a.addyman & son limited
a.addyman & son limited Company Information
Company Number
00504180
Next Accounts
Nov 2024
Industry
Construction of domestic buildings
Directors
Shareholders
david jeffrey addyman
lisa jane addyman
Group Structure
View All
Contact
Registered Address
resolution house 12 mill hill, leeds, LS1 5DQ
Website
-a.addyman & son limited Estimated Valuation
Pomanda estimates the enterprise value of A.ADDYMAN & SON LIMITED at £480.1k based on a Turnover of £1.3m and 0.38x industry multiple (adjusted for size and gross margin).
a.addyman & son limited Estimated Valuation
Pomanda estimates the enterprise value of A.ADDYMAN & SON LIMITED at £0 based on an EBITDA of £-87.5k and a 2.85x industry multiple (adjusted for size and gross margin).
a.addyman & son limited Estimated Valuation
Pomanda estimates the enterprise value of A.ADDYMAN & SON LIMITED at £1.7m based on Net Assets of £1.2m and 1.36x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
A.addyman & Son Limited Overview
A.addyman & Son Limited is a dissolved company that was located in leeds, LS1 5DQ with a Companies House number of 00504180. It operated in the construction of domestic buildings sector, SIC Code 41202. Founded in February 1952, it's largest shareholder was david jeffrey addyman with a 52.4% stake. The last turnover for A.addyman & Son Limited was estimated at £1.3m.
Upgrade for unlimited company reports & a free credit check
A.addyman & Son Limited Health Check
Pomanda's financial health check has awarded A.Addyman & Son Limited a 3.5 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 5 areas for improvement. Company Health Check FAQs
4 Strong
1 Regular
5 Weak
Size
annual sales of £1.3m, make it larger than the average company (£607.9k)
- A.addyman & Son Limited
£607.9k - Industry AVG
Growth
3 year (CAGR) sales growth of -11%, show it is growing at a slower rate (7.4%)
- A.addyman & Son Limited
7.4% - Industry AVG
Production
with a gross margin of 9.4%, this company has a higher cost of product (19.2%)
- A.addyman & Son Limited
19.2% - Industry AVG
Profitability
an operating margin of -6.9% make it less profitable than the average company (6.3%)
- A.addyman & Son Limited
6.3% - Industry AVG
Employees
with 2 employees, this is below the industry average (4)
2 - A.addyman & Son Limited
4 - Industry AVG
Pay Structure
on an average salary of £37.9k, the company has an equivalent pay structure (£37.9k)
- A.addyman & Son Limited
£37.9k - Industry AVG
Efficiency
resulting in sales per employee of £636.5k, this is more efficient (£204.6k)
- A.addyman & Son Limited
£204.6k - Industry AVG
Debtor Days
it gets paid by customers after 144 days, this is later than average (24 days)
- A.addyman & Son Limited
24 days - Industry AVG
Creditor Days
its suppliers are paid after 39 days, this is slower than average (30 days)
- A.addyman & Son Limited
30 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- A.addyman & Son Limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - A.addyman & Son Limited
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 9.3%, this is a lower level of debt than the average (73.2%)
9.3% - A.addyman & Son Limited
73.2% - Industry AVG
A.ADDYMAN & SON LIMITED financials
A.Addyman & Son Limited's latest turnover from March 2020 is estimated at £1.3 million and the company has net assets of £1.2 million. According to their latest financial statements, A.Addyman & Son Limited has 2 employees and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | Mar 2012 | Mar 2011 | Mar 2010 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Turnover | |||||||||||
| Other Income Or Grants | |||||||||||
| Cost Of Sales | |||||||||||
| Gross Profit | |||||||||||
| Admin Expenses | |||||||||||
| Operating Profit | |||||||||||
| Interest Payable | |||||||||||
| Interest Receivable | |||||||||||
| Pre-Tax Profit | |||||||||||
| Tax | |||||||||||
| Profit After Tax | |||||||||||
| Dividends Paid | |||||||||||
| Retained Profit | |||||||||||
| Employee Costs | |||||||||||
| Number Of Employees | 2 | 2 | |||||||||
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | Mar 2012 | Mar 2011 | Mar 2010 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Tangible Assets | 868,376 | 868,826 | 869,276 | 870,026 | 871,026 | 879,396 | 735,162 | 740,662 | 748,800 | 547,746 | 38,276 |
| Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Fixed Assets | 868,376 | 868,826 | 869,276 | 870,026 | 871,026 | 879,396 | 735,162 | 740,662 | 748,800 | 547,746 | 38,276 |
| Stock & work in progress | 0 | 0 | 0 | 0 | 0 | 13,099 | 12,368 | 27,227 | 28,915 | 44,500 | 4,500 |
| Trade Debtors | 502,240 | 543,030 | 553,285 | 553,927 | 11,914 | 16,438 | 10,862 | 16,782 | 3,321 | 103,408 | 304,474 |
| Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Misc Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash | 0 | 0 | 0 | 0 | 568,525 | 604,506 | 632,007 | 595,368 | 916,943 | 1,103,087 | 1,104,076 |
| misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total current assets | 502,240 | 543,030 | 553,285 | 553,927 | 580,439 | 634,043 | 655,237 | 639,377 | 949,179 | 1,250,995 | 1,413,050 |
| total assets | 1,370,616 | 1,411,856 | 1,422,561 | 1,423,953 | 1,451,465 | 1,513,439 | 1,390,399 | 1,380,039 | 1,697,979 | 1,798,741 | 1,451,326 |
| Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Creditors | 124,443 | 79,225 | 71,118 | 76,645 | 66,663 | 74,291 | 40,937 | 15,586 | 283,957 | 0 | 37,708 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other current liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total current liabilities | 124,443 | 79,225 | 71,118 | 76,645 | 66,663 | 74,291 | 40,937 | 15,586 | 283,957 | 0 | 37,708 |
| loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accruals and Deferred Income | 2,650 | 1,600 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 321,548 | 0 |
| provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total long term liabilities | 2,650 | 1,600 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 321,548 | 0 |
| total liabilities | 127,093 | 80,825 | 71,118 | 76,645 | 66,663 | 74,291 | 40,937 | 15,586 | 283,957 | 321,548 | 37,708 |
| net assets | 1,243,523 | 1,331,031 | 1,351,443 | 1,347,308 | 1,384,802 | 1,439,148 | 1,349,462 | 1,364,453 | 1,414,022 | 1,477,193 | 1,413,618 |
| total shareholders funds | 1,243,523 | 1,331,031 | 1,351,443 | 1,347,308 | 1,384,802 | 1,439,148 | 1,349,462 | 1,364,453 | 1,414,022 | 1,477,193 | 1,413,618 |
| Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | Mar 2012 | Mar 2011 | Mar 2010 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Activities | |||||||||||
| Operating Profit | |||||||||||
| Depreciation | 1,310 | 4,130 | 5,500 | 7,329 | 10,044 | 6,946 | 7,970 | ||||
| Amortisation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||
| Tax | |||||||||||
| Stock | 0 | 0 | 0 | 0 | -13,099 | 731 | -14,859 | -1,688 | -15,585 | 40,000 | 4,500 |
| Debtors | -40,790 | -10,255 | -642 | 542,013 | -4,524 | 5,576 | -5,920 | 13,461 | -100,087 | -201,066 | 304,474 |
| Creditors | 45,218 | 8,107 | -5,527 | 9,982 | -7,628 | 33,354 | 25,351 | -268,371 | 283,957 | -37,708 | 37,708 |
| Accruals and Deferred Income | 1,050 | 1,600 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash flow from operations | |||||||||||
| Investing Activities | |||||||||||
| capital expenditure | |||||||||||
| Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| cash flow from investments | |||||||||||
| Financing Activities | |||||||||||
| Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Long term loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -321,548 | 321,548 | 0 |
| share issue | |||||||||||
| interest | |||||||||||
| cash flow from financing | |||||||||||
| cash and cash equivalents | |||||||||||
| cash | 0 | 0 | 0 | -568,525 | -35,981 | -27,501 | 36,639 | -321,575 | -186,144 | -989 | 1,104,076 |
| overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| change in cash | 0 | 0 | 0 | -568,525 | -35,981 | -27,501 | 36,639 | -321,575 | -186,144 | -989 | 1,104,076 |
a.addyman & son limited Credit Report and Business Information
A.addyman & Son Limited Competitor Analysis
Perform a competitor analysis for a.addyman & son limited by selecting its closest rivals, whether from the CONSTRUCTION sector, other undefined companies, companies in LS1 area or any other competitors across 12 key performance metrics.
a.addyman & son limited Ownership
A.ADDYMAN & SON LIMITED group structure
A.Addyman & Son Limited has no subsidiary companies.
Ultimate parent company
A.ADDYMAN & SON LIMITED
00504180
a.addyman & son limited directors
A.Addyman & Son Limited currently has 1 director, Mr David Addyman serving since Jul 1991.
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr David Addyman | 67 years | Jul 1991 | - | Director |
P&L
March 2020turnover
1.3m
-4%
operating profit
-87.5k
0%
gross margin
9.5%
-14.72%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
March 2020net assets
1.2m
-0.07%
total assets
1.4m
-0.03%
cash
0
0%
net assets
Total assets minus all liabilities
a.addyman & son limited company details
company number
00504180
Type
Private limited with Share Capital
industry
41202 - Construction of domestic buildings
incorporation date
February 1952
age
72
incorporated
UK
ultimate parent company
accounts
Micro-Entity Accounts
last accounts submitted
March 2020
previous names
N/A
accountant
-
auditor
-
address
resolution house 12 mill hill, leeds, LS1 5DQ
Bank
-
Legal Advisor
-
a.addyman & son limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We found 1 charges/mortgages relating to a.addyman & son limited. Currently there are 1 open charges and 0 have been satisfied in the past.
a.addyman & son limited Companies House Filings - See Documents
| date | description | view/download |
|---|
