a.g.wright & son,(farms)limited Company Information
Company Number
00486162
Next Accounts
Jul 2025
Industry
Growing of cereals (except rice), leguminous crops and oil seeds
Directors
Shareholders
nicholas richard wale wright
Group Structure
View All
Contact
Registered Address
badlingham manor, badlingham chippenham, ely, cambridgeshire, CB7 5QQ
Website
agwrightfarms.co.uka.g.wright & son,(farms)limited Estimated Valuation
Pomanda estimates the enterprise value of A.G.WRIGHT & SON,(FARMS)LIMITED at £1.6m based on a Turnover of £3.3m and 0.47x industry multiple (adjusted for size and gross margin).
a.g.wright & son,(farms)limited Estimated Valuation
Pomanda estimates the enterprise value of A.G.WRIGHT & SON,(FARMS)LIMITED at £6.1m based on an EBITDA of £1m and a 5.88x industry multiple (adjusted for size and gross margin).
a.g.wright & son,(farms)limited Estimated Valuation
Pomanda estimates the enterprise value of A.G.WRIGHT & SON,(FARMS)LIMITED at £18.8m based on Net Assets of £14m and 1.34x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
A.g.wright & Son,(farms)limited Overview
A.g.wright & Son,(farms)limited is a live company located in ely, CB7 5QQ with a Companies House number of 00486162. It operates in the growing of cereals (except rice), leguminous crops and oil seeds sector, SIC Code 01110. Founded in September 1950, it's largest shareholder is nicholas richard wale wright with a 100% stake. A.g.wright & Son,(farms)limited is a mature, small sized company, Pomanda has estimated its turnover at £3.3m with low growth in recent years.
Upgrade for unlimited company reports & a free credit check
A.g.wright & Son,(farms)limited Health Check
Pomanda's financial health check has awarded A.G.Wright & Son,(Farms)Limited a 5 rating. We use a traffic light system to show it exceeds the industry average on 5 measures and has 4 areas for improvement. Company Health Check FAQs
5 Strong
3 Regular
4 Weak
Size
annual sales of £3.3m, make it smaller than the average company (£6.2m)
- A.g.wright & Son,(farms)limited
£6.2m - Industry AVG
Growth
3 year (CAGR) sales growth of 1%, show it is growing at a slower rate (8.5%)
- A.g.wright & Son,(farms)limited
8.5% - Industry AVG
Production
with a gross margin of 31.4%, this company has a comparable cost of product (31.4%)
- A.g.wright & Son,(farms)limited
31.4% - Industry AVG
Profitability
an operating margin of 21.1% make it more profitable than the average company (10.9%)
- A.g.wright & Son,(farms)limited
10.9% - Industry AVG
Employees
with 19 employees, this is below the industry average (39)
19 - A.g.wright & Son,(farms)limited
39 - Industry AVG
Pay Structure
on an average salary of £35.8k, the company has an equivalent pay structure (£35.8k)
- A.g.wright & Son,(farms)limited
£35.8k - Industry AVG
Efficiency
resulting in sales per employee of £173.7k, this is equally as efficient (£169k)
- A.g.wright & Son,(farms)limited
£169k - Industry AVG
Debtor Days
it gets paid by customers after 25 days, this is earlier than average (34 days)
- A.g.wright & Son,(farms)limited
34 days - Industry AVG
Creditor Days
its suppliers are paid after 64 days, this is slower than average (46 days)
- A.g.wright & Son,(farms)limited
46 days - Industry AVG
Stock Days
it holds stock equivalent to 324 days, this is more than average (91 days)
- A.g.wright & Son,(farms)limited
91 days - Industry AVG
Cash Balance
has cash to cover current liabilities for 298 weeks, this is more cash available to meet short term requirements (14 weeks)
