allen glanville holdings limited

Live MatureMicroDeclining

allen glanville holdings limited Company Information

Share ALLEN GLANVILLE HOLDINGS LIMITED

Company Number

00491819

Shareholders

trustees of glanville r.c. settlement

trustees of allen m.m. settlement

View All

Group Structure

View All

Industry

Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.

 

Registered Address

victoria house, 50-58 victoria road, farnborough, hampshire, GU14 7PG

Website

-

allen glanville holdings limited Estimated Valuation

£313k

Pomanda estimates the enterprise value of ALLEN GLANVILLE HOLDINGS LIMITED at £313k based on a Turnover of £94.6k and 3.31x industry multiple (adjusted for size and gross margin).

allen glanville holdings limited Estimated Valuation

£3.8m

Pomanda estimates the enterprise value of ALLEN GLANVILLE HOLDINGS LIMITED at £3.8m based on an EBITDA of £583.7k and a 6.47x industry multiple (adjusted for size and gross margin).

allen glanville holdings limited Estimated Valuation

£28.2m

Pomanda estimates the enterprise value of ALLEN GLANVILLE HOLDINGS LIMITED at £28.2m based on Net Assets of £16.2m and 1.75x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Allen Glanville Holdings Limited Overview

Allen Glanville Holdings Limited is a live company located in farnborough, GU14 7PG with a Companies House number of 00491819. It operates in the other letting and operating of own or leased real estate sector, SIC Code 68209. Founded in February 1951, it's largest shareholder is trustees of glanville r.c. settlement with a 33.3% stake. Allen Glanville Holdings Limited is a mature, micro sized company, Pomanda has estimated its turnover at £94.6k with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Allen Glanville Holdings Limited Health Check

Pomanda's financial health check has awarded Allen Glanville Holdings Limited a 4.5 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 5 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating4.5out of 5
positive_score

4 Strong

positive_score

2 Regular

positive_score

5 Weak

size

Size

annual sales of £94.6k, make it smaller than the average company (£950.3k)

£94.6k - Allen Glanville Holdings Limited

£950.3k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -58%, show it is growing at a slower rate (4.8%)

-58% - Allen Glanville Holdings Limited

4.8% - Industry AVG

production

Production

with a gross margin of 72.5%, this company has a comparable cost of product (72.5%)

72.5% - Allen Glanville Holdings Limited

72.5% - Industry AVG

profitability

Profitability

an operating margin of 614.2% make it more profitable than the average company (25.3%)

614.2% - Allen Glanville Holdings Limited

25.3% - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (4)

1 - Allen Glanville Holdings Limited

4 - Industry AVG

paystructure

Pay Structure

on an average salary of £32.6k, the company has an equivalent pay structure (£32.6k)

£32.6k - Allen Glanville Holdings Limited

£32.6k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £94.6k, this is less efficient (£186.2k)

£94.6k - Allen Glanville Holdings Limited

£186.2k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 41 days, this is later than average (32 days)

41 days - Allen Glanville Holdings Limited

32 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 153 days, this is slower than average (37 days)

153 days - Allen Glanville Holdings Limited

37 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Allen Glanville Holdings Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 65 weeks, this is more cash available to meet short term requirements (10 weeks)

65 weeks - Allen Glanville Holdings Limited

10 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 14.3%, this is a lower level of debt than the average (68.6%)

14.3% - Allen Glanville Holdings Limited

68.6% - Industry AVG

ALLEN GLANVILLE HOLDINGS LIMITED financials

EXPORTms excel logo

Allen Glanville Holdings Limited's latest turnover from February 2024 is estimated at £94.6 thousand and the company has net assets of £16.2 million. According to their latest financial statements, we estimate that Allen Glanville Holdings Limited has 1 employee and maintains cash reserves of £769.2 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Feb 2024Feb 2023Feb 2022Feb 2021Feb 2020Feb 2019Feb 2018Feb 2017Feb 2016Feb 2015Feb 2014Feb 2013Feb 2012Feb 2011Feb 2010
Turnover94,564229,021228,4121,276,859889,587728,662794,459826,563825,531826,013825,747
Other Income Or Grants
Cost Of Sales25,98963,47665,377351,390271,415255,787275,612282,109276,512280,877314,631
Gross Profit68,575165,545163,035925,469618,172472,875518,847544,454549,019545,136511,116
Admin Expenses-512,264-516,662-3,016,384571,236-804,505-495,762-708,423-1,814,526-68,77815,102-47,84563,834-53,721-55,215-121,422
Operating Profit580,839682,2073,179,419354,233804,505495,762708,4231,814,526686,950457,773566,692480,620602,740600,351632,538
Interest Payable140,625175,000146,250158,600185,625192,375191,750190,625131,961158,721164,727167,519103,91881,702110,246
Interest Receivable43,74234,9364,4348104,8183,2562,2821,02812,88214,66515,22813,90422,46121,60111,772
Pre-Tax Profit483,956542,1433,037,602196,443623,698306,643518,9541,624,929567,871313,717417,193327,005521,283540,250534,064
Tax-120,989-103,007-577,144-37,324-118,503-58,262-98,601-324,986-115,243-64,214-89,362-67,906-123,376-135,702-133,468
Profit After Tax362,967439,1362,460,458159,119505,195248,381420,3531,299,943452,628249,503327,831259,099397,907404,548400,596
Dividends Paid515,28154,14764,01065,66166,13059,66154,800
Retained Profit362,967439,1362,460,458159,119505,195248,381420,3531,299,943-62,653195,356263,821193,438331,777344,887345,796
Employee Costs32,58261,80859,735269,684159,535130,000123,750144,000143,426139,867152,479
Number Of Employees122106556666
EBITDA*583,662685,9723,184,438360,926813,429497,071710,1691,816,853691,024462,235572,641488,551605,291603,752639,538

