mayshaw property company limited
mayshaw property company limited Company Information
Company Number
00479404
Next Accounts
Dec 2025
Shareholders
nicholas tull
dudley mead
Group Structure
View All
Industry
Management of real estate on a fee or contract basis
Registered Address
5 mountwood close, south croydon, CR2 8RJ
Website
-mayshaw property company limited Estimated Valuation
Pomanda estimates the enterprise value of MAYSHAW PROPERTY COMPANY LIMITED at £86.1k based on a Turnover of £37.7k and 2.29x industry multiple (adjusted for size and gross margin).
mayshaw property company limited Estimated Valuation
Pomanda estimates the enterprise value of MAYSHAW PROPERTY COMPANY LIMITED at £70.2k based on an EBITDA of £11.7k and a 6.02x industry multiple (adjusted for size and gross margin).
mayshaw property company limited Estimated Valuation
Pomanda estimates the enterprise value of MAYSHAW PROPERTY COMPANY LIMITED at £7.6m based on Net Assets of £4.2m and 1.82x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Mayshaw Property Company Limited Overview
Mayshaw Property Company Limited is a live company located in south croydon, CR2 8RJ with a Companies House number of 00479404. It operates in the management of real estate on a fee or contract basis sector, SIC Code 68320. Founded in March 1950, it's largest shareholder is nicholas tull with a 89.9% stake. Mayshaw Property Company Limited is a mature, micro sized company, Pomanda has estimated its turnover at £37.7k with declining growth in recent years.
Upgrade for unlimited company reports & a free credit check
Mayshaw Property Company Limited Health Check
Pomanda's financial health check has awarded Mayshaw Property Company Limited a 4.5 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 4 areas for improvement. Company Health Check FAQs
4 Strong
2 Regular
4 Weak
Size
annual sales of £37.7k, make it smaller than the average company (£414k)
- Mayshaw Property Company Limited
£414k - Industry AVG
Growth
3 year (CAGR) sales growth of -22%, show it is growing at a slower rate (6.1%)
- Mayshaw Property Company Limited
6.1% - Industry AVG
Production
with a gross margin of 58%, this company has a comparable cost of product (58%)
- Mayshaw Property Company Limited
58% - Industry AVG
Profitability
an operating margin of 30.9% make it more profitable than the average company (7.7%)
- Mayshaw Property Company Limited
7.7% - Industry AVG
Employees
with 1 employees, this is below the industry average (6)
1 - Mayshaw Property Company Limited
6 - Industry AVG
Pay Structure
on an average salary of £40k, the company has an equivalent pay structure (£40k)
- Mayshaw Property Company Limited
£40k - Industry AVG
Efficiency
resulting in sales per employee of £37.7k, this is less efficient (£101.5k)
- Mayshaw Property Company Limited
£101.5k - Industry AVG
Debtor Days
it gets paid by customers after 1 days, this is earlier than average (46 days)
- Mayshaw Property Company Limited
46 days - Industry AVG
Creditor Days
There is insufficient data available for this Key Performance Indicator!
- Mayshaw Property Company Limited
- - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Mayshaw Property Company Limited
- - Industry AVG
Cash Balance
has cash to cover current liabilities for 229 weeks, this is more cash available to meet short term requirements (46 weeks)
229 weeks - Mayshaw Property Company Limited
46 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 10.6%, this is a lower level of debt than the average (60.2%)
10.6% - Mayshaw Property Company Limited
60.2% - Industry AVG
MAYSHAW PROPERTY COMPANY LIMITED financials
Mayshaw Property Company Limited's latest turnover from March 2024 is estimated at £37.7 thousand and the company has net assets of £4.2 million. According to their latest financial statements, Mayshaw Property Company Limited has 1 employee and maintains cash reserves of £111 thousand as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | Mar 2012 | Mar 2011 | Mar 2010 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Turnover | |||||||||||||||
