donvale holdings limited

4.5

donvale holdings limited Company Information

Share DONVALE HOLDINGS LIMITED
Live 
MatureSmallRapid

Company Number

00486396

Registered Address

c/o barber harrison & platt, 2 rutland park, sheffield, south yorkshire, S10 2PD

Industry

Other financial service activities, except insurance and pension funding, (not including security dealing on own account and factoring) n.e.c.

 

Activities of other holding companies (not including agricultural, production, construction, distribution and financial services holding companies) n.e.c.

 

Telephone

-

Next Accounts Due

June 2024

Group Structure

View All

Directors

Terence Moyes4 Years

Charles Ringrose2 Years

View All

Shareholders

r h trustees ltd 100%

donvale holdings limited Estimated Valuation

£730.4k

Pomanda estimates the enterprise value of DONVALE HOLDINGS LIMITED at £730.4k based on a Turnover of £571.7k and 1.28x industry multiple (adjusted for size and gross margin).

donvale holdings limited Estimated Valuation

£1.4m

Pomanda estimates the enterprise value of DONVALE HOLDINGS LIMITED at £1.4m based on an EBITDA of £279.4k and a 5.07x industry multiple (adjusted for size and gross margin).

donvale holdings limited Estimated Valuation

£26.5m

Pomanda estimates the enterprise value of DONVALE HOLDINGS LIMITED at £26.5m based on Net Assets of £14.6m and 1.81x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Donvale Holdings Limited Overview

Donvale Holdings Limited is a live company located in sheffield, S10 2PD with a Companies House number of 00486396. It operates in the activities of other holding companies n.e.c. sector, SIC Code 64209. Founded in September 1950, it's largest shareholder is r h trustees ltd with a 100% stake. Donvale Holdings Limited is a mature, small sized company, Pomanda has estimated its turnover at £571.7k with rapid growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Donvale Holdings Limited Health Check

Pomanda's financial health check has awarded Donvale Holdings Limited a 4.5 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 2 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating4.5out of 5
positive_score

3 Strong

positive_score

4 Regular

positive_score

2 Weak

size

Size

annual sales of £571.7k, make it smaller than the average company (£10.6m)

£571.7k - Donvale Holdings Limited

£10.6m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 42%, show it is growing at a faster rate (4%)

42% - Donvale Holdings Limited

4% - Industry AVG

production

Production

with a gross margin of 48.7%, this company has a comparable cost of product (48.7%)

48.7% - Donvale Holdings Limited

48.7% - Industry AVG

profitability

Profitability

an operating margin of 48.9% make it more profitable than the average company (9.1%)

48.9% - Donvale Holdings Limited

9.1% - Industry AVG

employees

Employees

with 3 employees, this is below the industry average (58)

3 - Donvale Holdings Limited

58 - Industry AVG

paystructure

Pay Structure

on an average salary of £55.7k, the company has an equivalent pay structure (£55.7k)

£55.7k - Donvale Holdings Limited

£55.7k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £190.6k, this is equally as efficient (£190.6k)

£190.6k - Donvale Holdings Limited

£190.6k - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - Donvale Holdings Limited

- - Industry AVG

creditordays

Creditor Days

There is insufficient data available for this Key Performance Indicator!

- - Donvale Holdings Limited

- - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Donvale Holdings Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 24 weeks, this is average cash available to meet short term requirements (28 weeks)

24 weeks - Donvale Holdings Limited

28 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 5.9%, this is a lower level of debt than the average (63.5%)

