donvale holdings limited Company Information
Company Number
00486396
Registered Address
c/o barber harrison & platt, 2 rutland park, sheffield, south yorkshire, S10 2PD
Industry
Other financial service activities, except insurance and pension funding, (not including security dealing on own account and factoring) n.e.c.
Activities of other holding companies (not including agricultural, production, construction, distribution and financial services holding companies) n.e.c.
Telephone
-
Next Accounts Due
June 2024
Group Structure
View All
Shareholders
r h trustees ltd 100%
donvale holdings limited Estimated Valuation
Pomanda estimates the enterprise value of DONVALE HOLDINGS LIMITED at £730.4k based on a Turnover of £571.7k and 1.28x industry multiple (adjusted for size and gross margin).
donvale holdings limited Estimated Valuation
Pomanda estimates the enterprise value of DONVALE HOLDINGS LIMITED at £1.4m based on an EBITDA of £279.4k and a 5.07x industry multiple (adjusted for size and gross margin).
donvale holdings limited Estimated Valuation
Pomanda estimates the enterprise value of DONVALE HOLDINGS LIMITED at £26.5m based on Net Assets of £14.6m and 1.81x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Donvale Holdings Limited Overview
Donvale Holdings Limited is a live company located in sheffield, S10 2PD with a Companies House number of 00486396. It operates in the activities of other holding companies n.e.c. sector, SIC Code 64209. Founded in September 1950, it's largest shareholder is r h trustees ltd with a 100% stake. Donvale Holdings Limited is a mature, small sized company, Pomanda has estimated its turnover at £571.7k with rapid growth in recent years.
Upgrade for unlimited company reports & a free credit check
Donvale Holdings Limited Health Check
Pomanda's financial health check has awarded Donvale Holdings Limited a 4.5 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 2 areas for improvement. Company Health Check FAQs
![Health Check Image](/assets/images/big_heart.png)
![positive_score](/assets/images/scoreRate2.png)
3 Strong
![positive_score](/assets/images/scoreRate1.png)
4 Regular
![positive_score](/assets/images/scoreRate0.png)
2 Weak
![size](/assets/images/scoreRate0.png)
Size
annual sales of £571.7k, make it smaller than the average company (£10.6m)
- Donvale Holdings Limited
£10.6m - Industry AVG
![growth](/assets/images/scoreRate2.png)
Growth
3 year (CAGR) sales growth of 42%, show it is growing at a faster rate (4%)
- Donvale Holdings Limited
4% - Industry AVG
![production](/assets/images/scoreRate1.png)
Production
with a gross margin of 48.7%, this company has a comparable cost of product (48.7%)
- Donvale Holdings Limited
48.7% - Industry AVG
![profitability](/assets/images/scoreRate2.png)
Profitability
an operating margin of 48.9% make it more profitable than the average company (9.1%)
- Donvale Holdings Limited
9.1% - Industry AVG
![employees](/assets/images/scoreRate0.png)
Employees
with 3 employees, this is below the industry average (58)
3 - Donvale Holdings Limited
58 - Industry AVG
![paystructure](/assets/images/scoreRate1.png)
Pay Structure
on an average salary of £55.7k, the company has an equivalent pay structure (£55.7k)
- Donvale Holdings Limited
£55.7k - Industry AVG
![efficiency](/assets/images/scoreRate1.png)
Efficiency
resulting in sales per employee of £190.6k, this is equally as efficient (£190.6k)
- Donvale Holdings Limited
£190.6k - Industry AVG
![debtordays](/assets/images/scoreRate-1.png)
Debtor Days
There is insufficient data available for this Key Performance Indicator!
- Donvale Holdings Limited
- - Industry AVG
![creditordays](/assets/images/scoreRate-1.png)
Creditor Days
There is insufficient data available for this Key Performance Indicator!
