Wilkinson Building Co.(leeds)limited

POWER SEARCH PRICING

SOLUTIONS

wilkinson building co.(leeds)limited Company Information

Company Number

00497775

Next Accounts

Sep 2025

Directors

Alistair Pullan

Margaret Pullan

Shareholders

j pullan & sons ltd

a.m. pullan

View All

Group Structure

View All

Industry

Development of building projects

Registered Address

the croft, 2 breary lane, bramhope, nr leeds, LS16 9AE

Website

http://pullans.com

wilkinson building co.(leeds)limited Estimated Valuation

£72.2m

Pomanda estimates the enterprise value of WILKINSON BUILDING CO.(LEEDS)LIMITED at £72.2m based on Net Assets of £45.7m and 1.58x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Wilkinson Building Co.(leeds)limited is a live company located in bramhope, LS16 9AE with a Companies House number of 00497775. It operates in the development of building projects sector, SIC Code 41100. Founded in July 1951, it's largest shareholder is j pullan & sons ltd with a 60.5% stake. Wilkinson Building Co.(leeds)limited is a mature, small sized company, Pomanda has estimated its turnover at £1.2m with declining growth in recent years.

View Sample

Upgrade for unlimited company reports & a free credit check

Pomanda's financial health check has awarded Wilkinson Building Co.(Leeds)Limited a 4.5 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 4 areas for improvement. Company Health Check FAQs

Health Rating4.5out of 5

4 Strong

2 Regular

4 Weak

Size

annual sales of £1.2m, make it smaller than the average company (£1.8m)

Growth

3 year (CAGR) sales growth of -14%, show it is growing at a slower rate (4.2%)

EXPORT

Wilkinson Building Co.(Leeds)Limited's latest turnover from December 2023 is estimated at £1.2 million and the company has net assets of £45.7 million. According to their latest financial statements, we estimate that Wilkinson Building Co.(Leeds)Limited has 6 employees and maintains cash reserves of £5.3 million as reported in the balance sheet.

Data source: Companies House, Pomanda Estimates

	Dec 2023	Dec 2022	Dec 2021	Dec 2020	Dec 2019	Dec 2018	Dec 2017	Dec 2016	Dec 2015	Dec 2014	Dec 2013	Dec 2012	Dec 2011	Dec 2010	Dec 2009
Turnover	1,245,834	1,804,731	3,388,792	1,975,590	3,797,701	3,345,301	6,190,208	6,748,476	3,965,060	27,033,037	20,623,758	17,926,422	4,160,588	2,665,444
Other Income Or Grants
Cost Of Sales	635,038	926,769	1,800,016	1,035,804	2,010,326	1,712,572	3,065,030	3,279,197	2,051,873	14,668,167	11,177,291	9,708,360	2,277,240	1,442,884
Gross Profit	610,796	877,962	1,588,776	939,786	1,787,375	1,632,728	3,125,179	3,469,279	1,913,187	12,364,870	9,446,468	8,218,061	1,883,348	1,222,560
Admin Expenses	-1,885,131	-684,518	63,370	-354,451	935,962	-1,738,445	1,822,110	836,147	1,616,264	11,004,134	8,522,791	7,813,802	445,502	376,544	-24,431,764
Operating Profit	2,495,927	1,562,480	1,525,406	1,294,237	851,413	3,371,173	1,303,069	2,633,132	296,923	1,360,736	923,677	404,259	1,437,846	846,016	24,431,764
Interest Payable
Interest Receivable	285,758	250,566	17,291	3,061	30,085	46,674	26,198	10,310	10,613	5,215	22,162	44,784	50,555	52,849	27,600
Pre-Tax Profit	2,781,685	1,813,046	1,542,698	1,297,299	881,499	3,417,847	1,329,267	2,643,443	307,536	1,365,952	945,839	449,043	1,488,401	898,865	24,459,364
Tax	-695,421	-344,479	-293,113	-246,487	-167,485	-649,391	-252,561	-528,688	-61,507	-286,850	-217,543	-107,770	-386,984	-251,682	-6,848,622
Profit After Tax	2,086,264	1,468,567	1,249,585	1,050,812	714,014	2,768,456	1,076,706	2,114,754	246,029	1,079,102	728,296	341,273	1,101,417	647,183	17,610,742
Dividends Paid
Retained Profit	2,086,264	1,468,567	1,249,585	1,050,812	714,014	2,768,456	1,076,706	2,114,754	246,029	1,079,102	728,296	341,273	1,101,417	647,183	17,610,742
Employee Costs			641,142	72,823	72,672	71,050	103,765	103,243	34,253	4,012,401	2,939,052	2,655,516	652,363	440,197
Number Of Employees	6	9	17	2	2	2	3	3	1	123	95	88	22	15
EBITDA*	2,496,142	1,562,914	1,525,906	1,294,762	853,750	3,373,619	1,306,622	2,636,955	301,216	1,363,197	926,309	405,048	1,438,152	846,244	24,432,052