5.9% - Donvale Holdings Limited

63.5% - Industry AVG

DONVALE HOLDINGS LIMITED financials

EXPORTms excel logo

Donvale Holdings Limited's latest turnover from September 2022 is estimated at £571.7 thousand and the company has net assets of £14.6 million. According to their latest financial statements, Donvale Holdings Limited has 3 employees and maintains cash reserves of £126.1 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Sep 2022Sep 2021Sep 2020Sep 2019Sep 2018Sep 2017Sep 2016Sep 2015Sep 2014Sep 2013Sep 2012Sep 2011Sep 2010Sep 2009
Turnover571,730217,418293,776200,478202,194337,2010178,788181,512186,994250,49686,552127,2760
Other Income Or Grants00000000000000
Cost Of Sales293,468114,110151,969101,102103,868170,441092,48596,802100,130136,95547,18970,0470
Gross Profit278,262103,308141,80799,37698,325166,760086,30384,71086,865113,54139,36357,2290
Admin Expenses-1,172-1,312,0041,414,396273,66742,055-1,747,489184,70364,819-361,847-235,800-610,372467,264-695,539-13,567,668
Operating Profit279,4341,415,312-1,272,589-174,29156,2701,914,249-184,70321,484446,557322,665723,913-427,901752,76813,567,668
Interest Payable00000000000000
Interest Receivable2,308961261,1041,3414065251,2929547481,3141,6501,314636
Pre-Tax Profit281,7421,415,407-1,272,463-173,18757,6111,914,654-184,17822,776447,511323,413725,228-426,251754,08213,568,304
Tax-53,531-268,92700-10,946-363,7840-4,555-93,977-74,385-174,0550-211,143-3,799,125
Profit After Tax228,2111,146,480-1,272,463-173,18746,6651,550,870-184,17818,221353,534249,028551,173-426,251542,9399,769,179
Dividends Paid00000000000000
Retained Profit228,2111,146,480-1,272,463-173,18746,6651,550,870-184,17818,221353,534249,028551,173-426,251542,9399,769,179
Employee Costs167,154106,979158,538105,084101,45797,539091,60090,92290,74088,21944,12643,7100
Number Of Employees32322202222110
EBITDA*279,4341,415,312-1,272,589-174,29156,2701,914,249-184,70321,484446,557322,665723,913-427,901752,76813,567,668

* Earnings Before Interest, Tax, Depreciation and Amortisation

Sep 2022Sep 2021Sep 2020Sep 2019Sep 2018Sep 2017Sep 2016Sep 2015Sep 2014Sep 2013Sep 2012Sep 2011Sep 2010Sep 2009
Tangible Assets00000000000000
Intangible Assets00000000000000
Investments & Other15,431,72817,171,73113,922,39917,157,91917,522,61517,268,24316,364,17915,075,17115,500,27015,224,30113,385,82511,742,43612,730,18011,780,901
Debtors (Due After 1 year)0000182,75030,00055,00055,00080,000105,000125,000000
Total Fixed Assets15,431,72817,171,73113,922,39917,157,91917,705,36517,298,24316,419,17915,130,17115,580,27015,329,30113,510,82511,742,43612,730,18011,780,901
Stock & work in progress00000000000000
Trade Debtors000000029,49533,05731,39637,14411,86813,46514,563
Group Debtors00000000000000
Misc Debtors8,34548,67549,502184,28865,85429,82124,6370000000
Cash126,09879,026112,260139,101155,418202,246122,280297,656219,175162,404136,761389,025271,042254,413
misc current assets00000000000000
total current assets134,443127,701161,762323,389221,272232,067146,917327,151252,232193,800173,905400,893284,507268,976
total assets15,566,17117,299,43214,084,16117,481,30817,926,63717,530,31016,566,09615,457,32215,832,50215,523,10113,684,73012,143,32913,014,68712,049,877
Bank overdraft00000000000000
Bank loan00000000000000
Trade Creditors 012,9673,0282,0613,1220026,41117,46421,81745,34317,46238,53840,698
Group/Directors Accounts00000000000000
other short term finances00000000000000
hp & lease commitments00000000000000
other current liabilities271,950127,90117,60315,60252,7398,46715,6360000000
total current liabilities271,950140,86820,63117,66355,8618,46715,63626,41117,46421,81745,34317,46238,53840,698
loans00000000000000
hp & lease commitments00000000000000
Accruals and Deferred Income00000000000000
other liabilities00000000000000
provisions654,000726,000798,000552,000500,000200,000200,000200,000000000
total long term liabilities654,000726,000798,000552,000500,000200,000200,000200,000000000
total liabilities925,950866,868818,631569,663555,861208,467215,636226,41117,46421,81745,34317,46238,53840,698
net assets14,640,22116,432,56413,265,53016,911,64517,370,77617,321,84316,350,46015,230,91115,815,03815,501,28413,639,38712,125,86712,976,14912,009,179
total shareholders funds14,640,22116,432,56413,265,53016,911,64517,370,77617,321,84316,350,46015,230,91115,815,03815,501,28413,639,38712,125,86712,976,14912,009,179
Sep 2022Sep 2021Sep 2020Sep 2019Sep 2018Sep 2017Sep 2016Sep 2015Sep 2014Sep 2013Sep 2012Sep 2011Sep 2010Sep 2009
Operating Activities
Operating Profit279,4341,415,312-1,272,589-174,29156,2701,914,249-184,70321,484446,557322,665723,913-427,901752,76813,567,668
Depreciation00000000000000
Amortisation00000000000000
Tax-53,531-268,92700-10,946-363,7840-4,555-93,977-74,385-174,0550-211,143-3,799,125
Stock00000000000000
Debtors-40,330-827-134,786-64,316188,783-19,816-4,858-28,562-23,339-25,748150,276-1,597-1,09814,563
Creditors-12,9679,939967-1,0613,1220-26,4118,947-4,353-23,52627,881-21,076-2,16040,698
Accruals and Deferred Income144,049110,2982,001-37,13744,272-7,16915,6360000000
Deferred Taxes & Provisions-72,000-72,000246,00052,000300,00000200,000000000
Cash flow from operations325,3151,195,449-888,835-96,173203,9351,563,112-190,620254,438371,566250,502427,463-447,380540,5639,794,678
Investing Activities
capital expenditure00000000000000
Change in Investments-1,740,0033,249,332-3,235,520-364,696254,372904,0641,289,008-425,099275,9691,838,4761,643,389-987,744949,27911,780,901
cash flow from investments1,740,003-3,249,3323,235,520364,696-254,372-904,064-1,289,008425,099-275,969-1,838,476-1,643,389987,744-949,279-11,780,901
Financing Activities
Bank loans00000000000000
Group/Directors Accounts00000000000000
Other Short Term Loans 00000000000000
Long term loans00000000000000
Hire Purchase and Lease Commitments00000000000000
other long term liabilities00000000000000
share issue-2,020,5542,020,554-2,373,652-285,9442,268-579,4871,303,727-602,348-39,7801,612,869962,347-424,031424,0312,240,000
interest2,308961261,1041,3414065251,2929547481,3141,6501,314636
cash flow from financing-2,018,2462,020,650-2,373,526-284,8403,609-579,0811,304,252-601,056-38,8261,613,617963,661-422,381425,3452,240,636
cash and cash equivalents
cash47,072-33,234-26,841-16,317-46,82879,966-175,37678,48156,77125,643-252,264117,98316,629254,413
overdraft00000000000000
change in cash47,072-33,234-26,841-16,317-46,82879,966-175,37678,48156,77125,643-252,264117,98316,629254,413

