jeld-wen uk limited

Live MatureLargeLow

jeld-wen uk limited Company Information

Share JELD-WEN UK LIMITED

Company Number

00499622

Shareholders

jeld-wen europe ltd

Group Structure

View All

Industry

Sawmilling and planing of wood

 +1

Registered Address

retford road, woodhouse mill, sheffield, south yorkshire, S13 9WH

jeld-wen uk limited Estimated Valuation

£61.7m

Pomanda estimates the enterprise value of JELD-WEN UK LIMITED at £61.7m based on a Turnover of £98.8m and 0.62x industry multiple (adjusted for size and gross margin).

jeld-wen uk limited Estimated Valuation

£0

Pomanda estimates the enterprise value of JELD-WEN UK LIMITED at £0 based on an EBITDA of £-24.2m and a 6.25x industry multiple (adjusted for size and gross margin).

jeld-wen uk limited Estimated Valuation

£190.3m

Pomanda estimates the enterprise value of JELD-WEN UK LIMITED at £190.3m based on Net Assets of £134.7m and 1.41x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Jeld-wen Uk Limited Overview

Jeld-wen Uk Limited is a live company located in sheffield, S13 9WH with a Companies House number of 00499622. It operates in the sawmilling and planing of wood sector, SIC Code 16100. Founded in September 1951, it's largest shareholder is jeld-wen europe ltd with a 100% stake. Jeld-wen Uk Limited is a mature, large sized company, Pomanda has estimated its turnover at £98.8m with low growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Jeld-wen Uk Limited Health Check

Pomanda's financial health check has awarded Jeld-Wen Uk Limited a 2.5 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 7 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating2.5out of 5
positive_score

3 Strong

positive_score

2 Regular

positive_score

7 Weak

size

Size

annual sales of £98.8m, make it larger than the average company (£15.4m)

£98.8m - Jeld-wen Uk Limited

£15.4m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 1%, show it is growing at a slower rate (8.1%)

1% - Jeld-wen Uk Limited

8.1% - Industry AVG

production

Production

with a gross margin of 15.1%, this company has a higher cost of product (25.9%)

15.1% - Jeld-wen Uk Limited

25.9% - Industry AVG

profitability

Profitability

an operating margin of -27.1% make it less profitable than the average company (5.6%)

-27.1% - Jeld-wen Uk Limited

5.6% - Industry AVG

employees

Employees

with 693 employees, this is above the industry average (70)

693 - Jeld-wen Uk Limited

70 - Industry AVG

paystructure

Pay Structure

on an average salary of £48.1k, the company has a higher pay structure (£36.8k)

£48.1k - Jeld-wen Uk Limited

£36.8k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £142.6k, this is less efficient (£197.5k)

£142.6k - Jeld-wen Uk Limited

£197.5k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 81 days, this is later than average (48 days)

81 days - Jeld-wen Uk Limited

48 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 41 days, this is close to average (39 days)

41 days - Jeld-wen Uk Limited

39 days - Industry AVG

stockdays

Stock Days

it holds stock equivalent to 64 days, this is in line with average (56 days)

64 days - Jeld-wen Uk Limited

56 days - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 4 weeks, this is less cash available to meet short term requirements (19 weeks)

4 weeks - Jeld-wen Uk Limited

19 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 22.2%, this is a lower level of debt than the average (44.2%)

