peveril securities limited Company Information
Company Number
00516739
Next Accounts
May 2025
Shareholders
bowmer & kirkland ltd
Group Structure
View All
Industry
Development of building projects
Registered Address
high edge court, heage belper, derbyshire, DE56 2BW
Website
www.bandk.co.ukpeveril securities limited Estimated Valuation
Pomanda estimates the enterprise value of PEVERIL SECURITIES LIMITED at £106.1m based on a Turnover of £109.2m and 0.97x industry multiple (adjusted for size and gross margin).
peveril securities limited Estimated Valuation
Pomanda estimates the enterprise value of PEVERIL SECURITIES LIMITED at £181m based on an EBITDA of £23.5m and a 7.69x industry multiple (adjusted for size and gross margin).
peveril securities limited Estimated Valuation
Pomanda estimates the enterprise value of PEVERIL SECURITIES LIMITED at £113.7m based on Net Assets of £80.5m and 1.41x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Peveril Securities Limited Overview
Peveril Securities Limited is a live company located in derbyshire, DE56 2BW with a Companies House number of 00516739. It operates in the development of building projects sector, SIC Code 41100. Founded in March 1953, it's largest shareholder is bowmer & kirkland ltd with a 100% stake. Peveril Securities Limited is a mature, mega sized company, Pomanda has estimated its turnover at £109.2m with declining growth in recent years.
Upgrade for unlimited company reports & a free credit check
Peveril Securities Limited Health Check
Pomanda's financial health check has awarded Peveril Securities Limited a 4.5 rating. We use a traffic light system to show it exceeds the industry average on 5 measures and has 4 areas for improvement. Company Health Check FAQs


5 Strong

1 Regular

4 Weak

Size
annual sales of £109.2m, make it larger than the average company (£2.2m)
£109.2m - Peveril Securities Limited
£2.2m - Industry AVG

Growth
3 year (CAGR) sales growth of -21%, show it is growing at a slower rate (3.4%)
-21% - Peveril Securities Limited
3.4% - Industry AVG

Production
with a gross margin of 22.2%, this company has a comparable cost of product (26.9%)
22.2% - Peveril Securities Limited
26.9% - Industry AVG

Profitability
an operating margin of 21.6% make it more profitable than the average company (7.2%)
21.6% - Peveril Securities Limited
7.2% - Industry AVG

Employees
with 4 employees, this is below the industry average (6)
4 - Peveril Securities Limited
6 - Industry AVG

Pay Structure
There is insufficient data available for this Key Performance Indicator!
- - Peveril Securities Limited
- - Industry AVG

Efficiency
resulting in sales per employee of £27.3m, this is more efficient (£269.6k)
£27.3m - Peveril Securities Limited
£269.6k - Industry AVG

Debtor Days
it gets paid by customers after 20 days, this is earlier than average (27 days)
20 days - Peveril Securities Limited
27 days - Industry AVG

Creditor Days
its suppliers are paid after 3 days, this is quicker than average (30 days)
3 days - Peveril Securities Limited
30 days - Industry AVG

Stock Days
it holds stock equivalent to 581 days, this is more than average (159 days)
581 days - Peveril Securities Limited
159 days - Industry AVG

Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Peveril Securities Limited
- - Industry AVG

Debt Level
it has a ratio of liabilities to total assets of 58.6%, this is a lower level of debt than the average (73.4%)
58.6% - Peveril Securities Limited
73.4% - Industry AVG
PEVERIL SECURITIES LIMITED financials