donvale holdings limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for donvale holdings limited. Get real-time insights into donvale holdings limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Donvale Holdings Limited Competitor Analysis

BETA
competitor_analysis_table_img

Perform a competitor analysis for donvale holdings limited by selecting its closest rivals and benchmarking them against 12 key performance metrics.

donvale holdings limited Ownership

DONVALE HOLDINGS LIMITED group structure

Donvale Holdings Limited has 4 subsidiary companies.

DONVALE HOLDINGS LIMITED Shareholders

r h trustees ltd 100%

donvale holdings limited directors

Donvale Holdings Limited currently has 3 directors. The longest serving directors include Mr Terence Moyes (Jan 2020) and Mr Charles Ringrose (Dec 2021).

officercountryagestartendrole
Mr Terence Moyes56 years Jan 2020- Director
Mr Charles Ringrose53 years Dec 2021- Director
Mr Peter EdwardsEngland54 years Nov 2022- Director

P&L

September 2022

turnover

571.7k

+163%

operating profit

279.4k

0%

gross margin

48.7%

+2.43%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

September 2022

net assets

14.6m

-0.11%

total assets

15.6m

-0.1%

cash

126.1k

+0.6%

net assets

Total assets minus all liabilities

donvale holdings limited company details

company number

00486396

Type

Private limited with Share Capital

industry

64999 - Other financial service activities, except insurance and pension funding, (not including security dealing on own account and factoring) n.e.c.

64209 - Activities of other holding companies (not including agricultural, production, construction, distribution and financial services holding companies) n.e.c.

incorporation date

September 1950

age

74

accounts

Total Exemption Full

ultimate parent company

previous names

barworth holdings limited (February 1998)

incorporated

UK

address

c/o barber harrison & platt, 2 rutland park, sheffield, south yorkshire, S10 2PD

last accounts submitted

September 2022

donvale holdings limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 2 charges/mortgages relating to donvale holdings limited. Currently there are 0 open charges and 2 have been satisfied in the past.

charges

donvale holdings limited Companies House Filings - See Documents

datedescriptionview/download