22.2% - Jeld-wen Uk Limited

44.2% - Industry AVG

JELD-WEN UK LIMITED financials

EXPORTms excel logo

Jeld-Wen Uk Limited's latest turnover from December 2023 is £98.8 million and the company has net assets of £134.7 million. According to their latest financial statements, Jeld-Wen Uk Limited has 693 employees and maintains cash reserves of £3.2 million as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Turnover98,793,000119,334,000116,661,00096,403,000110,738,000104,288,000107,791,000116,451,000118,995,000113,764,000106,548,000112,089,000108,066,000108,180,00099,120,000
Other Income Or Grants
Cost Of Sales83,892,000110,848,00097,980,00081,513,00090,168,00083,995,00095,378,000100,378,00097,582,00095,437,00090,844,00095,890,00095,251,00096,793,00088,698,000
Gross Profit14,901,0008,486,00018,681,00014,890,00020,570,00020,293,00012,413,00016,073,00021,413,00018,327,00015,704,00016,199,00012,815,00011,387,00010,422,000
Admin Expenses41,699,17519,445,2424,569,097-29,838,414-16,544,811-12,665,780-33,651,229-14,087,021-25,873,70530,258,25026,640,32024,908,00022,920,00025,477,00021,711,000
Operating Profit-26,798,175-10,959,24214,111,90344,728,41437,114,81132,958,78046,064,22930,160,02147,286,705-11,931,250-10,936,320-8,709,000-10,105,000-14,090,000-11,289,000
Interest Payable2,744,000613,000307,00010,00029,00048,0009,000339,0001,596,0001,068,0002,194,0001,935,0003,283,0002,209,0002,576,000
Interest Receivable1,471,0001,896,0002,266,0002,356,0002,234,000351,000161,000
Pre-Tax Profit-9,098,000-32,320,00013,361,00037,559,00035,840,00030,417,00047,424,00031,769,00014,592,000-12,082,000-11,086,000-10,644,000-13,388,000-16,299,000-14,009,000
Tax-17,518,00021,537,000-1,923,000-1,328,000-5,768,000-3,710,000-10,104,000-7,639,00023,199,000
Profit After Tax-26,616,000-10,783,00011,438,00036,231,00030,072,00026,707,00037,320,00024,130,00037,791,000-12,082,000-11,086,000-10,644,000-13,388,000-16,299,000-14,009,000
Dividends Paid50,000,000
Retained Profit-26,616,000-60,783,00011,438,00036,231,00030,072,00026,707,00037,320,00024,130,00037,791,000-12,082,000-11,086,000-10,644,000-13,388,000-16,299,000-14,009,000
Employee Costs33,348,00043,087,00041,088,00038,913,00034,916,00031,673,00032,624,00033,344,00031,264,00029,402,00028,752,00029,729,00028,780,00028,812,00027,005,000
Number Of Employees6939439709249219249519941,0239961,1011,1751,1671,1581,123
EBITDA*-24,187,175-7,923,24216,962,90347,599,41439,961,81135,638,78048,696,22932,584,02149,516,705-9,896,250-9,149,320-7,025,000-8,359,000-12,288,000-9,101,000

