Eley Estate Company Limited

POWER SEARCH PRICING

SOLUTIONS

eley estate company limited Company Information

Live

MatureSmallDeclining

Company Number

00511139

Website

Registered Address

1 the sanctuary, westminster, london, SW1P 3JT

Industry

Buying and selling of own real estate

Management of real estate on a fee or contract basis

Telephone

02032394754

Next Accounts Due

November 2024

Group Structure

View All

Directors

Edwin Shuker17 Years

Harish Vithlani17 Years

View All

Shareholders

ccep scottish limited partnership 19.1%

lis prop co ltd 8.8%

View All

eley estate company limited Estimated Valuation

£3.5m

Pomanda estimates the enterprise value of ELEY ESTATE COMPANY LIMITED at £3.5m based on a Turnover of £1.6m and 2.23x industry multiple (adjusted for size and gross margin).

Edit your figures and get a professional valuation report.

Eley Estate Company Limited is a live company located in london, SW1P 3JT with a Companies House number of 00511139. It operates in the buying and selling of own real estate sector, SIC Code 68100. Founded in September 1952, it's largest shareholder is ccep scottish limited partnership with a 19.1% stake. Eley Estate Company Limited is a mature, small sized company, Pomanda has estimated its turnover at £1.6m with declining growth in recent years.

View Sample

Upgrade for unlimited company reports & a free credit check

Pomanda's financial health check has awarded Eley Estate Company Limited a 4.5 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 5 areas for improvement. Company Health Check FAQs

Health Rating4.5out of 5

4 Strong

2 Regular

5 Weak

Size

annual sales of £1.6m, make it larger than the average company (£958.6k)

Growth

3 year (CAGR) sales growth of -6%, show it is growing at a slower rate (2.6%)

EXPORT

Eley Estate Company Limited's latest turnover from February 2023 is estimated at £1.6 million and the company has net assets of £500.4 thousand. According to their latest financial statements, Eley Estate Company Limited has 3 employees and maintains cash reserves of £306.9 thousand as reported in the balance sheet.

Data source: Companies House, Pomanda Estimates

	Feb 2023	Feb 2022	Feb 2021	Feb 2020	Feb 2019	Feb 2018	Feb 2017	Feb 2016	Feb 2015	Feb 2014	Feb 2013	Feb 2012	Feb 2011	Feb 2010
Turnover	1,570,477	1,084,050	1,795,251	1,917,344	1,451,289	1,133,371	867,100	923,922	589,321	755,684	1,259,029	1,026,117	591,735	1,186,564
Other Income Or Grants	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Cost Of Sales	672,395	454,441	743,820	783,411	598,486	501,315	355,382	373,869	285,835	374,595	608,999	495,550	287,966	633,867
Gross Profit	898,082	629,609	1,051,432	1,133,933	852,803	632,056	511,718	550,053	303,486	381,089	650,030	530,568	303,769	552,697
Admin Expenses	892,478	679,082	1,051,768	1,136,208	855,369	644,980	511,798	551,404	305,046	382,541	651,529	532,202	306,552	412,816
Operating Profit	5,604	-49,473	-336	-2,275	-2,566	-12,924	-80	-1,351	-1,560	-1,452	-1,499	-1,634	-2,783	139,881
Interest Payable	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Interest Receivable	14,112	1,875	336	2,275	2,566	2,102	1,100	2,393	2,717	2,903	3,078	3,386	3,903	2,110
Pre-Tax Profit	19,716	-47,598	0	0	0	-10,822	1,020	1,043	1,157	1,451	1,579	1,751	1,119	141,990
Tax	-3,746	0	0	0	0	0	-204	-208	-243	-334	-379	-455	-313	-39,757
Profit After Tax	15,970	-47,598	0	0	0	-10,822	816	834	914	1,117	1,200	1,296	806	102,233
Dividends Paid	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Retained Profit	15,970	-47,598	0	0	0	-10,822	816	834	914	1,117	1,200	1,296	806	102,233
Employee Costs	116,962	151,986	145,803	532,814	149,252	140,255	141,489	153,701	139,066	172,101	294,557	239,879	171,119	314,110
Number Of Employees	3	4	4	14	4	4	4	4	4	5	9	7	5	9
EBITDA*	5,604	-49,473	-336	-2,275	-2,566	-12,924	-80	-1,351	-1,560	-1,452	-1,499	-1,634	-2,783	139,881

