Yokefleet Farms Limited

POWER SEARCH PRICING

SOLUTIONS

yokefleet farms limited Company Information

Live

MatureSmallLow

Company Number

00486789

Website

Registered Address

farm office blacktoft house, blacktoft, DN14 7XX

Industry

Growing of cereals (except rice), leguminous crops and oil seeds

Telephone

01430441374

Next Accounts Due

January 2026

Group Structure

View All

Directors

Benjamin MacLean21 Years

Silvie MacLean12 Years

View All

Shareholders

mr benjamin duart maclean 93.2%

mrs r.m. maclean 6.8%

yokefleet farms limited Estimated Valuation

£3.7m

Pomanda estimates the enterprise value of YOKEFLEET FARMS LIMITED at £3.7m based on Net Assets of £2.6m and 1.4x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Yokefleet Farms Limited is a live company located in blacktoft, DN14 7XX with a Companies House number of 00486789. It operates in the growing of cereals (except rice), leguminous crops and oil seeds sector, SIC Code 01110. Founded in September 1950, it's largest shareholder is mr benjamin duart maclean with a 93.2% stake. Yokefleet Farms Limited is a mature, small sized company, Pomanda has estimated its turnover at £706.8k with low growth in recent years.

View Sample

Upgrade for unlimited company reports & a free credit check

Pomanda's financial health check has awarded Yokefleet Farms Limited a 5 rating. We use a traffic light system to show it exceeds the industry average on 5 measures and has 4 areas for improvement. Company Health Check FAQs

Health Rating5out of 5

5 Strong

3 Regular

4 Weak

Size

annual sales of £706.8k, make it smaller than the average company (£3.3m)

Growth

3 year (CAGR) sales growth of 2%, show it is growing at a slower rate (7%)

EXPORT

Yokefleet Farms Limited's latest turnover from April 2024 is estimated at £706.8 thousand and the company has net assets of £2.6 million. According to their latest financial statements, Yokefleet Farms Limited has 4 employees and maintains cash reserves of £520.1 thousand as reported in the balance sheet.

Data source: Companies House, Pomanda Estimates

	Apr 2024	Apr 2023	Apr 2022	Apr 2021	Apr 2020	Apr 2019	Apr 2018	Apr 2017	Apr 2016	Apr 2015	Apr 2014	Apr 2013	Apr 2012	Apr 2011	Apr 2010
Turnover	706,789	1,044,858	642,330	669,942	776,876	795,308	864,903	444,016	503,600	1,253,043	787,818	420,791	597,629	443,444	259,987
Other Income Or Grants	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Cost Of Sales	497,024	719,129	457,591	497,530	571,143	547,222	617,108	312,917	355,055	866,429	532,672	272,339	363,676	280,567	164,091
Gross Profit	209,765	325,729	184,739	172,412	205,733	248,086	247,794	131,098	148,545	386,614	255,146	148,452	233,953	162,877	95,895
Admin Expenses	670	-108,108	-83,279	93,700	49,300	20,299	65,388	8,589	145,737	294,033	98,112	-35,551	126,362	48,042	-931,232
Operating Profit	209,095	433,837	268,018	78,712	156,433	227,787	182,406	122,509	2,808	92,581	157,034	184,003	107,591	114,835	1,027,127
Interest Payable	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Interest Receivable	19,619	16,011	3,472	366	288	1,441	1,130	812	1,468	2,000	2,554	2,840	2,610	1,839	794
Pre-Tax Profit	228,715	449,848	271,490	79,078	156,721	229,227	183,536	123,321	4,276	94,581	159,589	186,843	110,201	116,674	1,027,921
Tax	-57,179	-112,462	-51,583	-15,025	-29,777	-43,553	-34,872	-23,431	-855	-18,916	-33,514	-42,974	-26,448	-30,335	-287,818
Profit After Tax	171,536	337,386	219,907	64,053	126,944	185,674	148,664	99,890	3,421	75,665	126,075	143,869	83,753	86,339	740,103
Dividends Paid	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Retained Profit	171,536	337,386	219,907	64,053	126,944	185,674	148,664	99,890	3,421	75,665	126,075	143,869	83,753	86,339	740,103
Employee Costs	147,035	143,600	135,334	64,074	60,469	120,732	85,508	84,288	56,615	258,384	165,562	117,568	138,111	107,121	81,409
Number Of Employees	4	4	4	2	2	4	3	3	2	9	6	4	5	4	3
EBITDA*	384,645	589,681	378,932	181,052	234,670	325,987	306,970	247,379	106,582	179,061	242,528	240,481	174,611	162,614	1,091,158