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Tangible Assets14,931,00015,049,00015,971,00015,592,00015,187,00016,876,00017,583,00018,847,00017,046,00016,874,00012,352,00012,247,00012,451,00013,707,00014,480,000
Intangible Assets5,000293,000493,000408,000607,0002,143,0002,432,000
Investments & Other40,997,00040,997,00040,997,00040,997,00041,158,00041,158,000
Debtors (Due After 1 year)12,481,000
Total Fixed Assets68,414,00056,339,00057,461,00056,997,00056,952,00058,034,00019,726,00021,279,00017,046,00016,874,00012,352,00012,247,00012,451,00013,707,00014,480,000
Stock & work in progress14,864,00018,826,00022,818,00015,746,00017,675,00017,906,00017,434,00017,637,00019,018,00019,712,00020,471,00018,464,00017,718,00014,934,00017,573,000
Trade Debtors22,073,00025,550,00026,817,00024,309,00023,491,00024,356,00028,323,00031,601,00032,194,00036,532,00037,659,00036,347,00036,154,00025,027,00024,767,000
Group Debtors58,766,000109,232,000145,490,000144,708,000101,377,00083,141,00066,527,00023,847,0001,200,00077,00015,00031,00027,0002,116,000
Misc Debtors5,727,00037,843,00014,343,0009,654,0005,484,0003,158,0001,937,0001,471,0001,320,0001,470,0001,089,0001,194,0001,179,000976,000743,000
Cash3,206,0003,734,0006,337,000931,0001,501,0001,463,0001,957,0001,981,0002,0004,0003,0003,000232,0003,958,000
misc current assets5,676,0008,205,00015,560,00023,199,000
total current assets104,636,000195,185,000215,805,000195,348,000149,528,000135,700,000124,383,00092,097,00076,933,00057,795,00059,237,00056,039,00055,310,00044,895,00045,199,000
total assets173,050,000251,524,000273,266,000252,345,000206,480,000193,734,000144,109,000113,376,00093,979,00074,669,00071,589,00068,286,00067,761,00058,602,00059,679,000
Bank overdraft1,476,0003,163,0001,443,000901,000
Bank loan
Trade Creditors 9,640,00011,241,00018,764,00012,276,00011,052,00011,811,0009,579,0009,539,0009,553,00011,371,00011,589,0005,496,0005,532,0007,460,0006,467,000
Group/Directors Accounts19,479,00056,822,00012,044,00012,200,0008,183,00026,413,0002,798,00011,294,00019,913,00031,510,00017,405,00049,091,00038,374,00051,542,00033,529,000
other short term finances
hp & lease commitments21,00036,000
other current liabilities8,244,0009,652,00013,487,00011,581,0007,387,0006,288,0009,873,0008,559,0007,290,00011,503,0008,697,00010,104,00011,076,0008,390,0009,745,000
total current liabilities37,384,00077,751,00044,295,00036,057,00026,622,00044,512,00022,250,00029,392,00036,756,00055,860,00040,854,00066,134,00054,982,00067,392,00050,642,000
loans
hp & lease commitments21,000
Accruals and Deferred Income
other liabilities
provisions976,00012,446,0006,882,0005,637,0005,438,0004,874,0004,218,0003,663,0001,032,000409,000253,000584,000567,000610,0002,138,000
total long term liabilities976,00012,467,0006,882,0005,637,0005,438,0004,874,0004,218,0003,663,0001,032,000409,000253,000584,000567,000610,0002,138,000
total liabilities38,360,00090,218,00051,177,00041,694,00032,060,00049,386,00026,468,00033,055,00037,788,00056,269,00041,107,00066,718,00055,549,00068,002,00052,780,000
net assets134,690,000161,306,000222,089,000210,651,000174,420,000144,348,000117,641,00080,321,00056,191,00018,400,00030,482,0001,568,00012,212,000-9,400,0006,899,000
total shareholders funds134,690,000161,306,000222,089,000210,651,000174,420,000144,348,000117,641,00080,321,00056,191,00018,400,00030,482,0001,568,00012,212,000-9,400,0006,899,000
Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Operating Activities
Operating Profit-26,798,175-10,959,24214,111,90344,728,41437,114,81132,958,78046,064,22930,160,02147,286,705-11,931,250-10,936,320-8,709,000-10,105,000-14,090,000-11,289,000
Depreciation2,546,0002,732,0002,531,0002,484,0002,450,0002,415,0002,343,0002,352,0002,230,0002,035,0001,787,0001,684,0001,746,0001,802,0002,188,000
Amortisation65,000304,000320,000387,000397,000265,000289,00072,000
Tax-17,518,00021,537,000-1,923,000-1,328,000-5,768,000-3,710,000-10,104,000-7,639,00023,199,000
Stock-3,962,000-3,992,0007,072,000-1,929,000-231,000472,000-203,000-1,381,000-694,000-759,0002,007,000746,0002,784,000-2,639,00017,573,000
Debtors-73,578,000-14,025,0007,979,00048,319,00019,697,00013,868,00039,868,00022,205,000-3,365,000-684,0001,191,000212,00011,357,000-1,623,00027,626,000
Creditors-1,601,000-7,523,0006,488,0001,224,000-759,0002,232,00040,000-14,000-1,818,000-218,0006,093,000-36,000-1,928,000993,0006,467,000
Accruals and Deferred Income-1,408,000-3,835,0001,906,0004,194,0001,099,000-3,585,0001,314,0001,269,000-4,213,0002,806,000-1,407,000-972,0002,686,000-1,355,0009,745,000
Deferred Taxes & Provisions-11,470,0005,564,0001,245,000199,000564,000656,000555,0002,631,000623,000156,000-331,00017,000-43,000-1,528,0002,138,000
Cash flow from operations21,355,82525,836,7589,627,9035,498,41415,631,81116,891,780836,2298,007,02171,366,705-5,709,250-7,992,320-8,974,000-21,785,000-9,916,000-35,950,000
Investing Activities
capital expenditure-2,205,000-1,914,000-3,315,000-3,077,000-1,765,000170,000-1,079,000-6,657,000-2,402,000-6,557,000-1,892,000-1,480,000-490,000-1,029,000-16,668,000
Change in Investments-161,00041,158,000
cash flow from investments-2,205,000-1,914,000-3,315,000-2,916,000-1,765,000-40,988,000-1,079,000-6,657,000-2,402,000-6,557,000-1,892,000-1,480,000-490,000-1,029,000-16,668,000
Financing Activities
Bank loans
Group/Directors Accounts-37,343,00044,778,000-156,0004,017,000-18,230,00023,615,000-8,496,000-8,619,000-11,597,00014,105,000-31,686,00010,717,000-13,168,00018,013,00033,529,000
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments-36,00057,000
other long term liabilities
share issue40,000,00035,000,00020,908,000
interest-1,273,0001,283,0001,959,0002,346,0002,205,000303,000152,000-339,000-1,596,000-1,068,000-2,194,000-1,935,000-3,283,000-2,209,000-2,576,000
cash flow from financing-38,652,00046,118,0001,803,0006,363,000-16,025,00023,918,000-8,344,000-8,958,000-13,193,00013,037,0006,120,0008,782,00018,549,00015,804,00051,861,000
cash and cash equivalents
cash-528,000-2,603,0005,406,000-570,00038,000-494,000-24,0001,979,000-2,0001,000-229,000-3,726,0003,958,000
overdraft-1,476,000-1,687,0001,720,0001,443,000-901,000901,000
change in cash-528,000-2,603,0005,406,000-570,00038,000-494,000-24,0001,979,0001,474,0001,688,000-1,720,000-1,672,000-3,726,0004,859,000-901,000