298 weeks - A.g.wright & Son,(farms)limited
14 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 24.9%, this is a lower level of debt than the average (46.5%)
24.9% - A.g.wright & Son,(farms)limited
46.5% - Industry AVG
A.G.WRIGHT & SON,(FARMS)LIMITED financials
A.G.Wright & Son,(Farms)Limited's latest turnover from October 2023 is estimated at £3.3 million and the company has net assets of £14 million. According to their latest financial statements, A.G.Wright & Son,(Farms)Limited has 19 employees and maintains cash reserves of £4.8 million as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Oct 2023 | Oct 2022 | Oct 2021 | Oct 2020 | Oct 2019 | Oct 2018 | Oct 2017 | Oct 2016 | Oct 2015 | Oct 2014 | Oct 2013 | Oct 2012 | Oct 2011 | Oct 2010 | Oct 2009 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Turnover | |||||||||||||||
Other Income Or Grants | |||||||||||||||
Cost Of Sales | |||||||||||||||
Gross Profit | |||||||||||||||
Admin Expenses | |||||||||||||||
Operating Profit | |||||||||||||||
Interest Payable | |||||||||||||||
Interest Receivable | |||||||||||||||
Pre-Tax Profit | |||||||||||||||
Tax | |||||||||||||||
Profit After Tax | |||||||||||||||
Dividends Paid | |||||||||||||||
Retained Profit | |||||||||||||||
Employee Costs | |||||||||||||||
Number Of Employees | 19 | 18 | 17 | 19 | 21 | 22 | 26 | 30 | |||||||
EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Oct 2023 | Oct 2022 | Oct 2021 | Oct 2020 | Oct 2019 | Oct 2018 | Oct 2017 | Oct 2016 | Oct 2015 | Oct 2014 | Oct 2013 | Oct 2012 | Oct 2011 | Oct 2010 | Oct 2009 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Tangible Assets | 10,691,533 | 10,624,996 | 10,949,153 | 10,555,379 | 10,443,554 | 11,790,973 | 11,714,029 | 11,546,896 | 11,260,653 | 11,035,517 | 10,785,852 | 10,713,531 | 10,140,564 | 8,227,789 | 8,278,495 |
Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investments & Other | 674,000 | 524,000 | 410,000 | 295,000 | 295,000 | 295,000 | 295,000 | 295,000 | 0 | 0 | 0 | 0 | 312,333 | 400,001 | 400,000 |
Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 17,500 | 17,500 | 0 | 0 | 0 | 0 | 0 |
Total Fixed Assets | 11,365,533 | 11,148,996 | 11,359,153 | 10,850,379 | 10,738,554 | 12,085,973 | 12,009,029 | 11,841,896 | 11,278,153 | 11,053,017 | 10,785,852 | 10,713,531 | 10,452,897 | 8,627,790 | 8,678,495 |
Stock & work in progress | 2,009,820 | 2,000,891 | 1,460,578 | 1,349,739 | 1,385,864 | 1,081,901 | 1,059,519 | 1,337,558 | 1,428,101 | 1,366,174 | 980,855 | 801,884 | 208,990 | 164,706 | 152,644 |
Trade Debtors | 231,242 | 302,633 | 172,738 | 100,713 | 149,039 | 694,787 | 624,521 | 311,601 | 486,735 | 475,095 | 396,662 | 229,743 | 571,015 | 281,368 | 246,855 |
Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Misc Debtors | 290,186 | 171,991 | 2,035,304 | 3,113,440 | 4,050,343 | 169,079 | 133,433 | 123,735 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash | 4,764,120 | 3,052,207 | 1,460,814 | 1,083,128 | 4,533 | 224,285 | 98,672 | 109,324 | 255,528 | 54,529 | 146,015 | 250,359 | 144,415 | 125,755 | 181,159 |
misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total current assets | 7,295,368 | 5,527,722 | 5,129,434 | 5,647,020 | 5,589,779 | 2,170,052 | 1,916,145 | 1,882,218 | 2,170,364 | 1,895,798 | 1,523,532 | 1,281,986 | 924,420 | 571,829 | 580,658 |
total assets | 18,660,901 | 16,676,718 | 16,488,587 | 16,497,399 | 16,328,333 | 14,256,025 | 13,925,174 | 13,724,114 | 13,448,517 | 12,948,815 | 12,309,384 | 11,995,517 | 11,377,317 | 9,199,619 | 9,259,153 |