* Earnings Before Interest, Tax, Depreciation and Amortisation

	Apr 2024	Apr 2023	Apr 2022	Apr 2021	Apr 2020	Apr 2019	Apr 2018	Apr 2017	Apr 2016	Apr 2015	Apr 2014	Apr 2013	Apr 2012	Apr 2011	Apr 2010
Tangible Assets	1,902,723	1,863,369	1,706,860	1,697,877	1,636,795	1,643,062	1,651,841	1,656,120	626,358	625,238	647,688	589,571	368,548	287,237	307,594
Intangible Assets	1	1	1	1	1	1	1	1	1	1	1	4,334	8,667	2,250	4,500
Investments & Other	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Debtors (Due After 1 year)	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Total Fixed Assets	1,902,724	1,863,370	1,706,861	1,697,878	1,636,796	1,643,063	1,651,842	1,656,121	626,359	625,239	647,689	593,905	377,215	289,487	312,094
Stock & work in progress	643,247	535,933	449,319	288,537	263,702	293,744	341,074	308,835	383,406	363,976	253,078	186,469	194,136	189,764	198,048
Trade Debtors	16,787	167,624	53,164	99,686	191,865	206,593	196,894	58,034	79,584	236,105	103,901	58,470	51,273	70,761	26,041
Group Debtors	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Misc Debtors	33,298	41,034	35,778	39,265	37,334	19,596	22,104	27,215	112,830	0	0	0	0	0	0
Cash	520,111	264,666	488,775	437,141	293,890	282,549	101,618	350,213	299,281	287,884	512,050	509,704	626,193	417,984	317,709
misc current assets	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
total current assets	1,213,443	1,009,257	1,027,036	864,629	786,791	802,482	661,690	744,297	875,101	887,965	869,029	754,643	871,602	678,509	541,798
total assets	3,116,167	2,872,627	2,733,897	2,562,507	2,423,587	2,445,545	2,313,532	2,400,418	1,501,460	1,513,204	1,516,718	1,348,548	1,248,817	967,996	853,892
Bank overdraft	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Bank loan	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Trade Creditors	70,420	27,092	38,814	45,362	29,336	31,478	41,447	36,283	23,902	97,957	147,630	61,454	238,191	83,170	55,128
Group/Directors Accounts	121,354	124,958	331,555	442,386	442,322	542,346	592,346	812,346	0	0	0	0	0	0	0
other short term finances	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
hp & lease commitments	37,233	49,160	22,118	0	0	0	0	0	0	24,600	24,600	52,216	0	0	0
other current liabilities	60,569	57,618	84,745	43,802	55,663	81,316	87,086	78,996	87,550	0	0	0	0	0	0
total current liabilities	289,576	258,828	477,232	531,550	527,321	655,140	720,879	927,625	111,452	122,557	172,230	113,670	238,191	83,170	55,128
loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
hp & lease commitments	37,234	9,111	31,786	51,927	0	45,482	0	0	0	24,600	49,200	73,800	0	0	0
Accruals and Deferred Income	19,210	21,131	23,052	24,973	0	0	0	0	0	0	0	0	0	0	0
other liabilities	0	0	0	0	26,894	0	30,736	43,402	57,245	0	0	0	26,192	0	0
provisions	151,868	136,814	92,470	64,607	43,975	46,470	49,138	65,276	68,538	68,744	71,729	61,673	26,977	9,201	7,557
total long term liabilities	208,312	167,056	147,308	141,507	70,869	91,952	79,874	108,678	125,783	93,344	120,929	135,473	53,169	9,201	7,557
total liabilities	497,888	425,884	624,540	673,057	598,190	747,092	800,753	1,036,303	237,235	215,901	293,159	249,143	291,360	92,371	62,685
net assets	2,618,279	2,446,743	2,109,357	1,889,450	1,825,397	1,698,453	1,512,779	1,364,115	1,264,225	1,297,303	1,223,559	1,099,405	957,457	875,625	791,207
total shareholders funds	2,618,279	2,446,743	2,109,357	1,889,450	1,825,397	1,698,453	1,512,779	1,364,115	1,264,225	1,297,303	1,223,559	1,099,405	957,457	875,625	791,207

