chirnside properties limited
chirnside properties limited Company Information
Company Number
00491966
Website
-Registered Address
53 horseshoe crescent, beaconsfield, HP9 1LJ
Industry
Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.
Telephone
-
Next Accounts Due
January 2025
Group Structure
View All
Shareholders
katharine anne bartlett 50%
robert elliot bartlett 50%
View Allchirnside properties limited Estimated Valuation
Pomanda estimates the enterprise value of CHIRNSIDE PROPERTIES LIMITED at £282.6k based on a Turnover of £129.2k and 2.19x industry multiple (adjusted for size and gross margin).
chirnside properties limited Estimated Valuation
Pomanda estimates the enterprise value of CHIRNSIDE PROPERTIES LIMITED at £0 based on an EBITDA of £-216 and a 5x industry multiple (adjusted for size and gross margin).
chirnside properties limited Estimated Valuation
Pomanda estimates the enterprise value of CHIRNSIDE PROPERTIES LIMITED at £39.3k based on Net Assets of £24.3k and 1.62x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Chirnside Properties Limited Overview
Chirnside Properties Limited is a live company located in beaconsfield, HP9 1LJ with a Companies House number of 00491966. It operates in the other letting and operating of own or leased real estate sector, SIC Code 68209. Founded in February 1951, it's largest shareholder is katharine anne bartlett with a 50% stake. Chirnside Properties Limited is a mature, micro sized company, Pomanda has estimated its turnover at £129.2k with declining growth in recent years.
Upgrade for unlimited company reports & a free credit check
Chirnside Properties Limited Health Check
Pomanda's financial health check has awarded Chirnside Properties Limited a 1.5 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 8 areas for improvement. Company Health Check FAQs
1 Strong
1 Regular
8 Weak
Size
annual sales of £129.2k, make it smaller than the average company (£797.3k)
- Chirnside Properties Limited
£797.3k - Industry AVG
Growth
3 year (CAGR) sales growth of -1%, show it is growing at a slower rate (2.1%)
- Chirnside Properties Limited
2.1% - Industry AVG
Production
with a gross margin of 30%, this company has a higher cost of product (72.6%)
- Chirnside Properties Limited
72.6% - Industry AVG
Profitability
an operating margin of -0.2% make it less profitable than the average company (27.4%)
- Chirnside Properties Limited
27.4% - Industry AVG
Employees
with 3 employees, this is below the industry average (4)
3 - Chirnside Properties Limited
4 - Industry AVG
Pay Structure
on an average salary of £31.1k, the company has an equivalent pay structure (£31.1k)
- Chirnside Properties Limited
£31.1k - Industry AVG
Efficiency
resulting in sales per employee of £43.1k, this is less efficient (£178k)
- Chirnside Properties Limited
£178k - Industry AVG
Debtor Days
it gets paid by customers after 80 days, this is later than average (32 days)
- Chirnside Properties Limited
32 days - Industry AVG
Creditor Days
its suppliers are paid after 16 days, this is quicker than average (35 days)
- Chirnside Properties Limited
35 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Chirnside Properties Limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Chirnside Properties Limited
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 14.6%, this is a lower level of debt than the average (68.2%)
14.6% - Chirnside Properties Limited
68.2% - Industry AVG
CHIRNSIDE PROPERTIES LIMITED financials
Chirnside Properties Limited's latest turnover from April 2023 is estimated at £129.2 thousand and the company has net assets of £24.3 thousand. According to their latest financial statements, Chirnside Properties Limited has 3 employees and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Apr 2023 | Apr 2022 | Apr 2021 | Apr 2020 | Apr 2019 | Apr 2018 | Apr 2017 | Apr 2016 | Apr 2015 | Apr 2014 | Apr 2013 | Apr 2012 | Apr 2011 | Apr 2010 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Turnover | ||||||||||||||
| Other Income Or Grants | ||||||||||||||
| Cost Of Sales | ||||||||||||||
| Gross Profit | ||||||||||||||
| Admin Expenses | ||||||||||||||
| Operating Profit | ||||||||||||||
| Interest Payable | ||||||||||||||
| Interest Receivable | ||||||||||||||
| Pre-Tax Profit | ||||||||||||||
| Tax | ||||||||||||||
| Profit After Tax | ||||||||||||||
| Dividends Paid | ||||||||||||||
| Retained Profit | ||||||||||||||
| Employee Costs | ||||||||||||||
| Number Of Employees | 3 | 3 | 3 | 3 | 1 | |||||||||
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Apr 2023 | Apr 2022 | Apr 2021 | Apr 2020 | Apr 2019 | Apr 2018 | Apr 2017 | Apr 2016 | Apr 2015 | Apr 2014 | Apr 2013 | Apr 2012 | Apr 2011 | Apr 2010 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Tangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 28,418 | 28,418 | 28,418 | 28,418 | 28,418 | 28,418 | 28,418 |