| Other Income Or Grants | |||||||||||||||
| Cost Of Sales | |||||||||||||||
| Gross Profit | |||||||||||||||
| Admin Expenses | |||||||||||||||
| Operating Profit | |||||||||||||||
| Interest Payable | |||||||||||||||
| Interest Receivable | |||||||||||||||
| Pre-Tax Profit | |||||||||||||||
| Tax | |||||||||||||||
| Profit After Tax | |||||||||||||||
| Dividends Paid | |||||||||||||||
| Retained Profit | |||||||||||||||
| Employee Costs | |||||||||||||||
| Number Of Employees | 1 | 1 | 1 | 1 | 1 | 1 | |||||||||
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | Mar 2012 | Mar 2011 | Mar 2010 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Tangible Assets | 4,500,000 | 4,507,547 | 4,510,063 | 4,500,000 | 4,873,000 | 4,900,000 | 4,925,000 | 5,200,000 | 4,705,000 | 1,691,374 | 1,729,814 | 1,768,254 | 1,806,694 | 1,845,133 | 1,883,574 |
| Intangible Assets | |||||||||||||||
| Investments & Other | 1,800 | 18,390 | 22,150 | 22,047 | 13,750 | 21,200 | 143,590 | 149,678 | |||||||
| Debtors (Due After 1 year) | |||||||||||||||
| Total Fixed Assets | 4,500,000 | 4,507,547 | 4,510,063 | 4,501,800 | 4,891,390 | 4,922,150 | 4,947,047 | 5,213,750 | 4,726,200 | 1,834,964 | 1,879,492 | 1,768,254 | 1,806,694 | 1,845,133 | 1,883,574 |
| Stock & work in progress | |||||||||||||||
| Trade Debtors | 121 | 1,235 | 2,020 | 2,765 | 3,600 | 2,900 | 19,454 | 44,040 | 18,208 | 58,974 | 48,016 | 60,183 | |||
| Group Debtors | |||||||||||||||
| Misc Debtors | 74,500 | 23,907 | 13,490 | 12,105 | 21,791 | 31,601 | 45,480 | 19,878 | 19,473 | ||||||
| Cash | 110,997 | 142,725 | 190,709 | 220,250 | 72,988 | 345,012 | 362,664 | 115,535 | 106,521 | 110,443 | 49,383 | 165,225 | 85,796 | 58,007 | 17,434 |
| misc current assets | |||||||||||||||
| total current assets | 185,618 | 166,632 | 204,199 | 232,355 | 96,014 | 378,633 | 410,909 | 139,013 | 128,894 | 129,897 | 93,423 | 183,433 | 144,770 | 106,023 | 77,617 |
| total assets | 4,685,618 | 4,674,179 | 4,714,262 | 4,734,155 | 4,987,404 | 5,300,783 | 5,357,956 | 5,352,763 | 4,855,094 | 1,964,861 | 1,972,915 | 1,951,687 | 1,951,464 | 1,951,156 | 1,961,191 |
| Bank overdraft | 2,500 | 10,000 | 3,800 | 5,600 | 125,044 | 12,472 | |||||||||
| Bank loan | 12,828 | 11,440 | 11,801 | ||||||||||||
| Trade Creditors | 39,654 | 30,769 | 4,000 | 5,097 | 4,971 | 2,899 | |||||||||
| Group/Directors Accounts | |||||||||||||||
| other short term finances | |||||||||||||||
| hp & lease commitments | |||||||||||||||
| other current liabilities | 22,640 | 14,828 | 29,089 | 26,987 | 31,466 | 35,217 | 39,908 | 39,264 | 45,339 | ||||||
| total current liabilities | 25,140 | 24,828 | 32,889 | 32,587 | 156,510 | 47,689 | 52,736 | 50,704 | 57,140 | 39,654 | 30,769 | 4,000 | 5,097 | 4,971 | 2,899 |
| loans | 87,967 | 82,848 | 98,181 | 100,075 | 104,888 | 457,081 | 468,529 | 482,565 | 493,646 | ||||||
| hp & lease commitments | |||||||||||||||
| Accruals and Deferred Income | |||||||||||||||
| other liabilities | |||||||||||||||
| provisions | 383,298 | 382,969 | 383,298 | 383,298 | 373,273 | 378,461 | 382,814 | 396,702 | 337,533 | ||||||
| total long term liabilities | 471,265 | 465,817 | 481,479 | 483,373 | 478,161 | 835,542 | 851,343 | 879,267 | 831,179 | ||||||
| total liabilities | 496,405 | 490,645 | 514,368 | 515,960 | 634,671 | 883,231 | 904,079 | 929,971 | 888,319 | 39,654 | 30,769 | 4,000 | 5,097 | 4,971 | 2,899 |
| net assets | 4,189,213 | 4,183,534 | 4,199,894 | 4,218,195 | 4,352,733 | 4,417,552 | 4,453,877 | 4,422,792 | 3,966,775 | 1,925,207 | 1,942,146 | 1,947,687 | 1,946,367 | 1,946,185 | 1,958,292 |
| total shareholders funds | 4,189,213 | 4,183,534 | 4,199,894 | 4,218,195 | 4,352,733 | 4,417,552 | 4,453,877 | 4,422,792 | 3,966,775 | 1,925,207 | 1,942,146 | 1,947,687 | 1,946,367 | 1,946,185 | 1,958,292 |
| Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | Mar 2012 | Mar 2011 | Mar 2010 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Activities | |||||||||||||||
| Operating Profit | |||||||||||||||