	Apr 2024	Apr 2023	Apr 2022	Apr 2021	Apr 2020	Apr 2019	Apr 2018	Apr 2017	Apr 2016	Apr 2015	Apr 2014	Apr 2013	Apr 2012	Apr 2011	Apr 2010
Operating Activities
Operating Profit	209,095	433,837	268,018	78,712	156,433	227,787	182,406	122,509	2,808	92,581	157,034	184,003	107,591	114,835	1,027,127
Depreciation	175,550	155,844	110,914	102,340	78,237	98,200	124,564	124,870	103,774	86,480	81,161	52,145	60,437	45,529	61,781
Amortisation	0	0	0	0	0	0	0	0	0	0	4,333	4,333	6,583	2,250	2,250
Tax	-57,179	-112,462	-51,583	-15,025	-29,777	-43,553	-34,872	-23,431	-855	-18,916	-33,514	-42,974	-26,448	-30,335	-287,818
Stock	107,314	86,614	160,782	24,835	-30,042	-47,330	32,239	-74,571	19,430	110,898	66,609	-7,667	4,372	-8,284	198,048
Debtors	-158,573	119,716	-50,009	-90,248	3,010	7,191	133,749	-107,165	-43,691	132,204	45,431	7,197	-19,488	44,720	26,041
Creditors	43,328	-11,722	-6,548	16,026	-2,142	-9,969	5,164	12,381	-74,055	-49,673	86,176	-176,737	155,021	28,042	55,128
Accruals and Deferred Income	1,030	-29,048	39,022	13,112	-25,653	-5,770	8,090	-8,554	87,550	0	0	0	0	0	0
Deferred Taxes & Provisions	15,054	44,344	27,863	20,632	-2,495	-2,668	-16,138	-3,262	-206	-2,985	10,056	34,696	17,776	1,644	7,557
Cash flow from operations	438,137	274,463	276,913	281,210	201,635	304,166	103,226	406,249	143,277	-135,615	193,206	55,936	336,076	125,529	641,936
Investing Activities
capital expenditure	-214,904	-312,353	-119,897	-163,422	-71,970	-89,421	-120,285	-1,154,632	-104,894	-64,030	-139,278	-273,168	-154,748	-25,172	-376,125
Change in Investments	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
cash flow from investments	-214,904	-312,353	-119,897	-163,422	-71,970	-89,421	-120,285	-1,154,632	-104,894	-64,030	-139,278	-273,168	-154,748	-25,172	-376,125
Financing Activities
Bank loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Group/Directors Accounts	-3,604	-206,597	-110,831	64	-100,024	-50,000	-220,000	812,346	0	0	0	0	0	0	0
Other Short Term Loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Long term loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Hire Purchase and Lease Commitments	16,196	4,367	1,977	51,927	-45,482	45,482	0	0	-49,200	-24,600	-52,216	126,016	0	0	0
other long term liabilities	0	0	0	-26,894	26,894	-30,736	-12,666	-13,843	57,245	0	0	-26,192	26,192	0	0
share issue	0	0	0	0	0	0	0	0	-36,499	-1,921	-1,921	-1,921	-1,921	-1,921	51,104
interest	19,619	16,011	3,472	366	288	1,441	1,130	812	1,468	2,000	2,554	2,840	2,610	1,839	794
cash flow from financing	32,211	-186,219	-105,382	25,463	-118,324	-33,813	-231,536	799,315	-26,986	-24,521	-51,583	100,743	26,881	-82	51,898
cash and cash equivalents
cash	255,445	-224,109	51,634	143,251	11,341	180,931	-248,595	50,932	11,397	-224,166	2,346	-116,489	208,209	100,275	317,709
overdraft	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
change in cash	255,445	-224,109	51,634	143,251	11,341	180,931	-248,595	50,932	11,397	-224,166	2,346	-116,489	208,209	100,275	317,709

Very Low Risk70 - 100

Low Risk50 - 70

Moderate Risk30 - 50

High Risk20 - 30

Very High Risk0 - 20

Get a comprehensive credit check for yokefleet farms limited. Get real-time insights into yokefleet farms limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Perform a competitor analysis for yokefleet farms limited by selecting its closest rivals, whether from the AGRICULTURE, FORESTRY AND FISHING sector, other small companies, companies in DN14 area or any other competitors across 12 key performance metrics.

YOKEFLEET FARMS LIMITED group structure

Yokefleet Farms Limited has no subsidiary companies.

Ultimate parent company

YOKEFLEET FARMS LIMITED

00486789

YOKEFLEET FARMS LIMITED Shareholders

mr benjamin duart maclean	93.18%
mrs r.m. maclean	6.82%

Yokefleet Farms Limited currently has 3 directors. The longest serving directors include Mr Benjamin MacLean (Feb 2003) and Mrs Silvie MacLean (Oct 2012).

officer	country	age	start	end	role
Mr Benjamin MacLean		56 years	Feb 2003	-	Director
Mrs Silvie MacLean	England	55 years	Oct 2012	-	Director
Mr Charles Wraith	England	57 years	Sep 2023	-	Director

P&L

April 2024

turnover

706.8k

-32%

operating profit

209.1k

gross margin

29.7%

-4.8%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

April 2024

net assets

2.6m

+0.07%

total assets

3.1m

+0.08%

cash

520.1k

+0.97%

net assets

Total assets minus all liabilities

Similar Companies

godfrey & turnbull limited

william f.moore(warplands)limited

4.5

h k farming limited

notts estates limited

atkin & farrow limited

company number

00486789

Type

Private limited with Share Capital

industry

01110 - Growing of cereals (except rice), leguminous crops and oil seeds

incorporation date

September 1950

ultimate parent company

None

previous names

N/A

address

farm office blacktoft house, blacktoft, DN14 7XX

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to yokefleet farms limited.

yokefleet farms limited Company Information

yokefleet farms limited Estimated Valuation

yokefleet farms limited Estimated Valuation

yokefleet farms limited Estimated Valuation

Yokefleet Farms Limited Overview

Yokefleet Farms Limited Health Check

YOKEFLEET FARMS LIMITED financials

yokefleet farms limited Credit Report and Business Information

Yokefleet Farms Limited Competitor Analysis

yokefleet farms limited Ownership

yokefleet farms limited directors

yokefleet farms limited company details

yokefleet farms limited Charges & Mortgages

yokefleet farms limited Companies House Filings - See Documents