Peveril Securities Limited's latest turnover from August 2023 is £109.2 million and the company has net assets of £80.5 million. According to their latest financial statements, Peveril Securities Limited has 4 employees and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Aug 2023 | Aug 2022 | Aug 2021 | Aug 2020 | Aug 2019 | Aug 2018 | Aug 2017 | Aug 2016 | Aug 2015 | Aug 2014 | Aug 2013 | Aug 2012 | Aug 2011 | Aug 2010 | Aug 2009 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Turnover | 109,188,535 | 87,299,617 | 163,785,073 | 221,599,090 | 102,187,256 | 42,921,217 | 74,319,377 | 38,115,532 | 63,927,292 | 22,143,555 | 30,076,288 | 13,254,044 | 22,750,541 | 6,061,910 | 4,468,116 |
Other Income Or Grants | |||||||||||||||
Cost Of Sales | 84,911,109 | 70,721,797 | 149,293,311 | 196,998,736 | 74,315,841 | 34,467,845 | 61,886,462 | 28,486,880 | 53,504,745 | 15,448,951 | 19,117,849 | 9,038,008 | 19,100,204 | 2,475,318 | 1,263,916 |
Gross Profit | 24,277,426 | 16,577,820 | 14,491,762 | 24,600,354 | 27,871,415 | 8,453,372 | 12,432,915 | 9,628,652 | 10,422,547 | 6,694,604 | 10,958,439 | 4,216,036 | 3,650,337 | 3,586,592 | 3,204,200 |
Admin Expenses | 731,070 | 3,865,322 | 3,156,134 | 1,992,047 | 883,283 | -86,750 | 674,220 | 646,266 | 346,770 | 362,261 | 49,311 | -933,964 | -714,975 | 664,431 | 486,404 |
Operating Profit | 23,546,356 | 12,712,498 | 11,335,628 | 22,608,307 | 26,988,132 | 8,540,122 | 11,758,695 | 8,982,386 | 10,075,777 | 6,332,343 | 10,909,128 | 5,150,000 | 4,365,312 | 2,922,161 | 2,717,796 |
Interest Payable | 1,724,552 | 1,960,445 | 1,601,677 | 2,233,824 | 4,256,741 | 2,908,625 | 2,708,805 | 2,475,026 | 2,539,584 | 2,476,934 | 2,480,154 | 2,513,069 | 2,635,708 | 2,589,286 | 2,566,763 |
Interest Receivable | 52,626 | 147,008 | 242,080 | 243,715 | 520,450 | 1,403,160 | 1,539,750 | 3,008,804 | 3,026,460 | 1,757,327 | 1,048,202 | 592,179 | 443,160 | 816,528 | 469,228 |
Pre-Tax Profit | 21,771,719 | 10,937,956 | 10,691,449 | 19,759,903 | 23,562,613 | 6,362,157 | 9,743,127 | 9,602,593 | 10,745,153 | 5,722,736 | 9,517,176 | 3,284,110 | 2,282,764 | 1,259,403 | 620,261 |
Tax | -4,722,047 | -1,973,860 | -2,399,287 | -4,440,638 | -4,406,233 | -1,353,699 | -2,110,631 | -1,896,879 | -2,169,220 | -1,273,610 | -2,205,877 | -815,580 | -590,278 | -322,064 | -176,293 |
Profit After Tax | 17,049,672 | 8,964,096 | 8,292,162 | 15,319,265 | 19,156,380 | 5,008,458 | 7,632,496 | 7,705,714 | 8,575,933 | 4,449,126 | 7,311,299 | 2,468,530 | 1,692,486 | 937,339 | 443,968 |
Dividends Paid | 7,295,000 | 5,500,000 | 3,450,127 | 7,656,293 | 5,165,000 | 1,333,000 | 1,233,000 | 1,300,000 | 1,665,000 | 1,665,000 | 2,500,000 | 670,000 | 850,000 | 283,000 | 250,000 |
Retained Profit | 9,754,672 | 3,464,096 | 4,842,035 | 7,662,972 | 13,991,380 | 3,675,458 | 6,399,496 | 6,405,714 | 6,910,933 | 2,784,126 | 4,811,299 | 1,798,530 | 842,486 | 654,339 | 193,968 |
Employee Costs | |||||||||||||||
Number Of Employees | 4 | 4 | 4 | 4 | 4 | 5 | 5 | 3 | 3 | 3 | 3 | 4 | 4 | 4 | 4 |
EBITDA* | 23,546,356 | 12,712,498 | 11,335,628 | 22,608,307 | 26,988,132 | 8,540,122 | 11,758,695 | 8,982,386 | 10,075,777 | 6,332,343 | 10,909,128 | 5,150,000 | 4,365,312 | 2,922,161 | 2,717,796 |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Aug 2023 | Aug 2022 | Aug 2021 | Aug 2020 | Aug 2019 | Aug 2018 | Aug 2017 | Aug 2016 | Aug 2015 | Aug 2014 | Aug 2013 | Aug 2012 | Aug 2011 | Aug 2010 | Aug 2009 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Tangible Assets | |||||||||||||||
