bben development company limited

bben development company limited Company Information

Share BBEN DEVELOPMENT COMPANY LIMITED
Live 
MatureMicroDeclining

Company Number

00492222

Industry

Development of building projects

 

Shareholders

lawnstead ltd

Group Structure

View All

Contact

Registered Address

147a high street, waltham cross, hertfordshire, EN8 7AP

Website

-

bben development company limited Estimated Valuation

£244.6k

Pomanda estimates the enterprise value of BBEN DEVELOPMENT COMPANY LIMITED at £244.6k based on a Turnover of £482.3k and 0.51x industry multiple (adjusted for size and gross margin).

bben development company limited Estimated Valuation

£259.3k

Pomanda estimates the enterprise value of BBEN DEVELOPMENT COMPANY LIMITED at £259.3k based on an EBITDA of £70.6k and a 3.67x industry multiple (adjusted for size and gross margin).

bben development company limited Estimated Valuation

£2.9m

Pomanda estimates the enterprise value of BBEN DEVELOPMENT COMPANY LIMITED at £2.9m based on Net Assets of £2.1m and 1.38x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Bben Development Company Limited Overview

Bben Development Company Limited is a live company located in hertfordshire, EN8 7AP with a Companies House number of 00492222. It operates in the development of building projects sector, SIC Code 41100. Founded in March 1951, it's largest shareholder is lawnstead ltd with a 100% stake. Bben Development Company Limited is a mature, micro sized company, Pomanda has estimated its turnover at £482.3k with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Bben Development Company Limited Health Check

Pomanda's financial health check has awarded Bben Development Company Limited a 4.5 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 4 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating4.5out of 5
positive_score

4 Strong

positive_score

3 Regular

positive_score

4 Weak

size

Size

annual sales of £482.3k, make it smaller than the average company (£2.2m)

£482.3k - Bben Development Company Limited

£2.2m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -12%, show it is growing at a slower rate (3.5%)

-12% - Bben Development Company Limited

3.5% - Industry AVG

production

Production

with a gross margin of 26.2%, this company has a comparable cost of product (26.2%)

26.2% - Bben Development Company Limited

26.2% - Industry AVG

profitability

Profitability

an operating margin of 14.2% make it more profitable than the average company (7%)

14.2% - Bben Development Company Limited

7% - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (6)

1 - Bben Development Company Limited

6 - Industry AVG

paystructure

Pay Structure

on an average salary of £48.2k, the company has an equivalent pay structure (£48.2k)

£48.2k - Bben Development Company Limited

£48.2k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £482.3k, this is more efficient (£281.2k)

£482.3k - Bben Development Company Limited

£281.2k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 33 days, this is near the average (28 days)

33 days - Bben Development Company Limited

28 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 62 days, this is slower than average (30 days)

62 days - Bben Development Company Limited

30 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Bben Development Company Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 1 weeks, this is less cash available to meet short term requirements (13 weeks)

1 weeks - Bben Development Company Limited

13 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 42.8%, this is a lower level of debt than the average (72.7%)

42.8% - Bben Development Company Limited

72.7% - Industry AVG

BBEN DEVELOPMENT COMPANY LIMITED financials

EXPORTms excel logo

Bben Development Company Limited's latest turnover from September 2023 is estimated at £482.3 thousand and the company has net assets of £2.1 million. According to their latest financial statements, Bben Development Company Limited has 1 employee and maintains cash reserves of £28.5 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Sep 2023Sep 2022Sep 2021Sep 2020Sep 2019Sep 2018Sep 2017Sep 2016Sep 2015Sep 2014Sep 2013Sep 2012Sep 2011Sep 2010Sep 2009
Turnover482,337350,378295,561700,894360,950443,904416,325522,1072,382,1472,514,6871,720,9491,070,4981,089,222853,8650
Other Income Or Grants000000000000000
Cost Of Sales356,076262,492225,847526,418261,611313,427289,374366,6131,689,3341,802,9341,216,016770,118801,967618,2930
Gross Profit126,26187,88669,714174,47799,339130,477126,951155,494692,812711,753504,934300,380287,254235,5720
Admin Expenses57,571153,114-13,116308,974187,67270,572-300,329107,089697,205599,637566,632330,655385,687259,740-1,653,854
Operating Profit68,690-65,22882,830-134,497-88,33359,905427,28048,405-4,393112,116-61,698-30,275-98,433-24,1681,653,854
Interest Payable68,33955,88552,28447,79448,09651,36550,27346,15343,79546,96950,78626,528018,99118,991
Interest Receivable3,4264,29717852103188124701421601873741,2861,929865
Pre-Tax Profit3,777-116,81630,723-182,239-136,3268,728377,1312,323-48,04765,306-112,297-56,429-97,148-41,2301,635,728
Tax-9440-5,83700-1,658-71,655-4640-13,7140000-458,004
Profit After Tax2,833-116,81624,886-182,239-136,3267,070305,4761,858-48,04751,592-112,297-56,429-97,148-41,2301,177,724
Dividends Paid000000000000000
Retained Profit2,833-116,81624,886-182,239-136,3267,070305,4761,858-48,04751,592-112,297-56,429-97,148-41,2301,177,724
Employee Costs48,15445,11444,36843,30285,54684,28341,59041,000316,772336,761253,411179,788175,073134,8810
Number Of Employees111122118975540
EBITDA*70,582-63,11685,313-131,730-87,83960,352427,80549,023-3,845112,725-61,003-29,457-97,746-23,6131,655,496