- Donvale Holdings Limited
- - Industry AVG
![stockdays](/assets/images/scoreRate-1.png)
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Donvale Holdings Limited
- - Industry AVG
![cashbalance](/assets/images/scoreRate1.png)
Cash Balance
has cash to cover current liabilities for 24 weeks, this is average cash available to meet short term requirements (28 weeks)
24 weeks - Donvale Holdings Limited
28 weeks - Industry AVG
![debtlevel](/assets/images/scoreRate2.png)
Debt Level
it has a ratio of liabilities to total assets of 5.9%, this is a lower level of debt than the average (63.5%)
5.9% - Donvale Holdings Limited
63.5% - Industry AVG
DONVALE HOLDINGS LIMITED financials
![ms excel logo](/assets/images/ms_excel_logo.png)
Donvale Holdings Limited's latest turnover from September 2022 is estimated at £571.7 thousand and the company has net assets of £14.6 million. According to their latest financial statements, Donvale Holdings Limited has 3 employees and maintains cash reserves of £126.1 thousand as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Sep 2022 | Sep 2021 | Sep 2020 | Sep 2019 | Sep 2018 | Sep 2017 | Sep 2016 | Sep 2015 | Sep 2014 | Sep 2013 | Sep 2012 | Sep 2011 | Sep 2010 | Sep 2009 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Turnover | ||||||||||||||
Other Income Or Grants | ||||||||||||||
Cost Of Sales | ||||||||||||||
Gross Profit | ||||||||||||||
Admin Expenses | ||||||||||||||
Operating Profit | ||||||||||||||
Interest Payable | ||||||||||||||
Interest Receivable | ||||||||||||||
Pre-Tax Profit | ||||||||||||||
Tax | ||||||||||||||
Profit After Tax | ||||||||||||||
Dividends Paid | ||||||||||||||
Retained Profit | ||||||||||||||
Employee Costs | ||||||||||||||
Number Of Employees | 3 | 2 | 3 | 2 | 2 | 2 | ||||||||
EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Sep 2022 | Sep 2021 | Sep 2020 | Sep 2019 | Sep 2018 | Sep 2017 | Sep 2016 | Sep 2015 | Sep 2014 | Sep 2013 | Sep 2012 | Sep 2011 | Sep 2010 | Sep 2009 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Tangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investments & Other | 15,431,728 | 17,171,731 | 13,922,399 | 17,157,919 | 17,522,615 | 17,268,243 | 16,364,179 | 15,075,171 | 15,500,270 | 15,224,301 | 13,385,825 | 11,742,436 | 12,730,180 | 11,780,901 |
Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 182,750 | 30,000 | 55,000 | 55,000 | 80,000 | 105,000 | 125,000 | 0 | 0 | 0 |
Total Fixed Assets | 15,431,728 | 17,171,731 | 13,922,399 | 17,157,919 | 17,705,365 | 17,298,243 | 16,419,179 | 15,130,171 | 15,580,270 | 15,329,301 | 13,510,825 | 11,742,436 | 12,730,180 | 11,780,901 |
Stock & work in progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 29,495 | 33,057 | 31,396 | 37,144 | 11,868 | 13,465 | 14,563 |
Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Misc Debtors | 8,345 | 48,675 | 49,502 | 184,288 | 65,854 | 29,821 | 24,637 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash | 126,098 | 79,026 | 112,260 | 139,101 | 155,418 | 202,246 | 122,280 | 297,656 | 219,175 | 162,404 | 136,761 | 389,025 | 271,042 | 254,413 |
misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total current assets | 134,443 | 127,701 | 161,762 | 323,389 | 221,272 | 232,067 | 146,917 | 327,151 | 252,232 | 193,800 | 173,905 | 400,893 | 284,507 | 268,976 |
total assets | 15,566,171 | 17,299,432 | 14,084,161 | 17,481,308 | 17,926,637 | 17,530,310 | 16,566,096 | 15,457,322 | 15,832,502 | 15,523,101 | 13,684,730 | 12,143,329 | 13,014,687 | 12,049,877 |
Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Creditors | 0 | 12,967 | 3,028 | 2,061 | 3,122 | 0 | 0 | 26,411 | 17,464 | 21,817 | 45,343 | 17,462 | 38,538 | 40,698 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other current liabilities | 271,950 | 127,901 | 17,603 | 15,602 | 52,739 | 8,467 | 15,636 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total current liabilities | 271,950 | 140,868 | 20,631 | 17,663 | 55,861 | 8,467 | 15,636 | 26,411 | 17,464 | 21,817 | 45,343 | 17,462 | 38,538 | 40,698 |
loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
provisions | 654,000 | 726,000 | 798,000 | 552,000 | 500,000 | 200,000 | 200,000 | 200,000 | 0 | 0 | 0 | 0 | 0 | 0 |
total long term liabilities | 654,000 | 726,000 | 798,000 | 552,000 | 500,000 | 200,000 | 200,000 | 200,000 | 0 | 0 | 0 | 0 | 0 | 0 |
total liabilities | 925,950 | 866,868 | 818,631 | 569,663 | 555,861 | 208,467 | 215,636 | 226,411 | 17,464 | 21,817 | 45,343 | 17,462 | 38,538 | 40,698 |
net assets | 14,640,221 | 16,432,564 | 13,265,530 | 16,911,645 | 17,370,776 | 17,321,843 | 16,350,460 | 15,230,911 | 15,815,038 | 15,501,284 | 13,639,387 | 12,125,867 | 12,976,149 | 12,009,179 |