Bank overdraft | 0 | 0 | 0 | 0 | 739,998 | 456,719 | 882,870 | 35,958 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Creditors | 400,136 | 589,225 | 730,773 | 853,832 | 635,280 | 663,583 | 347,068 | 455,730 | 654,166 | 471,678 | 828,817 | 666,714 | 799,712 | 468,907 | 437,293 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 162,143 | 134,892 | 103,067 | 16,750 | 0 | 99,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other current liabilities | 268,393 | 72,349 | 25,506 | 39,099 | 13,116 | 107,828 | 90,601 | 221,352 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total current liabilities | 830,672 | 796,466 | 859,346 | 909,681 | 1,388,394 | 1,327,130 | 1,320,539 | 713,040 | 654,166 | 471,678 | 828,817 | 666,714 | 799,712 | 468,907 | 437,293 |
loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 130,317 | 204,459 | 189,224 | 33,500 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accruals and Deferred Income | 0 | 0 | 93,719 | 100,949 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other liabilities | 3,127,500 | 1,834,718 | 1,748,221 | 2,298,221 | 1,948,221 | 645,615 | 1,085,615 | 1,685,615 | 1,960,601 | 1,825,265 | 957,664 | 1,096,560 | 1,062,680 | 36,250 | 72,500 |
provisions | 562,629 | 492,453 | 383,752 | 248,322 | 199,891 | 238,677 | 224,028 | 228,414 | 178,611 | 117,956 | 89,148 | 56,792 | 49,120 | 26,157 | 39,335 |
total long term liabilities | 3,820,446 | 2,531,630 | 2,414,916 | 2,680,992 | 2,148,112 | 884,292 | 1,309,643 | 1,914,029 | 2,139,212 | 1,943,221 | 1,046,812 | 1,153,352 | 1,111,800 | 62,407 | 111,835 |
total liabilities | 4,651,118 | 3,328,096 | 3,274,262 | 3,590,673 | 3,536,506 | 2,211,422 | 2,630,182 | 2,627,069 | 2,793,378 | 2,414,899 | 1,875,629 | 1,820,066 | 1,911,512 | 531,314 | 549,128 |
net assets | 14,009,783 | 13,348,622 | 13,214,325 | 12,906,726 | 12,791,827 | 12,044,603 | 11,294,992 | 11,097,045 | 10,655,139 | 10,533,916 | 10,433,755 | 10,175,451 | 9,465,805 | 8,668,305 | 8,710,025 |
total shareholders funds | 14,009,783 | 13,348,622 | 13,214,325 | 12,906,726 | 12,791,827 | 12,044,603 | 11,294,992 | 11,097,045 | 10,655,139 | 10,533,916 | 10,433,755 | 10,175,451 | 9,465,805 | 8,668,305 | 8,710,025 |
Oct 2023 | Oct 2022 | Oct 2021 | Oct 2020 | Oct 2019 | Oct 2018 | Oct 2017 | Oct 2016 | Oct 2015 | Oct 2014 | Oct 2013 | Oct 2012 | Oct 2011 | Oct 2010 | Oct 2009 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities | |||||||||||||||
Operating Profit | |||||||||||||||
Depreciation | 335,818 | 336,638 | 294,526 | 264,350 | 330,525 | 385,470 | 373,910 | 404,550 | 369,721 | 375,100 | 372,788 | 284,199 | 192,297 | 132,080 | 158,440 |
Amortisation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax | |||||||||||||||
Stock | 8,929 | 540,313 | 110,839 | -36,125 | 303,963 | 22,382 | -278,039 | -90,543 | 61,927 | 385,319 | 178,971 | 592,894 | 44,284 | 12,062 | 152,644 |
Debtors | 46,804 | -1,733,418 | -1,006,111 | -985,229 | 3,335,516 | 105,912 | 322,618 | -68,899 | 11,640 | 95,933 | 166,919 | -341,272 | 289,647 | 34,513 | 246,855 |
Creditors | -189,089 | -141,548 | -123,059 | 218,552 | -28,303 | 316,515 | -108,662 | -198,436 | 182,488 | -357,139 | 162,103 | -132,998 | 330,805 | 31,614 | 437,293 |
Accruals and Deferred Income | 196,044 | -46,876 | -20,823 | 126,932 | -94,712 | 17,227 | -130,751 | 221,352 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Taxes & Provisions | 70,176 | 108,701 | 135,430 | 48,431 | -38,786 | 14,649 | -4,386 | 49,803 | 60,655 | 28,808 | 32,356 | 7,672 | 22,963 | -13,178 | 39,335 |