* Earnings Before Interest, Tax, Depreciation and Amortisation

	Feb 2023	Feb 2022	Feb 2021	Feb 2020	Feb 2019	Feb 2018	Feb 2017	Feb 2016	Feb 2015	Feb 2014	Feb 2013	Feb 2012	Feb 2011	Feb 2010
Tangible Assets	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Intangible Assets	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Investments & Other	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Debtors (Due After 1 year)	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Total Fixed Assets	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Stock & work in progress	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Trade Debtors	240,874	158,881	305,174	211,636	188,196	143,703	106,518	117,378	38,826	52,819	106,292	72,921	16,928	55,939
Group Debtors	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Misc Debtors	18,710	4,407	2,574	2,223	33,610	6,133	8,309	15,462	0	0	0	0	0	0
Cash	306,864	398,716	351,272	320,142	286,465	397,844	442,914	437,143	520,127	566,803	594,244	637,100	717,219	843,802
misc current assets	0	0	0	0	0	0	0	0	0	0	0	0	0	0
total current assets	566,448	562,004	659,020	534,001	508,271	547,680	557,741	569,983	558,953	619,622	700,536	710,021	734,147	899,741
total assets	566,448	562,004	659,020	534,001	508,271	547,680	557,741	569,983	558,953	619,622	700,536	710,021	734,147	899,741
Bank overdraft	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Bank loan	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Trade Creditors	31,597	51,374	47,139	43,317	78,053	20,997	38,339	19,272	150,927	212,510	284,541	295,226	330,648	497,048
Group/Directors Accounts	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other short term finances	0	0	0	0	0	0	0	0	0	0	0	0	0	0
hp & lease commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other current liabilities	34,422	26,171	79,824	91,830	31,364	127,829	109,726	141,851	0	0	0	0	0	0
total current liabilities	66,019	77,545	126,963	135,147	109,417	148,826	148,065	161,123	150,927	212,510	284,541	295,226	330,648	497,048
loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0
hp & lease commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Accruals and Deferred Income	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other liabilities	0	0	0	0	0	0	0	0	0	0	0	0	0	0
provisions	0	0	0	0	0	0	0	0	0	0	10,000	10,000	0	0
total long term liabilities	0	0	0	0	0	0	0	0	0	0	10,000	10,000	0	0
total liabilities	66,019	77,545	126,963	135,147	109,417	148,826	148,065	161,123	150,927	212,510	294,541	305,226	330,648	497,048
net assets	500,429	484,459	532,057	398,854	398,854	398,854	409,676	408,860	408,026	407,112	405,995	404,795	403,499	402,693
total shareholders funds	500,429	484,459	532,057	398,854	398,854	398,854	409,676	408,860	408,026	407,112	405,995	404,795	403,499	402,693

