steroplast healthcare limited

Live MatureSmallLow

steroplast healthcare limited Company Information

Share STEROPLAST HEALTHCARE LIMITED

Company Number

00504340

Shareholders

adam carter brown

mark doncaster brown

Group Structure

View All

Industry

Non-specialised wholesale trade

 +1

Registered Address

alpha point, bradnor road, manchester, M22 4TE

steroplast healthcare limited Estimated Valuation

£2.4m

Pomanda estimates the enterprise value of STEROPLAST HEALTHCARE LIMITED at £2.4m based on a Turnover of £4.5m and 0.54x industry multiple (adjusted for size and gross margin).

steroplast healthcare limited Estimated Valuation

£242.1k

Pomanda estimates the enterprise value of STEROPLAST HEALTHCARE LIMITED at £242.1k based on an EBITDA of £53.2k and a 4.55x industry multiple (adjusted for size and gross margin).

steroplast healthcare limited Estimated Valuation

£4.9m

Pomanda estimates the enterprise value of STEROPLAST HEALTHCARE LIMITED at £4.9m based on Net Assets of £2.1m and 2.38x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Steroplast Healthcare Limited Overview

Steroplast Healthcare Limited is a live company located in manchester, M22 4TE with a Companies House number of 00504340. It operates in the other manufacturing n.e.c. sector, SIC Code 32990. Founded in March 1952, it's largest shareholder is adam carter brown with a 95.2% stake. Steroplast Healthcare Limited is a mature, small sized company, Pomanda has estimated its turnover at £4.5m with low growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Steroplast Healthcare Limited Health Check

Pomanda's financial health check has awarded Steroplast Healthcare Limited a 3 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 7 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3out of 5
positive_score

2 Strong

positive_score

3 Regular

positive_score

7 Weak

size

Size

annual sales of £4.5m, make it smaller than the average company (£14.4m)

£4.5m - Steroplast Healthcare Limited

£14.4m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 0%, show it is growing at a slower rate (8.2%)

0% - Steroplast Healthcare Limited

8.2% - Industry AVG

production

Production

with a gross margin of 28.8%, this company has a comparable cost of product (28.8%)

28.8% - Steroplast Healthcare Limited

28.8% - Industry AVG

profitability

Profitability

an operating margin of -0.2% make it less profitable than the average company (5.8%)

-0.2% - Steroplast Healthcare Limited

5.8% - Industry AVG

employees

Employees

with 30 employees, this is below the industry average (53)

30 - Steroplast Healthcare Limited

53 - Industry AVG

paystructure

Pay Structure

on an average salary of £43.2k, the company has an equivalent pay structure (£43.2k)

£43.2k - Steroplast Healthcare Limited

£43.2k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £150.4k, this is less efficient (£272.8k)

£150.4k - Steroplast Healthcare Limited

£272.8k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 44 days, this is near the average (52 days)

44 days - Steroplast Healthcare Limited

52 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 24 days, this is quicker than average (37 days)

24 days - Steroplast Healthcare Limited

37 days - Industry AVG

stockdays

Stock Days

it holds stock equivalent to 128 days, this is more than average (69 days)

128 days - Steroplast Healthcare Limited

69 days - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 83 weeks, this is more cash available to meet short term requirements (15 weeks)

83 weeks - Steroplast Healthcare Limited

15 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 17.5%, this is a lower level of debt than the average (46.4%)