* Earnings Before Interest, Tax, Depreciation and Amortisation

Feb 2024Feb 2023Feb 2022Feb 2021Feb 2020Feb 2019Feb 2018Feb 2017Feb 2016Feb 2015Feb 2014Feb 2013Feb 2012Feb 2011Feb 2010
Tangible Assets8,47011,29315,05820,07726,7703,9275,2366,9829,30912,423,85917,84523,7947,6509,460,2018,228,602
Intangible Assets
Investments & Other17,750,58617,750,58617,750,58615,000,58615,020,58614,570,98714,400,00014,160,47613,100,00011,410,4769,610,4769,610,4762
Debtors (Due After 1 year)199,900249,375447,201765,614640,916483,832526,748270,000288,000
Total Fixed Assets17,759,05617,761,87917,965,54415,270,03815,047,35615,022,11515,170,85014,167,45813,109,30912,423,85912,069,23710,118,10210,144,8749,730,2018,516,604
Stock & work in progress
Trade Debtors10,79228,49723,989
Group Debtors
Misc Debtors320,660272,653118,509155,870520,468262,555155,014599,506689,104702,464110,519122,322128,922103,27490,513
Cash769,194897,177849,637923,829695,819588,921279,326633,298188,768242,498750,362610,175575,0491,121,403794,050
misc current assets
total current assets1,100,6461,198,327992,1351,079,6991,216,287851,476434,3401,232,804877,872944,962860,881732,497703,9711,224,677884,563
total assets18,859,70218,960,20618,957,67916,349,73716,263,64315,873,59115,605,19015,400,26213,987,18113,368,82112,930,11810,850,59910,848,84510,954,8789,401,167
Bank overdraft
Bank loan100,000100,000100,000100,000100,000100,000100,000100,000100,000100,000100,000100,000
Trade Creditors 10,9139,377538,403
Group/Directors Accounts992
other short term finances
hp & lease commitments
other current liabilities503,154468,019413,662410,671467,880346,647380,673371,686280,296436,949321,251412,935350,745376,919
total current liabilities614,067577,396513,662538,403510,671567,880446,647480,673471,785380,296536,949421,251512,935350,745376,921
loans900,0001,400,0001,900,0002,500,0002,600,0002,700,0002,800,0002,900,0003,000,0003,100,0003,700,0003,800,0003,900,0004,500,0004,500,000
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions1,176,9071,177,0491,177,392405,167405,924363,858365,071446,470242,220
total long term liabilities2,076,9072,577,0493,077,3922,905,1673,005,9243,063,8583,165,0713,346,4703,242,2203,100,0003,700,0003,800,0003,900,0004,500,0004,500,000
total liabilities2,690,9743,154,4453,591,0543,443,5703,516,5953,631,7383,611,7183,827,1433,714,0053,480,2964,236,9494,221,2514,412,9354,850,7454,876,921
net assets16,168,72815,805,76115,366,62512,906,16712,747,04812,241,85311,993,47211,573,11910,273,1769,888,5258,693,1696,629,3486,435,9106,104,1334,524,246
total shareholders funds16,168,72815,805,76115,366,62512,906,16712,747,04812,241,85311,993,47211,573,11910,273,1769,888,5258,693,1696,629,3486,435,9106,104,1334,524,246
Feb 2024Feb 2023Feb 2022Feb 2021Feb 2020Feb 2019Feb 2018Feb 2017Feb 2016Feb 2015Feb 2014Feb 2013Feb 2012Feb 2011Feb 2010
Operating Activities
Operating Profit580,839682,2073,179,419354,233804,505495,762708,4231,814,526686,950457,773566,692480,620602,740600,351632,538
Depreciation2,8233,7655,0196,6938,9241,3091,7462,3274,0744,4625,9497,9312,5513,4017,000
Amortisation
Tax-120,989-103,007-577,144-37,324-118,503-58,262-98,601-324,986-115,243-64,214-89,362-67,906-123,376-135,702-133,468
Stock
Debtors30,302-41,248-62,847-115,223-189,288-210,872321,122-89,598-13,360-48,971145,281-49,516282,396-5,239378,513
Creditors1,5369,377-538,403538,403
Accruals and Deferred Income35,13554,357413,662-410,671-57,209121,233-34,0268,98791,390-156,653115,698-91,68462,190-26,174376,919
Deferred Taxes & Provisions-142-343772,225-75742,066-1,213-81,399204,250242,220
Cash flow from operations468,900687,6043,317,625565,800869,071769,701175,0211,794,702922,751290,339453,696378,477261,709447,115504,476
Investing Activities
capital expenditure-31,76712,410,476-12,410,476-24,0759,450,000-1,235,000-8,235,602
Change in Investments2,750,000-20,000449,599170,987239,5241,060,47613,100,000-11,410,4761,800,0009,610,476-22
cash flow from investments-2,750,00020,000-481,366-170,987-239,524-1,060,476-689,524-1,000,000-1,800,000-24,075-160,476-1,234,998-8,235,604
Financing Activities
Bank loans100,000-100,000100,000
Group/Directors Accounts-9999-22
Other Short Term Loans
Long term loans-500,000-500,000-600,000-100,000-100,000-100,000-100,000-100,000-100,000-600,000-100,000-100,000-600,0004,500,000
Hire Purchase and Lease Commitments
other long term liabilities
share issue447,3041,000,0001,800,0001,235,0004,178,450
interest-96,883-140,064-141,816-157,790-180,807-189,119-189,468-189,597-119,079-144,056-149,499-153,615-81,457-60,101-98,474
cash flow from financing-596,883-640,064-641,816-357,790-280,807-289,119-289,468-289,696228,324255,9441,550,501-253,615-581,4571,174,8978,579,978
cash and cash equivalents
cash-127,98347,540-74,192228,010106,898309,595-353,972444,530-53,730-507,864140,18735,126-546,354327,353794,050
overdraft
change in cash-127,98347,540-74,192228,010106,898309,595-353,972444,530-53,730-507,864140,18735,126-546,354327,353794,050

