Gaythorn Properties Limited

POWER SEARCH PRICING

SOLUTIONS

gaythorn properties limited Company Information

Company Number

00495812

Next Accounts

Dec 2025

Directors

Mahesh Patel

View All

Shareholders

amk leonard property investment limited

Group Structure

View All

Industry

Buying and selling of own real estate

Registered Address

unit 2.3 20 dale street, manchester, M1 1EZ

Website

gaythorn properties limited Estimated Valuation

£2.9m

Pomanda estimates the enterprise value of GAYTHORN PROPERTIES LIMITED at £2.9m based on Net Assets of £1.8m and 1.6x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Gaythorn Properties Limited is a live company located in manchester, M1 1EZ with a Companies House number of 00495812. It operates in the buying and selling of own real estate sector, SIC Code 68100. Founded in May 1951, it's largest shareholder is amk leonard property investment limited with a 100% stake. Gaythorn Properties Limited is a mature, micro sized company, Pomanda has estimated its turnover at £286.7k with high growth in recent years.

View Sample

Upgrade for unlimited company reports & a free credit check

Pomanda's financial health check has awarded Gaythorn Properties Limited a 3.5 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 6 areas for improvement. Company Health Check FAQs

Health Rating3.5out of 5

3 Strong

2 Regular

6 Weak

Size

annual sales of £286.7k, make it smaller than the average company (£824.8k)

Growth

3 year (CAGR) sales growth of 27%, show it is growing at a faster rate (3.2%)

EXPORT

Gaythorn Properties Limited's latest turnover from March 2024 is estimated at £286.8 thousand and the company has net assets of £1.8 million. According to their latest financial statements, Gaythorn Properties Limited has 2 employees and maintains cash reserves of £11.2 thousand as reported in the balance sheet.

Data source: Companies House, Pomanda Estimates

	Mar 2024	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Mar 2017	Mar 2016	Mar 2015	Mar 2014	Mar 2013	Mar 2012	Mar 2011	Mar 2010
Turnover	286,750	199,943	249,900	139,718	156,974	243,939	353,442	445,023	490,933	645,171	324,233	75,414	50,526	87,959	109,251
Other Income Or Grants	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Cost Of Sales	95,040	67,300	86,065	45,494	50,409	75,488	113,293	144,446	157,954	240,816	132,422	28,380	18,173	31,183	40,573
Gross Profit	191,710	132,644	163,836	94,224	106,565	168,452	240,149	300,577	332,978	404,355	191,811	47,034	32,353	56,776	68,678
Admin Expenses	9,012	33,881	75,136	59,998	82,820	149,704	233,761	307,201	328,751	379,382	141,390	-18,580	11,305	31,716	-40,888
Operating Profit	182,698	98,763	88,700	34,226	23,745	18,748	6,388	-6,624	4,227	24,973	50,421	65,614	21,048	25,060	109,566
Interest Payable	0	0	5,738	5,185	0	0	0	0	0	8,834	17,668	18,318	18,968	9,484	0
Interest Receivable	1,232	2,033	327	20	39	662	529	219	241	308	468	359	337	308	116
Pre-Tax Profit	183,931	100,796	83,290	29,060	23,784	19,410	6,917	-6,405	4,468	16,447	33,221	47,655	2,416	15,883	109,682
Tax	-45,983	-19,151	-15,825	-5,521	-4,519	-3,688	-1,314	0	-893	-3,454	-7,641	-11,437	-628	-4,447	-30,711
Profit After Tax	137,948	81,645	67,465	23,539	19,265	15,722	5,603	-6,405	3,574	12,993	25,580	36,218	1,788	11,436	78,971
Dividends Paid	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Retained Profit	137,948	81,645	67,465	23,539	19,265	15,722	5,603	-6,405	3,574	12,993	25,580	36,218	1,788	11,436	78,971
Employee Costs	76,997	70,378	72,823	35,652	38,813	154,234	140,431	139,170	150,463	105,131	71,301	33,109	32,609	33,462	32,709
Number Of Employees	2	2	2	1	1	4	4	4	4	3	2	1	1	1	1
EBITDA*	194,306	113,283	102,507	34,226	23,745	18,803	6,453	-6,547	4,317	25,079	50,546	65,761	21,221	25,263	109,805