total shareholders funds | 14,640,221 | 16,432,564 | 13,265,530 | 16,911,645 | 17,370,776 | 17,321,843 | 16,350,460 | 15,230,911 | 15,815,038 | 15,501,284 | 13,639,387 | 12,125,867 | 12,976,149 | 12,009,179 |
Sep 2022 | Sep 2021 | Sep 2020 | Sep 2019 | Sep 2018 | Sep 2017 | Sep 2016 | Sep 2015 | Sep 2014 | Sep 2013 | Sep 2012 | Sep 2011 | Sep 2010 | Sep 2009 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities | ||||||||||||||
Operating Profit | ||||||||||||||
Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Amortisation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax | ||||||||||||||
Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Debtors | -40,330 | -827 | -134,786 | -64,316 | 188,783 | -19,816 | -4,858 | -28,562 | -23,339 | -25,748 | 150,276 | -1,597 | -1,098 | 14,563 |
Creditors | -12,967 | 9,939 | 967 | -1,061 | 3,122 | 0 | -26,411 | 8,947 | -4,353 | -23,526 | 27,881 | -21,076 | -2,160 | 40,698 |
Accruals and Deferred Income | 144,049 | 110,298 | 2,001 | -37,137 | 44,272 | -7,169 | 15,636 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Taxes & Provisions | -72,000 | -72,000 | 246,000 | 52,000 | 300,000 | 0 | 0 | 200,000 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash flow from operations | ||||||||||||||
Investing Activities | ||||||||||||||
capital expenditure | ||||||||||||||
Change in Investments | -1,740,003 | 3,249,332 | -3,235,520 | -364,696 | 254,372 | 904,064 | 1,289,008 | -425,099 | 275,969 | 1,838,476 | 1,643,389 | -987,744 | 949,279 | 11,780,901 |
cash flow from investments | ||||||||||||||
Financing Activities | ||||||||||||||
Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long term loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
share issue | ||||||||||||||
interest | ||||||||||||||
cash flow from financing | ||||||||||||||
cash and cash equivalents | ||||||||||||||
cash | 47,072 | -33,234 | -26,841 | -16,317 | -46,828 | 79,966 | -175,376 | 78,481 | 56,771 | 25,643 | -252,264 | 117,983 | 16,629 | 254,413 |
overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
change in cash | 47,072 | -33,234 | -26,841 | -16,317 | -46,828 | 79,966 | -175,376 | 78,481 | 56,771 | 25,643 | -252,264 | 117,983 | 16,629 | 254,413 |
donvale holdings limited Credit Report and Business Information
Donvale Holdings Limited Competitor Analysis
![competitor_analysis_table_img](/assets/images/competitor_analysis_table.png)
Perform a competitor analysis for donvale holdings limited by selecting its closest rivals and benchmarking them against 12 key performance metrics.
donvale holdings limited Ownership
DONVALE HOLDINGS LIMITED group structure
Donvale Holdings Limited has 4 subsidiary companies.
Ultimate parent company
1 parent
DONVALE HOLDINGS LIMITED
00486396
4 subsidiaries
donvale holdings limited directors
Donvale Holdings Limited currently has 3 directors. The longest serving directors include Mr Terence Moyes (Jan 2020) and Mr Charles Ringrose (Dec 2021).
officer | country | age | start | end | role |
---|---|---|---|---|---|
Mr Terence Moyes | 56 years | Jan 2020 | - | Director | |
Mr Charles Ringrose | 53 years | Dec 2021 | - | Director | |
Mr Peter Edwards | England | 54 years | Nov 2022 | - | Director |
P&L
September 2022turnover
571.7k
+163%
operating profit
279.4k
0%
gross margin
48.7%
+2.43%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
September 2022net assets
14.6m
-0.11%
total assets
15.6m
-0.1%
cash
126.1k
+0.6%
net assets
Total assets minus all liabilities
donvale holdings limited company details
company number
00486396
Type
Private limited with Share Capital
industry
64999 - Other financial service activities, except insurance and pension funding, (not including security dealing on own account and factoring) n.e.c.
64209 - Activities of other holding companies (not including agricultural, production, construction, distribution and financial services holding companies) n.e.c.
incorporation date
September 1950
age
74
accounts
Total Exemption Full
ultimate parent company
previous names
barworth holdings limited (February 1998)
incorporated
UK
address
c/o barber harrison & platt, 2 rutland park, sheffield, south yorkshire, S10 2PD
last accounts submitted
September 2022
donvale holdings limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We found 2 charges/mortgages relating to donvale holdings limited. Currently there are 0 open charges and 2 have been satisfied in the past.
![charges](/assets/images/company_charges.png)
donvale holdings limited Companies House Filings - See Documents
date | description | view/download |
---|