| Depreciation | 2,516 | 437 | 52,119 | 38,440 | 38,440 | 38,440 | 38,440 | 38,441 | 38,441 | ||||||
| Amortisation | |||||||||||||||
| Tax | |||||||||||||||
| Stock | |||||||||||||||
| Debtors | 50,714 | 10,417 | 1,385 | -10,921 | -10,595 | -14,624 | 24,767 | 1,105 | 2,919 | -24,586 | 25,832 | -40,766 | 10,958 | -12,167 | 60,183 |
| Creditors | -39,654 | 8,885 | 26,769 | -1,097 | 126 | 2,072 | 2,899 | ||||||||
| Accruals and Deferred Income | 7,812 | -14,261 | 2,102 | -4,479 | -3,751 | -4,691 | 644 | -6,075 | 45,339 | ||||||
| Deferred Taxes & Provisions | 329 | -329 | 10,025 | -5,188 | -4,353 | -13,888 | 59,169 | 337,533 | |||||||
| Cash flow from operations | |||||||||||||||
| Investing Activities | |||||||||||||||
| capital expenditure | |||||||||||||||
| Change in Investments | -1,800 | -16,590 | -3,760 | 103 | 8,297 | -7,450 | -122,390 | -6,088 | 149,678 | ||||||
| cash flow from investments | |||||||||||||||
| Financing Activities | |||||||||||||||
| Bank loans | -12,828 | 1,388 | -361 | 11,801 | |||||||||||
| Group/Directors Accounts | |||||||||||||||
| Other Short Term Loans | |||||||||||||||
| Long term loans | 5,119 | -15,333 | -1,894 | -4,813 | -352,193 | -11,448 | -14,036 | -11,081 | 493,646 | ||||||
| Hire Purchase and Lease Commitments | |||||||||||||||
| other long term liabilities | |||||||||||||||
| share issue | |||||||||||||||
| interest | |||||||||||||||
| cash flow from financing | |||||||||||||||
| cash and cash equivalents | |||||||||||||||
| cash | -31,728 | -47,984 | -29,541 | 147,262 | -272,024 | -17,652 | 247,129 | 9,014 | -3,922 | 61,060 | -115,842 | 79,429 | 27,789 | 40,573 | 17,434 |
| overdraft | -7,500 | 6,200 | -1,800 | -119,444 | 112,572 | 12,472 | |||||||||
| change in cash | -24,228 | -54,184 | -27,741 | 266,706 | -384,596 | -30,124 | 247,129 | 9,014 | -3,922 | 61,060 | -115,842 | 79,429 | 27,789 | 40,573 | 17,434 |
mayshaw property company limited Credit Report and Business Information
Mayshaw Property Company Limited Competitor Analysis
Perform a competitor analysis for mayshaw property company limited by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other micro companies, companies in CR2 area or any other competitors across 12 key performance metrics.
mayshaw property company limited Ownership
MAYSHAW PROPERTY COMPANY LIMITED group structure
Mayshaw Property Company Limited has no subsidiary companies.
Ultimate parent company
MAYSHAW PROPERTY COMPANY LIMITED
00479404
mayshaw property company limited directors
Mayshaw Property Company Limited currently has 2 directors. The longest serving directors include Mr Dudley Mead (Mar 2010) and Mr Nicholas Tull (Mar 2010).
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr Dudley Mead | 80 years | Mar 2010 | - | Director | |
| Mr Nicholas Tull | United Kingdom | 48 years | Mar 2010 | - | Director |
P&L
March 2024turnover
37.7k
-58%
operating profit
11.7k
0%
gross margin
58.1%
-12.93%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
March 2024net assets
4.2m
0%
total assets
4.7m
0%
cash
111k
-0.22%
net assets
Total assets minus all liabilities
mayshaw property company limited company details
company number
00479404
Type
Private limited with Share Capital
industry
68320 - Management of real estate on a fee or contract basis
incorporation date
March 1950
age
75
incorporated
UK
ultimate parent company
accounts
Total Exemption Full
last accounts submitted
March 2024
previous names
N/A
accountant
-
auditor
-
address
5 mountwood close, south croydon, CR2 8RJ
Bank
HSBC BANK PLC
Legal Advisor
-
mayshaw property company limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We found 3 charges/mortgages relating to mayshaw property company limited. Currently there are 3 open charges and 0 have been satisfied in the past.
mayshaw property company limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for MAYSHAW PROPERTY COMPANY LIMITED. This can take several minutes, an email will notify you when this has completed.
mayshaw property company limited Companies House Filings - See Documents
| date | description | view/download |
|---|