* Earnings Before Interest, Tax, Depreciation and Amortisation

	Dec 2023	Dec 2022	Dec 2021	Dec 2020	Dec 2019	Dec 2018	Dec 2017	Dec 2016	Dec 2015	Dec 2014	Dec 2013	Dec 2012	Dec 2011	Dec 2010	Dec 2009
Tangible Assets		215	649	1,149	374	2,711	4,233	7,786	11,043	5,076	7,301	3,533	3,024	1,769	1,997
Intangible Assets
Investments & Other	26,225,002	28,225,002	26,196,252	26,196,252	27,595,002	27,595,002	24,975,002	18,475,052	18,475,052	22,640,052	22,340,052	13,805,052	12,605,051	11,693,051	10,413,626
Debtors (Due After 1 year)											1,438,330	1,175,827	890,412	945,184	1,182,830
Total Fixed Assets	26,225,002	28,225,217	26,196,901	26,197,401	27,595,376	27,597,713	24,979,235	18,482,838	18,486,095	22,645,128	23,785,683	14,984,412	13,498,487	12,640,004	11,598,453
Stock & work in progress
Trade Debtors	173,266	283,675	593,658	446,662	786,513	718,552	796,748	810,724	792,174	3,773,680	2,448,927	2,377,459	461,781	181,724	321,322
Group Debtors	9,349,767	9,300,000	9,800,000	12,096,171	14,744,621	8,631,629	5,627,242	5,028,065
Misc Debtors	521,924	574,845	38,625	15,267	43,567	2,662	5,736	7,876	4,889,846
Cash	5,318,025	5,567,992	8,750,050	5,083,016	1,039,727	6,983,063	5,463,438	5,015,597	3,232,576	1,012,783	1,073,411	7,791,249	10,122,537	10,099,555	11,040,148
misc current assets	7,311,830	4,906,411
total current assets	22,674,812	20,632,923	19,182,333	17,641,116	16,614,428	16,335,906	11,893,164	10,862,262	8,914,596	4,786,463	3,522,338	10,168,708	10,584,318	10,281,279	11,361,470
total assets	48,899,814	48,858,140	45,379,234	43,838,517	44,209,804	43,933,619	36,872,399	29,345,100	27,400,691	27,431,591	27,308,021	25,153,120	24,082,805	22,921,283	22,959,923
Bank overdraft
Bank loan
Trade Creditors	105,319	98,064	159,922	3,531	25,188	9,010			147	963,710	2,269,242	1,419,854	642,700	779,768	389,582
Group/Directors Accounts	28,835	59,741	131,216				49,227	47,983	155,535				48,112	107,939	186,434
other short term finances
hp & lease commitments
other current liabilities	544,123	965,016	850,094	846,569	848,261	1,302,268	924,287	974,888	727,534
total current liabilities	678,277	1,122,821	1,141,232	850,100	873,449	1,311,278	973,514	1,022,871	883,216	963,710	2,269,242	1,419,854	690,812	887,707	576,016
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions	2,537,000	2,920,000	2,410,000	1,830,000	2,090,000	1,875,000	1,250,000	330,000	310,000	292,000	242,000	200,000	200,000	220,000	240,000
total long term liabilities	2,537,000	2,920,000	2,410,000	1,830,000	2,090,000	1,875,000	1,250,000	330,000	310,000	292,000	242,000	200,000	200,000	220,000	240,000
total liabilities	3,215,277	4,042,821	3,551,232	2,680,100	2,963,449	3,186,278	2,223,514	1,352,871	1,193,216	1,255,710	2,511,242	1,619,854	890,812	1,107,707	816,016
net assets	45,684,537	44,815,319	41,828,002	41,158,417	41,246,355	40,747,341	34,648,885	27,992,229	26,207,475	26,175,881	24,796,779	23,533,266	23,191,993	21,813,576	22,143,907
total shareholders funds	45,684,537	44,815,319	41,828,002	41,158,417	41,246,355	40,747,341	34,648,885	27,992,229	26,207,475	26,175,881	24,796,779	23,533,266	23,191,993	21,813,576	22,143,907