	Feb 2023	Feb 2022	Feb 2021	Feb 2020	Feb 2019	Feb 2018	Feb 2017	Feb 2016	Feb 2015	Feb 2014	Feb 2013	Feb 2012	Feb 2011	Feb 2010
Operating Activities
Operating Profit	5,604	-49,473	-336	-2,275	-2,566	-12,924	-80	-1,351	-1,560	-1,452	-1,499	-1,634	-2,783	139,881
Depreciation	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Amortisation	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Tax	-3,746	0	0	0	0	0	-204	-208	-243	-334	-379	-455	-313	-39,757
Stock	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Debtors	96,296	-144,460	93,889	-7,947	71,970	35,009	-18,013	94,014	-13,993	-53,473	33,371	55,993	-39,011	55,939
Creditors	-19,777	4,235	3,822	-34,736	57,056	-17,342	19,067	-131,655	-61,583	-72,031	-10,685	-35,422	-166,400	497,048
Accruals and Deferred Income	8,251	-53,653	-12,006	60,466	-96,465	18,103	-32,125	141,851	0	0	0	0	0	0
Deferred Taxes & Provisions	0	0	0	0	0	0	0	0	0	-10,000	0	10,000	0	0
Cash flow from operations	-105,964	45,569	-102,409	31,402	-113,945	-47,172	4,671	-85,377	-49,393	-30,344	-45,934	-83,504	-130,485	541,233
Investing Activities
capital expenditure	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Change in Investments	0	0	0	0	0	0	0	0	0	0	0	0	0	0
cash flow from investments	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Financing Activities
Bank loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Group/Directors Accounts	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Other Short Term Loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Long term loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Hire Purchase and Lease Commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other long term liabilities	0	0	0	0	0	0	0	0	0	0	0	0	0	0
share issue	0	0	133,203	0	0	0	0	0	0	0	0	0	0	300,460
interest	14,112	1,875	336	2,275	2,566	2,102	1,100	2,393	2,717	2,903	3,078	3,386	3,903	2,110
cash flow from financing	14,112	1,875	133,539	2,275	2,566	2,102	1,100	2,393	2,717	2,903	3,078	3,386	3,903	302,570
cash and cash equivalents
cash	-91,852	47,444	31,130	33,677	-111,379	-45,070	5,771	-82,984	-46,676	-27,441	-42,856	-80,119	-126,583	843,802
overdraft	0	0	0	0	0	0	0	0	0	0	0	0	0	0
change in cash	-91,852	47,444	31,130	33,677	-111,379	-45,070	5,771	-82,984	-46,676	-27,441	-42,856	-80,119	-126,583	843,802

Very Low Risk70 - 100

Low Risk50 - 70

Moderate Risk30 - 50

High Risk20 - 30

Very High Risk0 - 20

Get a comprehensive credit check for eley estate company limited. Get real-time insights into eley estate company limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Perform a competitor analysis for eley estate company limited by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other small companies, companies in SW1P area or any other competitors across 12 key performance metrics.

ELEY ESTATE COMPANY LIMITED group structure

Eley Estate Company Limited has no subsidiary companies.

Ultimate parent company

ELEY ESTATE COMPANY LIMITED

00511139

ELEY ESTATE COMPANY LIMITED Shareholders

ccep scottish limited partnership	19.09%
lis prop co ltd	8.78%
b c edmonton ltd	8.64%
nobel property developments limited	5.41%
o'hara property investment holding company ltd	4.9%
cayliff investments ltd	4.87%
legendthrill ltd (in liquidation)	4.74%
meridien grand ltd	3.97%
scenetower ltd (in liquidation)	3.71%
h. nagrecha & v. nagrecha	3.58%

Eley Estate Company Limited currently has 3 directors. The longest serving directors include Mr Edwin Shuker (Mar 2007) and Mr Harish Vithlani (Mar 2007).

officer	country	age	start	end	role
Mr Edwin Shuker	England	69 years	Mar 2007	-	Director
Mr Harish Vithlani		71 years	Mar 2007	-	Director
Mr Steven Adams	United Kingdom	55 years	Mar 2008	-	Director

P&L

February 2023

turnover

1.6m

+45%

operating profit

5.6k

gross margin

57.2%

-1.54%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

February 2023

net assets

500.4k

+0.03%

total assets

566.4k

+0.01%

cash

306.9k

-0.23%

net assets

Total assets minus all liabilities

Similar Companies

Agree?

3.5

1.5

arya developers limited

company number

00511139

Type

Private limited with Share Capital

industry

68100 - Buying and selling of own real estate

68320 - Management of real estate on a fee or contract basis

incorporation date

September 1952

accounts

Total Exemption Full

ultimate parent company

None

previous names

angel road estate company limited(the) (November 1990)

last accounts submitted

February 2023

address

1 the sanctuary, westminster, london, SW1P 3JT

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to eley estate company limited.

eley estate company limited Company Information

eley estate company limited Estimated Valuation

eley estate company limited Estimated Valuation

eley estate company limited Estimated Valuation

Eley Estate Company Limited Overview

Eley Estate Company Limited Health Check

ELEY ESTATE COMPANY LIMITED financials

eley estate company limited Credit Report and Business Information

Eley Estate Company Limited Competitor Analysis

eley estate company limited Ownership

eley estate company limited directors

eley estate company limited company details

eley estate company limited Charges & Mortgages

eley estate company limited Companies House Filings - See Documents