Intangible Assets | |||||||||||||||
Investments & Other | 29,550,758 | 29,979,345 | 29,479,280 | 28,679,280 | 34,075,103 | 34,325,103 | 35,025,103 | 35,875,103 | 35,625,103 | 35,525,103 | 35,750,103 | 35,400,103 | 35,500,103 | 36,116,103 | 32,300,102 |
Debtors (Due After 1 year) | 9,761,272 | 10,356,372 | 3,207,587 | 3,187,587 | 3,150,000 | 2,546,515 | |||||||||
Total Fixed Assets | 39,312,030 | 40,335,717 | 32,686,867 | 31,866,867 | 37,225,103 | 34,325,103 | 35,025,103 | 35,875,103 | 35,625,103 | 35,525,103 | 35,750,103 | 35,400,103 | 35,500,103 | 36,116,103 | 34,846,617 |
Stock & work in progress | 135,265,915 | 149,880,600 | 126,368,892 | 77,961,353 | 101,504,618 | 82,337,744 | 83,452,622 | 71,783,266 | 55,368,525 | 58,286,666 | 43,775,727 | 50,461,365 | 34,629,176 | 34,046,069 | 28,425,903 |
Trade Debtors | 6,167,751 | 20,343,437 | 5,735,428 | 25,430,100 | 5,378,491 | 4,875,136 | 8,537,489 | 9,670,123 | 1,683,355 | 2,156,820 | 1,296,486 | 2,802,377 | 2,574,549 | 1,199,084 | 1,063,243 |
Group Debtors | 11,672,709 | 14,206,519 | 24,422,714 | 18,203,947 | 42,170,077 | 33,213,090 | 29,152,124 | 50,389,220 | 29,534,696 | 28,305,137 | 26,325,352 | 22,117,140 | 33,577,419 | 20,025,822 | 12,150,000 |
Misc Debtors | 1,878,345 | 5,269,911 | 21,267,363 | 9,959,052 | 5,017,386 | 3,987,175 | 5,984,570 | 1,539,704 | 14,722,563 | 1,159,337 | 1,790,555 | 3,517,462 | 2,025,080 | 2,098,452 | 133,421 |
Cash | 19,250,000 | ||||||||||||||
misc current assets | |||||||||||||||
total current assets | 154,984,720 | 189,700,467 | 177,794,397 | 131,554,452 | 154,070,572 | 143,663,145 | 127,126,805 | 133,382,313 | 101,309,139 | 89,907,960 | 73,188,120 | 78,898,344 | 72,806,224 | 57,369,427 | 41,772,567 |
total assets | 194,296,750 | 230,036,184 | 210,481,264 | 163,421,319 | 191,295,675 | 177,988,248 | 162,151,908 | 169,257,416 | 136,934,242 | 125,433,063 | 108,938,223 | 114,298,447 | 108,306,327 | 93,485,530 | 76,619,184 |
Bank overdraft | 68,315,606 | 119,670,582 | 100,666,865 | 60,510,511 | 83,456,344 | 108,196,160 | 97,177,943 | 114,755,196 | 94,289,456 | 91,711,665 | 74,843,498 | 89,989,998 | 84,841,440 | 71,838,296 | 59,876,063 |
Bank loan | |||||||||||||||
Trade Creditors | 717,808 | 5,198,838 | 1,892,133 | 952,291 | 2,196,037 | 1,341,198 | 1,004,830 | 1,364,148 | 1,266,597 | 608,811 | 344,773 | 266,696 | 135,057 | 65,639 | 17,343 |
Group/Directors Accounts | 19,139,110 | 12,446,104 | 25,406,055 | 23,339,362 | 23,156,125 | 17,888,416 | 19,059,264 | 12,426,448 | 11,842,308 | 13,377,578 | 13,207,831 | 11,795,540 | 13,000,823 | 11,660,485 | 11,249,535 |
other short term finances | |||||||||||||||
hp & lease commitments | |||||||||||||||
other current liabilities | 25,629,401 | 21,980,507 | 15,240,154 | 16,185,133 | 27,716,119 | 9,782,804 | 7,805,659 | 10,006,908 | 5,236,879 | 2,335,474 | 5,639,543 | 2,512,501 | 1,765,363 | 1,583,952 | 1,609,424 |
total current liabilities | 113,801,925 | 159,296,031 | 143,205,207 | 100,987,297 | 136,524,625 | 137,208,578 | 125,047,696 | 138,552,700 | 112,635,240 | 108,033,528 | 94,035,645 | 104,564,735 | 99,742,683 | 85,148,372 | 72,752,365 |
loans | |||||||||||||||
hp & lease commitments | |||||||||||||||
Accruals and Deferred Income | |||||||||||||||
other liabilities | |||||||||||||||
provisions | |||||||||||||||
total long term liabilities | |||||||||||||||