jeld-wen uk limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for jeld-wen uk limited. Get real-time insights into jeld-wen uk limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Jeld-wen Uk Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for jeld-wen uk limited by selecting its closest rivals, whether from the MANUFACTURING sector, other large companies, companies in S13 area or any other competitors across 12 key performance metrics.

jeld-wen uk limited Ownership

JELD-WEN UK LIMITED group structure

Jeld-Wen Uk Limited has 1 subsidiary company.

Ultimate parent company

JELD-WEN HOLDING INC

#0026559

2 parents

JELD-WEN UK LIMITED

00499622

1 subsidiary

JELD-WEN UK LIMITED Shareholders

jeld-wen europe ltd 100%

jeld-wen uk limited directors

Jeld-Wen Uk Limited currently has 3 directors. The longest serving directors include Mr Dominic Gaffey (Jun 2022) and Mr Jeremy Hoyle (Aug 2022).

officercountryagestartendrole
Mr Dominic GaffeyEngland50 years Jun 2022- Director
Mr Jeremy Hoyle59 years Aug 2022- Director
Mr Gustavo Dos Santos Maya Vianna57 years Feb 2024- Director

P&L

December 2023

turnover

98.8m

-17%

operating profit

-26.8m

0%

gross margin

15.1%

+112.1%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

134.7m

-0.17%

total assets

173.1m

-0.31%

cash

3.2m

-0.14%

net assets

Total assets minus all liabilities

jeld-wen uk limited company details

company number

00499622

Type

Private limited with Share Capital

industry

16100 - Sawmilling and planing of wood

16230 - Manufacture of other builders' carpentry and joinery

incorporation date

September 1951

age

74

incorporated

UK

ultimate parent company

JELD-WEN HOLDING INC

accounts

Full Accounts

last accounts submitted

December 2023

previous names

rugby joinery uk limited (September 1999)

john carr group plc (August 1997)

accountant

-

auditor

PRICEWATERHOUSECOOPERS LLP

address

retford road, woodhouse mill, sheffield, south yorkshire, S13 9WH

Bank

HSBC BANK PLC

Legal Advisor

EVERSHEDS LLP

jeld-wen uk limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 14 charges/mortgages relating to jeld-wen uk limited. Currently there are 1 open charges and 13 have been satisfied in the past.

jeld-wen uk limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for JELD-WEN UK LIMITED. This can take several minutes, an email will notify you when this has completed.

jeld-wen uk limited Companies House Filings - See Documents

datedescriptionview/download