| Total Fixed Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 28,418 | 28,418 | 28,418 | 28,418 | 28,418 | 28,418 | 28,418 |
| Stock & work in progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Debtors | 28,418 | 28,418 | 28,418 | 28,418 | 28,418 | 28,418 | 28,418 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Misc Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total current assets | 28,418 | 28,418 | 28,418 | 28,418 | 28,418 | 28,418 | 28,418 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total assets | 28,418 | 28,418 | 28,418 | 28,418 | 28,418 | 28,418 | 28,418 | 28,418 | 28,418 | 28,418 | 28,418 | 28,418 | 28,418 | 28,418 |
| Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Creditors | 4,156 | 3,940 | 3,724 | 3,508 | 3,292 | 3,076 | 2,860 | 2,644 | 2,283 | 2,090 | 1,909 | 1,680 | 1,498 | 1,340 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other current liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total current liabilities | 4,156 | 3,940 | 3,724 | 3,508 | 3,292 | 3,076 | 2,860 | 2,644 | 2,283 | 2,090 | 1,909 | 1,680 | 1,498 | 1,340 |
| loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total liabilities | 4,156 | 3,940 | 3,724 | 3,508 | 3,292 | 3,076 | 2,860 | 2,644 | 2,283 | 2,090 | 1,909 | 1,680 | 1,498 | 1,340 |
| net assets | 24,262 | 24,478 | 24,694 | 24,910 | 25,126 | 25,342 | 25,558 | 25,774 | 26,135 | 26,328 | 26,509 | 26,738 | 26,920 | 27,078 |
| total shareholders funds | 24,262 | 24,478 | 24,694 | 24,910 | 25,126 | 25,342 | 25,558 | 25,774 | 26,135 | 26,328 | 26,509 | 26,738 | 26,920 | 27,078 |
| Apr 2023 | Apr 2022 | Apr 2021 | Apr 2020 | Apr 2019 | Apr 2018 | Apr 2017 | Apr 2016 | Apr 2015 | Apr 2014 | Apr 2013 | Apr 2012 | Apr 2011 | Apr 2010 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Activities | ||||||||||||||
| Operating Profit | ||||||||||||||
| Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Amortisation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Tax | ||||||||||||||
| Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 28,418 |
| Creditors | 216 | 216 | 216 | 216 | 216 | 216 | 216 | 361 | 193 | 181 | 229 | 182 | 158 | 1,340 |
| Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash flow from operations | ||||||||||||||
| Investing Activities | ||||||||||||||
| capital expenditure | ||||||||||||||
| Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| cash flow from investments | ||||||||||||||
| Financing Activities | ||||||||||||||
| Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Long term loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| share issue | ||||||||||||||
| interest | ||||||||||||||
| cash flow from financing | ||||||||||||||
| cash and cash equivalents | ||||||||||||||
| cash | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| change in cash | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
chirnside properties limited Credit Report and Business Information
Chirnside Properties Limited Competitor Analysis
Perform a competitor analysis for chirnside properties limited by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other micro companies, companies in HP9 area or any other competitors across 12 key performance metrics.
chirnside properties limited Ownership
CHIRNSIDE PROPERTIES LIMITED group structure
Chirnside Properties Limited has no subsidiary companies.
Ultimate parent company
CHIRNSIDE PROPERTIES LIMITED
00491966
chirnside properties limited directors
Chirnside Properties Limited currently has 3 directors. The longest serving directors include Mrs Frances Rowe (Jan 1992) and Ms Katharine Bartlett (Apr 2005).
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mrs Frances Rowe | 77 years | Jan 1992 | - | Director | |
| Ms Katharine Bartlett | England | 39 years | Apr 2005 | - | Director |
| Mr Robert Bartlett | England | 37 years | Apr 2005 | - | Director |
P&L
April 2023turnover
129.2k
+6%
operating profit
-216
0%
gross margin
30.1%
+8.35%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
April 2023net assets
24.3k
-0.01%
total assets
28.4k
0%
cash
0
0%
net assets
Total assets minus all liabilities
chirnside properties limited company details
company number
00491966
Type
Private limited with Share Capital
industry
68209 - Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.
incorporation date
February 1951
age
73
incorporated
UK
accounts
Micro-Entity Accounts
ultimate parent company
previous names
N/A
last accounts submitted
April 2023
address
53 horseshoe crescent, beaconsfield, HP9 1LJ
accountant
AIMS ACCOUNTANTS FOR BUSINESS
auditor
-
chirnside properties limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We found 13 charges/mortgages relating to chirnside properties limited. Currently there are 1 open charges and 12 have been satisfied in the past.
chirnside properties limited Companies House Filings - See Documents
| date | description | view/download |
|---|
