exhall grinding and engineering company limited

Live MatureMicroRapid

exhall grinding and engineering company limited Company Information

Share EXHALL GRINDING AND ENGINEERING COMPANY LIMITED

Company Number

00504277

Shareholders

arrowsmith engineering (coventry) ltd

Group Structure

View All

Industry

Manufacture of other fabricated metal products n.e.c.

 

Registered Address

50 bayton road, exhall, coventry, west midlands, CV7 9DW

exhall grinding and engineering company limited Estimated Valuation

£90.8k

Pomanda estimates the enterprise value of EXHALL GRINDING AND ENGINEERING COMPANY LIMITED at £90.8k based on a Turnover of £214.9k and 0.42x industry multiple (adjusted for size and gross margin).

exhall grinding and engineering company limited Estimated Valuation

£0

Pomanda estimates the enterprise value of EXHALL GRINDING AND ENGINEERING COMPANY LIMITED at £0 based on an EBITDA of £0 and a 3.31x industry multiple (adjusted for size and gross margin).

exhall grinding and engineering company limited Estimated Valuation

£103.7k

Pomanda estimates the enterprise value of EXHALL GRINDING AND ENGINEERING COMPANY LIMITED at £103.7k based on Net Assets of £52.8k and 1.96x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Exhall Grinding And Engineering Company Limited Overview

Exhall Grinding And Engineering Company Limited is a live company located in coventry, CV7 9DW with a Companies House number of 00504277. It operates in the manufacture of other fabricated metal products n.e.c. sector, SIC Code 25990. Founded in February 1952, it's largest shareholder is arrowsmith engineering (coventry) ltd with a 100% stake. Exhall Grinding And Engineering Company Limited is a mature, micro sized company, Pomanda has estimated its turnover at £214.9k with rapid growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Exhall Grinding And Engineering Company Limited Health Check

Pomanda's financial health check has awarded Exhall Grinding And Engineering Company Limited a 1 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 4 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating1out of 5
positive_score

1 Strong

positive_score

1 Regular

positive_score

4 Weak

size

Size

annual sales of £214.9k, make it smaller than the average company (£13.9m)

£214.9k - Exhall Grinding And Engineering Company Limited

£13.9m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 289%, show it is growing at a faster rate (9.6%)

289% - Exhall Grinding And Engineering Company Limited

9.6% - Industry AVG

production

Production

with a gross margin of 21.7%, this company has a higher cost of product (29.2%)

21.7% - Exhall Grinding And Engineering Company Limited

29.2% - Industry AVG

profitability

Profitability

There is insufficient data available for this Key Performance Indicator!

- - Exhall Grinding And Engineering Company Limited

- - Industry AVG

employees

Employees

with 2 employees, this is below the industry average (81)

2 - Exhall Grinding And Engineering Company Limited

81 - Industry AVG

paystructure

Pay Structure

on an average salary of £41k, the company has an equivalent pay structure (£41k)

£41k - Exhall Grinding And Engineering Company Limited

£41k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £107.5k, this is less efficient (£154.8k)

£107.5k - Exhall Grinding And Engineering Company Limited

£154.8k - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - Exhall Grinding And Engineering Company Limited

- - Industry AVG

creditordays

Creditor Days

There is insufficient data available for this Key Performance Indicator!

- - Exhall Grinding And Engineering Company Limited

- - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Exhall Grinding And Engineering Company Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Exhall Grinding And Engineering Company Limited

- - Industry AVG

debtlevel

Debt Level

There is insufficient data available for this Key Performance Indicator!

- - Exhall Grinding And Engineering Company Limited

- - Industry AVG

EXHALL GRINDING AND ENGINEERING COMPANY LIMITED financials

EXPORTms excel logo

Exhall Grinding And Engineering Company Limited's latest turnover from March 2024 is estimated at £214.9 thousand and the company has net assets of £52.8 thousand. According to their latest financial statements, Exhall Grinding And Engineering Company Limited has 2 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2024Mar 2023Mar 2022Mar 2021Apr 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Turnover214,931204,253108,1503,6423,404223,022222,861134,269164,31088,194125,75450,52280,02447,10093,820
Other Income Or Grants
Cost Of Sales168,339162,03186,6412,9582,699176,425173,694104,764128,51568,77899,83439,84862,80936,96774,874
Gross Profit46,59242,22221,51068570546,59849,16729,50435,79519,41625,92010,67417,21510,13218,946
Admin Expenses46,59246,24622,2642,4181,35544,88614,69072,056-7,963-34,184-10,42518,85039,08429,8359,683
Operating Profit-4,024-754-1,733-6501,71234,477-42,55243,75853,60036,345-8,176-21,869-19,7039,263
Interest Payable
Interest Receivable1465210939241638392715212411
Pre-Tax Profit-3,878-702-1,723-6411,75134,501-42,53643,79653,63936,371-8,161-21,848-19,6799,274
Tax-333-6,555-8,759-11,264-8,365-2,597
Profit After Tax-3,878-702-1,723-6411,41827,946-42,53635,03742,37528,006-8,161-21,848-19,6796,677
Dividends Paid
Retained Profit-3,878-702-1,723-6411,41827,946-42,53635,03742,37528,006-8,161-21,848-19,6796,677
Employee Costs82,01577,18072,87235,30136,069102,873100,73299,08532,39931,76831,56331,05630,60929,58129,150
Number Of Employees222113331111111
EBITDA*-1,679-85-1,0771612,71135,718-41,01845,74154,74037,590-6,635-20,307-17,95313,245