* Earnings Before Interest, Tax, Depreciation and Amortisation

Sep 2023Sep 2022Sep 2021Sep 2020Sep 2019Sep 2018Sep 2017Sep 2016Sep 2015Sep 2014Sep 2013Sep 2012Sep 2011Sep 2010Sep 2009
Tangible Assets10,75411,99114,10316,2282,8092,5312,9783,013,5033,013,1092,943,4552,893,9402,745,6352,753,8962,144,1432,234,698
Intangible Assets000000000000000
Investments & Other3,600,0003,485,0003,360,0003,390,0003,195,0003,015,0003,010,00011000000
Debtors (Due After 1 year)000000000000000
Total Fixed Assets3,610,7543,496,9913,374,1033,406,2283,197,8093,017,5313,012,9783,013,5043,013,1102,943,4552,893,9402,745,6352,753,8962,144,1432,234,698
Stock & work in progress000000000000000
Trade Debtors43,69236,21232,59445,83745,37058,97835,55051,57056,084102,17253,88035,76644,61040,55939,479
Group Debtors000000000000000
Misc Debtors20,59212,17611,05910,96610,98012,16020,01914,6250000000
Cash28,470102,062279,92476,24327,19517049,94049,1936,68050,01613,81860,85388,685425,515346,070
misc current assets000000000000000
total current assets92,754150,450323,577133,04683,54571,308105,509115,38862,764152,18867,69896,619133,295466,074385,549
total assets3,703,5083,647,4413,697,6803,539,2743,281,3543,088,8393,118,4873,128,8923,075,8743,095,6432,961,6382,842,2542,887,1912,610,2172,620,247
Bank overdraft93,02063,318102,29750,48649,06756,26947,53046,2570000000
Bank loan000000000000000
Trade Creditors 61,34240,05631,821127,14315,47219,92965,88369,449561,466497,078378,233230,450227,154166,533167,420
Group/Directors Accounts280,175456,008431,841251,799281,193118,2000366,9350000000
other short term finances000000000000000
hp & lease commitments000000000000000
other current liabilities552,478511,975295,647185,187221,818173,956248,631177,3710000000
total current liabilities987,0151,071,357861,606614,615567,550368,354362,044660,012561,466497,078378,233230,450227,154166,533167,420
loans598,077460,501728,675832,782634,688685,043733,071781,875648,753698,797746,411816,23400584,346
hp & lease commitments000000000000000
Accruals and Deferred Income000000000000000
other liabilities00000000180,508236,574233,798212,6991,011,737698,338147,144
provisions000000000000000
total long term liabilities598,077460,501728,675832,782634,688685,043733,071781,875829,261935,371980,2091,028,9331,011,737698,338731,490
total liabilities1,585,0921,531,8581,590,2811,447,3971,202,2381,053,3971,095,1151,441,8871,390,7271,432,4491,358,4421,259,3831,238,891864,871898,910
net assets2,118,4162,115,5832,107,3992,091,8772,079,1162,035,4422,023,3721,687,0051,685,1471,663,1941,603,1961,582,8711,648,3001,745,3461,721,337
total shareholders funds2,118,4162,115,5832,107,3992,091,8772,079,1162,035,4422,023,3721,687,0051,685,1471,663,1941,603,1961,582,8711,648,3001,745,3461,721,337
Sep 2023Sep 2022Sep 2021Sep 2020Sep 2019Sep 2018Sep 2017Sep 2016Sep 2015Sep 2014Sep 2013Sep 2012Sep 2011Sep 2010Sep 2009
Operating Activities
Operating Profit68,690-65,22882,830-134,497-88,33359,905427,28048,405-4,393112,116-61,698-30,275-98,433-24,1681,653,854
Depreciation1,8922,1122,4832,7674944475256185486096958186875551,642
Amortisation000000000000000
Tax-9440-5,83700-1,658-71,655-4640-13,7140000-458,004
Stock000000000000000
Debtors15,8964,735-13,150453-14,78815,569-10,62610,111-46,08848,29218,114-8,8444,0511,08039,479
Creditors21,2868,235-95,322111,671-4,457-45,954-3,566-492,01764,388118,845147,7833,29660,621-887167,420
Accruals and Deferred Income40,503216,328110,460-36,63147,862-74,67571,260177,3710000000
Deferred Taxes & Provisions000000000000000
Cash flow from operations115,531156,712107,764-57,143-29,646-77,504434,470-276,198106,631169,56468,666-17,317-41,176-25,5801,325,433
Investing Activities
capital expenditure-6550-358-16,186-77203,010,000-1,012-70,202-50,124-149,0007,443-610,44090,000-2,236,340
Change in Investments115,000125,000-30,000195,000180,0005,0003,009,99901000000
cash flow from investments-115,655-125,00029,642-211,186-180,772-5,0001-1,012-70,203-50,124-149,0007,443-610,44090,000-2,236,340
Financing Activities
Bank loans000000000000000
Group/Directors Accounts-175,83324,167180,042-29,394162,993118,200-366,935366,9350000000
Other Short Term Loans 000000000000000
Long term loans137,576-268,174-104,107198,094-50,355-48,028-48,804133,122-50,044-47,614-69,823816,2340-584,346584,346
Hire Purchase and Lease Commitments000000000000000
other long term liabilities0000000-180,508-56,0662,77621,099-799,038313,399551,194147,144
share issue0125,000-9,364195,000180,0005,00030,891070,0008,406132,622-9,00010265,239543,613
interest-64,913-51,588-52,106-47,742-47,993-51,177-50,149-46,083-43,653-46,809-50,599-26,1541,286-17,062-18,126
cash flow from financing-103,170-170,59514,465315,958244,64523,995-434,997273,466-79,763-83,24133,299-17,958314,78715,0251,256,977
cash and cash equivalents
cash-73,592-177,862203,68149,04827,025-49,77074742,513-43,33636,198-47,035-27,832-336,83079,445346,070
overdraft29,702-38,97951,8111,419-7,2028,7391,27346,2570000000
change in cash-103,294-138,883151,87047,62934,227-58,509-526-3,744-43,33636,198-47,035-27,832-336,83079,445346,070

