238
Accruals and Deferred Income
other liabilities10,66559,4597,540
provisions40,88833,870
total long term liabilities269,823166,269215,193208,095257,377101,716123,78012,96813,98433,05110,66559,4597,5406,238
total liabilities1,598,0681,522,7651,527,1871,658,1441,307,4171,171,3221,043,882837,673747,208694,969759,098836,906694,126617,735666,485746,684
net assets140,729300,160514,006413,467251,733176,76375,51872,05514,11013,498-28,178-90,985-93,882-26,3505,765-34,394
total shareholders funds140,729300,160514,006413,467251,733176,76375,51872,05514,11013,498-28,178-90,985-93,882-26,3505,765-34,394
Dec 2024Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Operating Activities
Operating Profit-158,191-222,626117,296212,338102,663131,7258,01472,1062,26152,82579,2313,690-67,537-32,12055,772-39,869
Depreciation55,65557,24445,89761,62849,76045,95551,88736,94040,42135,20826,24117,19923,37023,14129,81336,743
Amortisation
Tax-23,583-37,938-17,586-23,749-812-13,592-153-10,419-16,696-865-15,617
Stock-99,373-106,876165,803165,825-21,150-16,354267,429-33,81352,05524,465-26,37620,67926,321-48,870-7,782508,182
Debtors8,949-3,782-4,66422,038-159,418130,07428,79248,2595,721-17,798-56,15592,967-18,148-11,978-11,46792,927
Creditors-5,736-31,631-22,7104,094-198,25467,767102,834-69,997116,568-367,584-29,01490,86168,851-48,750-73,961740,446
Accruals and Deferred Income15,533-11,157-123,038364,418169,30384,995-14,374163,033-42,140258,675
Deferred Taxes & Provisions7,01833,870
Cash flow from operations4,703-63,642-167,277416,677286,454192,973-148,672174,04459,181-37,962142,293-2,76116,5113,11915,256136,211
Investing Activities
capital expenditure-63,363-20,160-78,320-52,485-89,932-19,652-101,690-44,613-32,063-79,982-41,176-22,253-24,056-3,124-9,022-146,974
Change in Investments
cash flow from investments-63,363-20,160-78,320-52,485-89,932-19,652-101,690-44,613-32,063-79,982-41,176-22,253-24,056-3,124-9,022-146,974
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans -85,29085,290
Long term loans126,877-49,691-38,025-54,140140,423-14,66899,271-9,372-9,79519,167
Hire Purchase and Lease Commitments-36,099-33,10361,81610,52220,456-7,39610,6197,402-12,39426,278-6,2386,238
other long term liabilities-10,665-48,79451,9197,540
share issue5,473
interest-1,2408,7806,827-12,666-10,108-6,731-3,739-569-1,496-730271725552
cash flow from financing4,24811,27630,618-56,284150,771-28,795106,151-2,539-23,68534,050-48,52351,9917,5455-6,23311,713
cash and cash equivalents
cash-1,412-70,526-223,980333,741351,461141,268-136,352126,2913,433-73,89452,59526,977950
overdraft53,0002,000-9,00025,8334,167-3,2587,859-60110,000
change in cash-54,412-72,526-214,980307,908347,294144,526-144,211126,8923,433-83,89452,59526,977950

aston-matthews limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for aston-matthews limited. Get real-time insights into aston-matthews limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Aston-matthews Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for aston-matthews limited by selecting its closest rivals, whether from the ADMINISTRATIVE AND SUPPORT SERVICE ACTIVITIES sector, other small companies, companies in N 1 area or any other competitors across 12 key performance metrics.

aston-matthews limited Ownership

ASTON-MATTHEWS LIMITED group structure

Aston-Matthews Limited has no subsidiary companies.

Ultimate parent company

ASTON-MATTHEWS LIMITED

00479163

ASTON-MATTHEWS LIMITED Shareholders

flavia birch 40.02%
jamie bebbington 19.99%
chester birch 10%
spencer birch 10%
pacsia birchweaver 10%
zegnia revell 10%

aston-matthews limited directors

Aston-Matthews Limited currently has 2 directors. The longest serving directors include Mr Jamie Bebbington (Feb 2018) and Mrs Flavia Bebbington (Apr 2023).

officercountryagestartendrole
Mr Jamie BebbingtonUnited Kingdom46 years Feb 2018- Director
Mrs Flavia BebbingtonUnited Kingdom38 years Apr 2023- Director

P&L

December 2024

turnover

2.2m

-5%

operating profit

-158.2k

0%

gross margin

38.4%

+0.25%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2024

net assets

140.7k

-0.53%

total assets

1.7m

-0.05%

cash

530.6k

0%

net assets

Total assets minus all liabilities

aston-matthews limited company details

company number

00479163

Type

Private limited with Share Capital

industry

82990 - Other business support service activities n.e.c.

incorporation date

March 1950

age

75

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

December 2024

previous names

N/A

accountant

PKW ACCOUNTANCY LTD

auditor

-

address

141-147a essex road, islington, london, N1 2SN

Bank

THE ROYAL BANK OF SCOTLAND PLC

Legal Advisor

-

aston-matthews limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 3 charges/mortgages relating to aston-matthews limited. Currently there are 1 open charges and 2 have been satisfied in the past.

aston-matthews limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for ASTON-MATTHEWS LIMITED. This can take several minutes, an email will notify you when this has completed.

aston-matthews limited Companies House Filings - See Documents

datedescriptionview/download