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2024Mar 2023Mar 2022Mar 2021Apr 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Tangible Assets2,3453,0143,6704,4815,4806,7218,25510,23811,37812,62314,16415,72635,844
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets2,3453,0143,6704,4815,4806,7218,25510,23811,37812,62314,16415,72635,844
Stock & work in progress1,5001,5001,5002,2502,2502,2502,2502,2502,2502,2502,2502,2502,250
Trade Debtors72,99478,59432,38471,39633,96532,711321,150
Group Debtors52,84252,84245,99545,99551,678
Misc Debtors1
Cash6,8806,91313,0975,8814,4345,3507,5957,7407,8902,8653,3025,2554,316
misc current assets
total current assets52,84252,84254,37554,40866,27581,12585,27939,98481,24143,95542,8515,1185,5527,50527,716
total assets52,84252,84256,72057,42269,94585,60690,75946,70589,49654,19354,22917,74119,71623,23163,560
Bank overdraft
Bank loan
Trade Creditors 16,53816,27258,68350,20144,01525,68246,332
Group/Directors Accounts4,8299,9814,955
other short term finances
hp & lease commitments
other current liabilities10,80020,99122,41011,328
total current liabilities10,80025,82032,39116,28316,53816,27258,68350,20144,01525,68246,332
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities
total liabilities10,80025,82032,39116,28316,53816,27258,68350,20144,01525,68246,332
net assets52,84252,84256,72057,42259,14559,78658,36830,42272,95837,921-4,454-32,460-24,299-2,45117,228
total shareholders funds52,84252,84256,72057,42259,14559,78658,36830,42272,95837,921-4,454-32,460-24,299-2,45117,228
Mar 2024Mar 2023Mar 2022Mar 2021Apr 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Operating Activities
Operating Profit-4,024-754-1,733-6501,71234,477-42,55243,75853,60036,345-8,176-21,869-19,7039,263
Depreciation2,3456696568119991,2411,5341,9831,1401,2451,5411,5621,7503,982
Amortisation
Tax-333-6,555-8,759-11,264-8,365-2,597
Stock-1,500-7502,250
Debtors6,847-5,683-21,316-5,60146,211-39,01237,4311,25432,7083-21,15021,150
Creditors-16,538266-42,4118,4826,18618,333-20,65046,332
Accruals and Deferred Income-10,800-10,191-1,41911,08211,328
Deferred Taxes & Provisions
Cash flow from operations-7,026-85-6,19412,0366,560-5,966-7,216-183-1894,999-452-1,974-17,45333,580
Investing Activities
capital expenditure18,368-39,826
Change in Investments
cash flow from investments18,368-39,826
Financing Activities
Bank loans
Group/Directors Accounts-4,829-5,1525,0264,955
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue10,551
interest1465210939241638392715212411
cash flow from financing1465210-4,820-5,1135,0504,97138392715212410,562
cash and cash equivalents
cash-6,880-33-6,1847,2161,447-916-2,245-145-1505,025-437-1,9539394,316
overdraft
change in cash-6,880-33-6,1847,2161,447-916-2,245-145-1505,025-437-1,9539394,316

exhall grinding and engineering company limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for exhall grinding and engineering company limited. Get real-time insights into exhall grinding and engineering company limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Exhall Grinding And Engineering Company Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for exhall grinding and engineering company limited by selecting its closest rivals, whether from the MANUFACTURING sector, other micro companies, companies in CV7 area or any other competitors across 12 key performance metrics.

exhall grinding and engineering company limited Ownership

EXHALL GRINDING AND ENGINEERING COMPANY LIMITED group structure

Exhall Grinding And Engineering Company Limited has no subsidiary companies.

Ultimate parent company

2 parents

EXHALL GRINDING AND ENGINEERING COMPANY LIMITED

00504277

EXHALL GRINDING AND ENGINEERING COMPANY LIMITED Shareholders

arrowsmith engineering (coventry) ltd 100%

exhall grinding and engineering company limited directors

Exhall Grinding And Engineering Company Limited currently has 3 directors. The longest serving directors include Mr Jason Aldridge (Nov 2009) and Mr William Rawkins (Jan 2017).

officercountryagestartendrole
Mr Jason AldridgeEngland58 years Nov 2009- Director
Mr William RawkinsEngland50 years Jan 2017- Director
Mr Jamie MacKenzieEngland42 years Sep 2024- Director

P&L

March 2024

turnover

214.9k

+5%

operating profit

0

0%

gross margin

21.7%

+4.87%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

52.8k

0%

total assets

52.8k

0%

cash

0

0%

net assets

Total assets minus all liabilities

Similar Companies

Similar companies unavailable for this selection

exhall grinding and engineering company limited company details

company number

00504277

Type

Private limited with Share Capital

industry

25990 - Manufacture of other fabricated metal products n.e.c.

incorporation date

February 1952

age

73

incorporated

UK

ultimate parent company

accounts

Dormant

last accounts submitted

March 2024

previous names

N/A

accountant

AZETS AUDIT SERVICES

auditor

-

address

50 bayton road, exhall, coventry, west midlands, CV7 9DW

Bank

YORKSHIRE BANK PLC

Legal Advisor

-

exhall grinding and engineering company limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 6 charges/mortgages relating to exhall grinding and engineering company limited. Currently there are 1 open charges and 5 have been satisfied in the past.

exhall grinding and engineering company limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for EXHALL GRINDING AND ENGINEERING COMPANY LIMITED. This can take several minutes, an email will notify you when this has completed.

exhall grinding and engineering company limited Companies House Filings - See Documents

datedescriptionview/download