* Earnings Before Interest, Tax, Depreciation and Amortisation

	Mar 2024	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Mar 2017	Mar 2016	Mar 2015	Mar 2014	Mar 2013	Mar 2012	Mar 2011	Mar 2010
Tangible Assets	714	12,321	26,841	32,083	0	776,662	357,928	357,993	358,070	358,160	358,266	358,391	358,538	358,711	358,914
Intangible Assets	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Investments & Other	2,900,000	2,900,000	1,232,278	1,231,028	815,483	0	0	0	0	0	0	0	0	0	0
Debtors (Due After 1 year)	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Total Fixed Assets	2,900,714	2,912,321	1,259,119	1,263,111	815,483	776,662	357,928	357,993	358,070	358,160	358,266	358,391	358,538	358,711	358,914
Stock & work in progress	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Trade Debtors	27,213	0	20,324	13,150	0	1,626	15,596	24,661	33,294	40,549	28,959	5,695	4,690	6,992	10,977
Group Debtors	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Misc Debtors	30,652	51,234	65,119	21,622	27,594	4,891	28,339	39,442	39,319	0	0	0	0	0	0
Cash	11,209	35,735	59,928	27,327	11,686	65,420	111,028	100,701	74,874	21,409	101,788	85,484	58,139	76,632	46,527
misc current assets	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
total current assets	69,074	86,969	145,371	62,099	39,280	71,937	154,963	164,804	147,487	61,958	130,747	91,179	62,829	83,624	57,504
total assets	2,969,788	2,999,290	1,404,490	1,325,210	854,763	848,599	512,891	522,797	505,557	420,118	489,013	449,570	421,367	442,335	416,418
Bank overdraft	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Bank loan	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Trade Creditors	208	29	18,998	17,907	26,139	21,693	21,209	33,078	19,898	243,012	45,382	21,494	7,244	22,431	17,950
Group/Directors Accounts	766,614	930,000	1,056,558	0	0	617,966	18,540	18,540	0	0	7,678	17,678	19,913	27,678	309,497
other short term finances	0	0	0	0	0	0	0	0	0	0	271,819	271,819	291,819	291,819	0
hp & lease commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other current liabilities	15,384	19,627	23,185	899,019	613,879	13,460	293,309	296,937	304,997	0	0	0	0	0	0
total current liabilities	782,206	949,656	1,098,741	916,926	640,018	653,119	333,058	348,555	324,895	243,012	324,879	310,991	318,976	341,928	327,447
loans	0	0	0	170,000	0	0	0	0	0	0	0	0	0	0	0
hp & lease commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Accruals and Deferred Income	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other liabilities	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
provisions	370,950	370,950	0	0	0	0	75	87	102	120	141	166	196	0	0
total long term liabilities	370,950	370,950	0	170,000	0	0	75	87	102	120	141	166	196	0	0
total liabilities	1,153,156	1,320,606	1,098,741	1,086,926	640,018	653,119	333,133	348,642	324,997	243,132	325,020	311,157	319,172	341,928	327,447
net assets	1,816,632	1,678,684	305,749	238,284	214,745	195,480	179,758	174,155	180,560	176,986	163,993	138,413	102,195	100,407	88,971
total shareholders funds	1,816,632	1,678,684	305,749	238,284	214,745	195,480	179,758	174,155	180,560	176,986	163,993	138,413	102,195	100,407	88,971