	Dec 2023	Dec 2022	Dec 2021	Dec 2020	Dec 2019	Dec 2018	Dec 2017	Dec 2016	Dec 2015	Dec 2014	Dec 2013	Dec 2012	Dec 2011	Dec 2010	Dec 2009
Operating Activities
Operating Profit	2,495,927	1,562,480	1,525,406	1,294,237	851,413	3,371,173	1,303,069	2,633,132	296,923	1,360,736	923,677	404,259	1,437,846	846,016	24,431,764
Depreciation	215	434	500	525	2,337	2,446	3,553	3,823	4,293	2,461	2,632	789	306	228	288
Amortisation
Tax	-695,421	-344,479	-293,113	-246,487	-167,485	-649,391	-252,561	-528,688	-61,507	-286,850	-217,543	-107,770	-386,984	-251,682	-6,848,622
Stock
Debtors	-113,563	-273,763	-2,125,817	-3,016,601	6,221,858	2,923,117	583,061	164,645	1,908,340	-113,577	333,971	2,201,093	225,285	-377,244	1,504,152
Creditors	7,255	-61,858	156,391	-21,657	16,178	9,010		-147	-963,563	-1,305,532	849,388	777,154	-137,068	390,186	389,582
Accruals and Deferred Income	-420,893	114,922	3,525	-1,692	-454,007	377,981	-50,601	247,354	727,534
Deferred Taxes & Provisions	-383,000	510,000	580,000	-260,000	215,000	625,000	920,000	20,000	18,000	50,000	42,000		-20,000	-20,000	240,000
Cash flow from operations	1,117,646	2,055,262	4,098,526	3,781,527	-5,758,422	813,102	1,340,399	2,210,829	-1,886,660	-65,608	1,266,183	-1,126,661	668,815	1,341,992	16,708,860
Investing Activities
capital expenditure				-1,300		-924		-566	-10,260	-236	-6,400	-1,298	-1,561		-2,285
Change in Investments	-2,000,000	2,028,750		-1,398,750		2,620,000	6,499,950		-4,165,000	300,000	8,535,000	1,200,001	912,000	1,279,425	10,413,626
cash flow from investments	2,000,000	-2,028,750		1,397,450		-2,620,924	-6,499,950	-566	4,154,740	-300,236	-8,541,400	-1,201,299	-913,561	-1,279,425	-10,415,911
Financing Activities
Bank loans
Group/Directors Accounts	-30,906	-71,475	131,216			-49,227	1,244	-107,552	155,535			-48,112	-59,827	-78,495	186,434
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue	-1,217,046	1,518,750	-580,000	-1,138,750	-215,000	3,330,000	5,579,950	-330,000	-214,435	300,000	535,217		277,000	-977,514	4,533,165
interest	285,758	250,566	17,291	3,061	30,085	46,674	26,198	10,310	10,613	5,215	22,162	44,784	50,555	52,849	27,600
cash flow from financing	-962,194	1,697,841	-431,493	-1,135,689	-184,915	3,327,447	5,607,392	-427,242	-48,287	305,215	557,379	-3,328	267,728	-1,003,160	4,747,199
cash and cash equivalents
cash	-249,967	-3,182,058	3,667,034	4,043,289	-5,943,336	1,519,625	447,841	1,783,021	2,219,793	-60,628	-6,717,838	-2,331,288	22,982	-940,593	11,040,148
overdraft
change in cash	-249,967	-3,182,058	3,667,034	4,043,289	-5,943,336	1,519,625	447,841	1,783,021	2,219,793	-60,628	-6,717,838	-2,331,288	22,982	-940,593	11,040,148