bben development company limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for bben development company limited. Get real-time insights into bben development company limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Bben Development Company Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for bben development company limited by selecting its closest rivals, whether from the CONSTRUCTION sector, other micro companies, companies in EN8 area or any other competitors across 12 key performance metrics.

bben development company limited Ownership

BBEN DEVELOPMENT COMPANY LIMITED group structure

Bben Development Company Limited has no subsidiary companies.

Ultimate parent company

2 parents

BBEN DEVELOPMENT COMPANY LIMITED

00492222

BBEN DEVELOPMENT COMPANY LIMITED Shareholders

lawnstead ltd 100%

bben development company limited directors

Bben Development Company Limited currently has 2 directors. The longest serving directors include Mr Conal Gridley (Mar 1998) and Mrs Jessica Gridley (Mar 2015).

officercountryagestartendrole
Mr Conal GridleyEngland57 years Mar 1998- Director
Mrs Jessica GridleyEngland57 years Mar 2015- Director

P&L

September 2023

turnover

482.3k

+38%

operating profit

68.7k

0%

gross margin

26.2%

+4.36%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

September 2023

net assets

2.1m

0%

total assets

3.7m

+0.02%

cash

28.5k

-0.72%

net assets

Total assets minus all liabilities

bben development company limited company details

company number

00492222

Type

Private limited with Share Capital

industry

41100 - Development of building projects

incorporation date

March 1951

age

74

incorporated

UK

ultimate parent company

accounts

Total Exemption Full

last accounts submitted

September 2023

previous names

N/A

accountant

THICKBROOM COVENTRY LIMITED

auditor

-

address

147a high street, waltham cross, hertfordshire, EN8 7AP

Bank

-

Legal Advisor

-

bben development company limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 87 charges/mortgages relating to bben development company limited. Currently there are 7 open charges and 80 have been satisfied in the past.

bben development company limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for BBEN DEVELOPMENT COMPANY LIMITED. This can take several minutes, an email will notify you when this has completed.

bben development company limited Companies House Filings - See Documents

datedescriptionview/download