17.5% - Steroplast Healthcare Limited

46.4% - Industry AVG

STEROPLAST HEALTHCARE LIMITED financials

EXPORTms excel logo

Steroplast Healthcare Limited's latest turnover from March 2024 is estimated at £4.5 million and the company has net assets of £2.1 million. According to their latest financial statements, Steroplast Healthcare Limited has 30 employees and maintains cash reserves of £622.4 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Turnover4,512,9825,346,7615,362,1624,494,9845,434,2635,447,7645,051,2815,419,5845,106,5615,603,0735,449,4384,871,9754,490,3504,184,9474,130,621
Other Income Or Grants
Cost Of Sales3,211,5733,812,2743,815,5063,246,2793,884,7193,886,3683,600,2673,800,5873,559,8393,936,2793,814,2493,404,6743,137,1142,913,6692,865,904
Gross Profit1,301,4091,534,4881,546,6561,248,7051,549,5441,561,3971,451,0141,618,9971,546,7221,666,7941,635,1891,467,3011,353,2361,271,2781,264,717
Admin Expenses1,310,3252,615,8231,335,5701,118,7081,522,1201,373,8441,413,5131,559,2951,526,8511,464,7121,444,4111,425,605990,097952,732-1,107,907
Operating Profit-8,916-1,081,335211,086129,99727,424187,55337,50159,70219,871202,082190,77841,696363,139318,5462,372,624
Interest Payable4,32412,73818,27821,57322,03110,889
Interest Receivable24,11317,6655,0867285592,2091,1607608187335387691,3971,182554
Pre-Tax Profit15,197-1,063,670211,848117,9869,705168,18916,63049,57320,689202,815191,31742,466364,536319,7282,373,178
Tax-3,799-40,251-22,417-1,844-31,956-3,160-9,914-4,138-42,591-44,003-10,192-94,779-89,524-664,490
Profit After Tax11,398-1,063,670171,59795,5697,861136,23313,47039,65816,551160,224147,31432,274269,757230,2041,708,688
Dividends Paid
Retained Profit11,398-1,063,670171,59795,5697,861136,23313,47039,65816,551160,224147,31432,274269,757230,2041,708,688
Employee Costs1,295,8531,268,4141,180,8431,147,3681,107,7341,052,6491,097,1331,067,392939,689952,306970,628865,049797,725747,690797,727
Number Of Employees303130313029313128293027252426
EBITDA*53,151-1,022,504259,871190,281112,583220,00637,50162,86289,800268,469256,511109,716416,582386,7982,446,896

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Tangible Assets175,388206,042873,555874,286936,588996,954986,815958,022962,7261,000,932973,3221,000,660926,605898,401928,460
Intangible Assets
Investments & Other402,204401,630401,630400,559396,690388,045
Debtors (Due After 1 year)
Total Fixed Assets175,388206,0421,275,7591,275,9161,338,2181,397,5131,383,5051,346,067962,7261,000,932973,3221,000,660926,605898,401928,460
Stock & work in progress1,129,6361,342,713909,233981,592899,5091,109,2421,216,3931,063,5781,116,5431,026,647981,2941,143,491992,853869,788841,958
Trade Debtors552,618833,7861,027,291685,3501,022,939936,543891,536969,062906,9561,199,1181,096,027884,845810,548751,121669,693
Group Debtors2,792
Misc Debtors36,42924,09667,359139,814199,768131,264115,851163,496210,962
Cash622,377296,208535,065821,224634,047483,775105,206358,592249,02377,987215,29874307,681251,191221,411
misc current assets
total current assets2,341,0602,499,5952,538,9482,627,9802,756,2632,660,8242,328,9862,554,7282,483,4842,303,7522,292,6192,028,4102,111,0821,872,1001,733,062
total assets2,516,4482,705,6373,814,7073,903,8964,094,4814,058,3373,712,4913,900,7953,446,2103,304,6843,265,9413,029,0703,037,6872,770,5012,661,522
Bank overdraft18,966
Bank loan27,02121,96219,90318,663
Trade Creditors 212,708351,810335,494284,671550,658650,590366,188657,858549,114631,021746,054627,944664,916660,732721,773
Group/Directors Accounts
other short term finances
hp & lease commitments8,6829,9818,0501,0266,1507,268
other current liabilities166,689214,763318,772516,074361,396206,818265,084161,766210,907
total current liabilities388,079576,554662,316828,792940,166884,579650,238838,287760,021631,021746,054627,944664,916660,732721,773
loans101,089267,577289,849310,475329,779
hp & lease commitments36,99945,68110,7331,0256,057
Accruals and Deferred Income
other liabilities4,0259,07432,10632,55460,530121,515
provisions14,24217,67212,25816,21223,47923,47933,63828,05921,17721,17722,57628,09731,56810,3479,546
total long term liabilities51,24163,35322,991117,301292,081319,385344,113357,83821,17725,20231,65060,20364,12270,877131,061
total liabilities439,320639,907685,307946,0931,232,2471,203,964994,3511,196,125781,198656,223777,704688,147729,038731,609852,834
net assets2,077,1282,065,7303,129,4002,957,8032,862,2342,854,3732,718,1402,704,6702,665,0122,648,4612,488,2372,340,9232,308,6492,038,8921,808,688
total shareholders funds2,077,1282,065,7303,129,4002,957,8032,862,2342,854,3732,718,1402,704,6702,665,0122,648,4612,488,2372,340,9232,308,6492,038,8921,808,688
Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Operating Activities
Operating Profit-8,916-1,081,335211,086129,99727,424187,55337,50159,70219,871202,082190,77841,696363,139318,5462,372,624
Depreciation62,06758,83148,78560,28485,15932,4533,16069,92966,38765,73368,02053,44368,25274,272
Amortisation
Tax-3,799-40,251-22,417-1,844-31,956-3,160-9,914-4,138-42,591-44,003-10,192-94,779-89,524-664,490
Stock-213,077433,480-72,35982,083-209,733-107,151152,815-52,96589,89645,353-162,197150,638123,06527,830841,958
Debtors-271,627-233,976269,486-397,543154,90060,420-125,17114,640-81,200103,091211,18274,29759,42781,428669,693
Creditors-139,10216,31650,823-265,987-99,932284,402-291,670108,744-81,907-115,033118,110-36,9724,184-61,041721,773
Accruals and Deferred Income-48,074-104,009-197,302154,678154,578-58,266103,318-49,141210,907
Deferred Taxes & Provisions-3,4305,414-3,954-7,267-10,1595,5796,882-1,399-5,521-3,47121,2218019,546
Cash flow from operations343,450-1,304,287-127,940364,748220,218450,758-176,076157,758205,966-38,998276,112-165,854164,716127,7761,002,074
Investing Activities
capital expenditure-31,413608,682-48,0542,018-24,793-42,592-28,7931,544-31,723-93,997-38,395-142,075-81,647-38,193-1,002,732
Change in Investments-402,2045741,0713,8698,645388,045
cash flow from investments-31,4131,010,886-48,6282,018-25,864-46,461-37,438-386,501-31,723-93,997-38,395-142,075-81,647-38,193-1,002,732
Financing Activities
Bank loans-27,0215,0592,05919,903-18,66318,663
Group/Directors Accounts
Other Short Term Loans
Long term loans-101,089-166,488-22,272-20,626-19,304329,779
Hire Purchase and Lease Commitments-9,98136,87917,757-6,149-6,15013,325
other long term liabilities-4,025-5,049-23,032-448-27,976-60,985121,515
share issue100,000
interest24,11317,665762-12,010-17,719-19,364-20,871-10,1298187335387691,3971,182554
cash flow from financing14,13254,544-109,591-179,588-44,082-6,762-58,838338,313-3,207-4,316-22,494321-26,579-59,803222,069
cash and cash equivalents
cash326,169-238,857-286,159187,177150,272378,569-253,386109,569171,036-137,311215,224-307,60756,49029,780221,411
overdraft-18,96618,966
change in cash326,169-238,857-286,159187,177150,272397,535-272,352109,569171,036-137,311215,224-307,60756,49029,780221,411