Very Low Risk70 - 100

Low Risk50 - 70

Moderate Risk30 - 50

High Risk20 - 30

Very High Risk0 - 20

Get a comprehensive credit check for wilkinson building co.(leeds)limited. Get real-time insights into wilkinson building co.(leeds)limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Perform a competitor analysis for wilkinson building co.(leeds)limited by selecting its closest rivals, whether from the CONSTRUCTION sector, other small companies, companies in LS16 area or any other competitors across 12 key performance metrics.

WILKINSON BUILDING CO.(LEEDS)LIMITED group structure

Wilkinson Building Co.(Leeds)Limited has 1 subsidiary company.

Ultimate parent company

J.PULLAN & SONS LIMITED

00194023

1 parent

WILKINSON BUILDING CO.(LEEDS)LIMITED

00497775

1 subsidiary

WILKINSON DEVELOPMENT CO. LIMITED

07404823

WILKINSON BUILDING CO.(LEEDS)LIMITED Shareholders

j pullan & sons ltd	60.45%
a.m. pullan	28.5%
am pullan -ex pp	5%
am pullan t'ees n.i. wilkinson settlement & mj pullan t'ees n.i. wilkinson settlement	3.15%
alistair mark pullan	2.9%

Wilkinson Building Co.(Leeds)Limited currently has 2 directors. The longest serving directors include Mr Alistair Pullan (Dec 1994) and Mrs Margaret Pullan (May 2014).

officer	country	age	start	end	role
Mr Alistair Pullan		66 years	Dec 1994	-	Director
Mrs Margaret Pullan	England	68 years	May 2014	-	Director

P&L

December 2023

turnover

1.2m

-31%

operating profit

2.5m

gross margin

49.1%

+0.78%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

45.7m

+0.02%

total assets

48.9m

cash

5.3m

-0.04%

net assets

Total assets minus all liabilities

Similar Companies

durward kingsley estates limited

3.5

suiter developments limited

tridants sussex 1 ltd

3.5

st george's courtyard ltd

rilland limited

company number

00497775

Type

Private limited with Share Capital

industry

41100 - Development of building projects

68209 - Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.

incorporation date

July 1951

ultimate parent company

J.PULLAN & SONS LIMITED

previous names

N/A

address

the croft, 2 breary lane, bramhope, nr leeds, LS16 9AE

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 1 charges/mortgages relating to wilkinson building co.(leeds)limited. Currently there are 0 open charges and 1 have been satisfied in the past.

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for WILKINSON BUILDING CO.(LEEDS)LIMITED. This can take several minutes, an email will notify you when this has completed.

wilkinson building co.(leeds)limited Company Information

wilkinson building co.(leeds)limited Estimated Valuation

wilkinson building co.(leeds)limited Estimated Valuation

wilkinson building co.(leeds)limited Estimated Valuation

Wilkinson Building Co.(leeds)limited Overview

Wilkinson Building Co.(leeds)limited Health Check

WILKINSON BUILDING CO.(LEEDS)LIMITED financials

wilkinson building co.(leeds)limited Credit Report and Business Information

Wilkinson Building Co.(leeds)limited Competitor Analysis

wilkinson building co.(leeds)limited Ownership

wilkinson building co.(leeds)limited directors

wilkinson building co.(leeds)limited company details

wilkinson building co.(leeds)limited Charges & Mortgages

wilkinson building co.(leeds)limited Capital Raised & Share Issues BETA

wilkinson building co.(leeds)limited Companies House Filings - See Documents