allen glanville holdings limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for allen glanville holdings limited. Get real-time insights into allen glanville holdings limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Allen Glanville Holdings Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for allen glanville holdings limited by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other micro companies, companies in GU14 area or any other competitors across 12 key performance metrics.

allen glanville holdings limited Ownership

ALLEN GLANVILLE HOLDINGS LIMITED group structure

Allen Glanville Holdings Limited has no subsidiary companies.

Ultimate parent company

ALLEN GLANVILLE HOLDINGS LIMITED

00491819

ALLEN GLANVILLE HOLDINGS LIMITED Shareholders

trustees of glanville r.c. settlement 33.33%
trustees of allen m.m. settlement 33.33%
trustees of glanville a.r. settlement 33.33%

allen glanville holdings limited directors

Allen Glanville Holdings Limited currently has 4 directors. The longest serving directors include Mrs Elizabeth Bell (Jul 1994) and Mrs Katherine Sykes (Jul 1994).

officercountryagestartendrole
Mrs Elizabeth BellUnited Kingdom64 years Jul 1994- Director
Mrs Katherine SykesUnited Kingdom61 years Jul 1994- Director
Mr Richard AllenUnited Kingdom66 years Dec 2015- Director
Mrs Susan Allen91 years Jun 2016- Director

P&L

February 2024

turnover

94.6k

-59%

operating profit

580.8k

0%

gross margin

72.6%

+0.32%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

February 2024

net assets

16.2m

+0.02%

total assets

18.9m

-0.01%

cash

769.2k

-0.14%

net assets

Total assets minus all liabilities

allen glanville holdings limited company details

company number

00491819

Type

Private limited with Share Capital

industry

68209 - Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.

incorporation date

February 1951

age

74

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

February 2024

previous names

N/A

accountant

MENZIES LLP

auditor

-

address

victoria house, 50-58 victoria road, farnborough, hampshire, GU14 7PG

Bank

BARCLAYS BANK PLC

Legal Advisor

-

allen glanville holdings limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 12 charges/mortgages relating to allen glanville holdings limited. Currently there are 2 open charges and 10 have been satisfied in the past.

allen glanville holdings limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for ALLEN GLANVILLE HOLDINGS LIMITED. This can take several minutes, an email will notify you when this has completed.

allen glanville holdings limited Companies House Filings - See Documents

datedescriptionview/download