steroplast healthcare limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for steroplast healthcare limited. Get real-time insights into steroplast healthcare limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Steroplast Healthcare Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for steroplast healthcare limited by selecting its closest rivals, whether from the MANUFACTURING sector, other small companies, companies in M22 area or any other competitors across 12 key performance metrics.

steroplast healthcare limited Ownership

STEROPLAST HEALTHCARE LIMITED group structure

Steroplast Healthcare Limited has no subsidiary companies.

Ultimate parent company

STEROPLAST HEALTHCARE LIMITED

00504340

STEROPLAST HEALTHCARE LIMITED Shareholders

adam carter brown 95.22%
mark doncaster brown 4.78%

steroplast healthcare limited directors

Steroplast Healthcare Limited currently has 2 directors. The longest serving directors include Mr Adam Brown (Jul 1997) and Mr Mohammed Ramzan (Nov 2002).

officercountryagestartendrole
Mr Adam Brown62 years Jul 1997- Director
Mr Mohammed Ramzan54 years Nov 2002- Director

P&L

March 2024

turnover

4.5m

-16%

operating profit

-8.9k

0%

gross margin

28.9%

+0.48%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

2.1m

+0.01%

total assets

2.5m

-0.07%

cash

622.4k

+1.1%

net assets

Total assets minus all liabilities

steroplast healthcare limited company details

company number

00504340

Type

Private limited with Share Capital

industry

46900 - Non-specialised wholesale trade

32990 - Other manufacturing n.e.c.

incorporation date

March 1952

age

73

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

March 2024

previous names

steroplast ltd (March 2009)

adhesive fabrics (manchester) limited (May 1988)

accountant

-

auditor

-

address

alpha point, bradnor road, manchester, M22 4TE

Bank

-

Legal Advisor

-

steroplast healthcare limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 9 charges/mortgages relating to steroplast healthcare limited. Currently there are 2 open charges and 7 have been satisfied in the past.

steroplast healthcare limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for STEROPLAST HEALTHCARE LIMITED. This can take several minutes, an email will notify you when this has completed.

steroplast healthcare limited Companies House Filings - See Documents

datedescriptionview/download