	Mar 2024	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Mar 2017	Mar 2016	Mar 2015	Mar 2014	Mar 2013	Mar 2012	Mar 2011	Mar 2010
Operating Activities
Operating Profit	182,698	98,763	88,700	34,226	23,745	18,748	6,388	-6,624	4,227	24,973	50,421	65,614	21,048	25,060	109,566
Depreciation	11,608	14,520	13,807	0	0	55	65	77	90	106	125	147	173	203	239
Amortisation	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Tax	-45,983	-19,151	-15,825	-5,521	-4,519	-3,688	-1,314	0	-893	-3,454	-7,641	-11,437	-628	-4,447	-30,711
Stock	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Debtors	6,631	-34,209	50,671	7,178	21,077	-37,418	-20,168	-8,510	32,064	11,590	23,264	1,005	-2,302	-3,985	10,977
Creditors	179	-18,969	1,091	-8,232	4,446	484	-11,869	13,180	-223,114	197,630	23,888	14,250	-15,187	4,481	17,950
Accruals and Deferred Income	-4,243	-3,558	-875,834	285,140	600,419	-279,849	-3,628	-8,060	304,997	0	0	0	0	0	0
Deferred Taxes & Provisions	0	370,950	0	0	0	-75	-12	-15	-18	-21	-25	-30	196	0	0
Cash flow from operations	137,628	476,764	-838,732	298,435	603,014	-226,907	9,798	7,068	53,225	207,644	43,504	67,539	7,904	29,282	86,067
Investing Activities
capital expenditure	-1	0	-8,565	-32,083	776,662	-418,789	0	0	0	0	0	0	0	0	-359,153
Change in Investments	0	1,667,722	1,250	415,545	815,483	0	0	0	0	0	0	0	0	0	0
cash flow from investments	-1	-1,667,722	-9,815	-447,628	-38,821	-418,789	0	0	0	0	0	0	0	0	-359,153
Financing Activities
Bank loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Group/Directors Accounts	-163,386	-126,558	1,056,558	0	-617,966	599,426	0	18,540	0	-7,678	-10,000	-2,235	-7,765	-281,819	309,497
Other Short Term Loans	0	0	0	0	0	0	0	0	0	-271,819	0	-20,000	0	291,819	0
Long term loans	0	0	-170,000	170,000	0	0	0	0	0	0	0	0	0	0	0
Hire Purchase and Lease Commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other long term liabilities	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
share issue	0	1,291,290	0	0	0	0	0	0	0	0	0	0	0	0	10,000
interest	1,232	2,033	-5,411	-5,165	39	662	529	219	241	-8,526	-17,200	-17,959	-18,631	-9,176	116
cash flow from financing	-162,154	1,166,765	881,147	164,835	-617,927	600,088	529	18,759	241	-288,023	-27,200	-40,194	-26,396	824	319,613
cash and cash equivalents
cash	-24,526	-24,193	32,601	15,641	-53,734	-45,608	10,327	25,827	53,465	-80,379	16,304	27,345	-18,493	30,105	46,527
overdraft	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
change in cash	-24,526	-24,193	32,601	15,641	-53,734	-45,608	10,327	25,827	53,465	-80,379	16,304	27,345	-18,493	30,105	46,527

Very Low Risk70 - 100

Low Risk50 - 70

Moderate Risk30 - 50

High Risk20 - 30

Very High Risk0 - 20

Get a comprehensive credit check for gaythorn properties limited. Get real-time insights into gaythorn properties limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Perform a competitor analysis for gaythorn properties limited by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other micro companies, companies in M 1 area or any other competitors across 12 key performance metrics.

GAYTHORN PROPERTIES LIMITED group structure

Gaythorn Properties Limited has no subsidiary companies.

Ultimate parent company

GAYTHORN PROPERTIES LIMITED

00495812

GAYTHORN PROPERTIES LIMITED Shareholders

amk leonard property investment limited

100%

Gaythorn Properties Limited currently has 5 directors. The longest serving directors include Mr Mahesh Patel (Dec 2019) and Mr Mahesh Patel (Dec 2019).

officer	country	age	start	end	role
Mr Mahesh Patel	England	59 years	Dec 2019	-	Director
Mr Mahesh Patel	England	59 years	Dec 2019	-	Director
Mr Adam Kamani	England	35 years	Jan 2020	-	Director
Mr Mahmud Kamani	England	60 years	Jan 2023	-	Director
Mr Mahmud Kamani	United Kingdom	60 years	Jan 2023	-	Director

P&L

March 2024

turnover

286.7k

+43%

operating profit

182.7k

gross margin

66.9%

+0.78%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

1.8m

+0.08%

total assets

-0.01%

cash

11.2k

-0.69%

net assets

Total assets minus all liabilities

Similar Companies

wma property limited

1.5

cheshire projects nw ltd

seneca property 102 limited

zenith melling limited

dh mortgage & property solutions limited

3.5

company number

00495812

Type

Private limited with Share Capital

industry

68100 - Buying and selling of own real estate

incorporation date

May 1951

ultimate parent company

None

previous names

N/A

address

unit 2.3 20 dale street, manchester, M1 1EZ

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to gaythorn properties limited.

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for GAYTHORN PROPERTIES LIMITED. This can take several minutes, an email will notify you when this has completed.

gaythorn properties limited Company Information

gaythorn properties limited Estimated Valuation

gaythorn properties limited Estimated Valuation

gaythorn properties limited Estimated Valuation

Gaythorn Properties Limited Overview

Gaythorn Properties Limited Health Check

GAYTHORN PROPERTIES LIMITED financials

gaythorn properties limited Credit Report and Business Information

Gaythorn Properties Limited Competitor Analysis

gaythorn properties limited Ownership

gaythorn properties limited directors

gaythorn properties limited company details

gaythorn properties limited Charges & Mortgages

gaythorn properties limited Capital Raised & Share Issues BETA

gaythorn properties limited Companies House Filings - See Documents