Cash flow from operations | |||||||||||||||
Investing Activities | |||||||||||||||
capital expenditure | |||||||||||||||
Change in Investments | 150,000 | 114,000 | 115,000 | 0 | 0 | 0 | 0 | 295,000 | 0 | 0 | 0 | -312,333 | -87,668 | 1 | 400,000 |
cash flow from investments | |||||||||||||||
Financing Activities | |||||||||||||||
Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long term loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Hire Purchase and Lease Commitments | -46,891 | 47,060 | 242,041 | 50,250 | -99,000 | 99,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other long term liabilities | 1,292,782 | 86,497 | -550,000 | 350,000 | 1,302,606 | -440,000 | -600,000 | -274,986 | 135,336 | 867,601 | -138,896 | 33,880 | 1,026,430 | -36,250 | 72,500 |
share issue | |||||||||||||||
interest | |||||||||||||||
cash flow from financing | |||||||||||||||
cash and cash equivalents | |||||||||||||||
cash | 1,711,913 | 1,591,393 | 377,686 | 1,078,595 | -219,752 | 125,613 | -10,652 | -146,204 | 200,999 | -91,486 | -104,344 | 105,944 | 18,660 | -55,404 | 181,159 |
overdraft | 0 | 0 | 0 | -739,998 | 283,279 | -426,151 | 846,912 | 35,958 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
change in cash | 1,711,913 | 1,591,393 | 377,686 | 1,818,593 | -503,031 | 551,764 | -857,564 | -182,162 | 200,999 | -91,486 | -104,344 | 105,944 | 18,660 | -55,404 | 181,159 |
a.g.wright & son,(farms)limited Credit Report and Business Information
A.g.wright & Son,(farms)limited Competitor Analysis
Perform a competitor analysis for a.g.wright & son,(farms)limited by selecting its closest rivals, whether from the AGRICULTURE, FORESTRY AND FISHING sector, other small companies, companies in CB7 area or any other competitors across 12 key performance metrics.
a.g.wright & son,(farms)limited Ownership
A.G.WRIGHT & SON,(FARMS)LIMITED group structure
A.G.Wright & Son,(Farms)Limited has no subsidiary companies.
Ultimate parent company
A.G.WRIGHT & SON,(FARMS)LIMITED
00486162
a.g.wright & son,(farms)limited directors
A.G.Wright & Son,(Farms)Limited currently has 1 director, Mr Nicholas Wright serving since Jan 2002.
officer | country | age | start | end | role |
---|---|---|---|---|---|
Mr Nicholas Wright | United Kingdom | 63 years | Jan 2002 | - | Director |
P&L
October 2023turnover
3.3m
-8%
operating profit
694.8k
0%
gross margin
31.5%
+3.34%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
October 2023net assets
14m
+0.05%
total assets
18.7m
+0.12%
cash
4.8m
+0.56%
net assets
Total assets minus all liabilities
a.g.wright & son,(farms)limited company details
company number
00486162
Type
Private limited with Share Capital
industry
01110 - Growing of cereals (except rice), leguminous crops and oil seeds
incorporation date
September 1950
age
74
incorporated
UK
ultimate parent company
accounts
Total Exemption Full
last accounts submitted
October 2023
previous names
N/A
accountant
-
auditor
-
address
badlingham manor, badlingham chippenham, ely, cambridgeshire, CB7 5QQ
Bank
BARCLAYS BANK PLC
Legal Advisor
-
a.g.wright & son,(farms)limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We found 2 charges/mortgages relating to a.g.wright & son,(farms)limited. Currently there are 1 open charges and 1 have been satisfied in the past.
a.g.wright & son,(farms)limited Companies House Filings - See Documents
date | description | view/download |
---|