total liabilities | 113,801,925 | 159,296,031 | 143,205,207 | 100,987,297 | 136,524,625 | 137,208,578 | 125,047,696 | 138,552,700 | 112,635,240 | 108,033,528 | 94,035,645 | 104,564,735 | 99,742,683 | 85,148,372 | 72,752,365 |
net assets | 80,494,825 | 70,740,153 | 67,276,057 | 62,434,022 | 54,771,050 | 40,779,670 | 37,104,212 | 30,704,716 | 24,299,002 | 17,399,535 | 14,902,578 | 9,733,712 | 8,563,644 | 8,337,158 | 3,866,819 |
total shareholders funds | 80,494,825 | 70,740,153 | 67,276,057 | 62,434,022 | 54,771,050 | 40,779,670 | 37,104,212 | 30,704,716 | 24,299,002 | 17,399,535 | 14,902,578 | 9,733,712 | 8,563,644 | 8,337,158 | 3,866,819 |
Aug 2023 | Aug 2022 | Aug 2021 | Aug 2020 | Aug 2019 | Aug 2018 | Aug 2017 | Aug 2016 | Aug 2015 | Aug 2014 | Aug 2013 | Aug 2012 | Aug 2011 | Aug 2010 | Aug 2009 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities | |||||||||||||||
Operating Profit | 23,546,356 | 12,712,498 | 11,335,628 | 22,608,307 | 26,988,132 | 8,540,122 | 11,758,695 | 8,982,386 | 10,075,777 | 6,332,343 | 10,909,128 | 5,150,000 | 4,365,312 | 2,922,161 | 2,717,796 |
Depreciation | |||||||||||||||
Amortisation | |||||||||||||||
Tax | -4,722,047 | -1,973,860 | -2,399,287 | -4,440,638 | -4,406,233 | -1,353,699 | -2,110,631 | -1,896,879 | -2,169,220 | -1,273,610 | -2,205,877 | -815,580 | -590,278 | -322,064 | -176,293 |
Stock | -14,614,685 | 23,511,708 | 48,407,539 | -23,543,265 | 19,166,874 | -1,114,878 | 11,669,356 | 16,414,741 | -2,918,141 | 14,510,939 | -6,685,638 | 15,832,189 | 583,107 | 5,620,166 | 28,425,903 |
Debtors | -20,696,162 | -4,456,853 | -2,147,594 | 1,064,732 | 13,640,553 | -1,598,782 | -17,924,864 | 15,658,433 | 14,319,320 | 2,208,901 | 975,414 | -9,740,069 | 14,853,690 | 7,430,179 | 15,893,179 |
Creditors | -4,481,030 | 3,306,705 | 939,842 | -1,243,746 | 854,839 | 336,368 | -359,318 | 97,551 | 657,786 | 264,038 | 78,077 | 131,639 | 69,418 | 48,296 | 17,343 |
Accruals and Deferred Income | 3,648,894 | 6,740,353 | -944,979 | -11,530,986 | 17,933,315 | 1,977,145 | -2,201,249 | 4,770,029 | 2,901,405 | -3,304,069 | 3,127,042 | 747,138 | 181,411 | -25,472 | 1,609,424 |
Deferred Taxes & Provisions | |||||||||||||||
Cash flow from operations | 53,303,020 | 1,730,841 | -37,328,741 | 27,871,470 | 8,562,626 | 12,213,596 | 13,343,005 | -20,120,087 | 64,569 | -14,701,138 | 17,618,594 | -878,923 | -11,410,934 | -10,427,424 | -40,150,812 |
Investing Activities | |||||||||||||||
capital expenditure | |||||||||||||||
Change in Investments | -428,587 | 500,065 | 800,000 | -5,395,823 | -250,000 | -700,000 | -850,000 | 250,000 | 100,000 | -225,000 | 350,000 | -100,000 | -616,000 | 3,816,001 | 32,300,102 |
cash flow from investments | |||||||||||||||
Financing Activities | |||||||||||||||
Bank loans | |||||||||||||||
Group/Directors Accounts | 6,693,006 | -12,959,951 | 2,066,693 | 183,237 | 5,267,709 | -1,170,848 | 6,632,816 | 584,140 | -1,535,270 | 169,747 | 1,412,291 | -1,205,283 | 1,340,338 | 410,950 | 11,249,535 |
Other Short Term Loans | |||||||||||||||
Long term loans | |||||||||||||||
Hire Purchase and Lease Commitments | |||||||||||||||
other long term liabilities | |||||||||||||||
share issue | |||||||||||||||
interest | -1,671,926 | -1,813,437 | -1,359,597 | -1,990,109 | -3,736,291 | -1,505,465 | -1,169,055 | 533,778 | 486,876 | -719,607 | -1,431,952 | -1,920,890 | -2,192,548 | -1,772,758 | -2,097,535 |
cash flow from financing | 5,021,080 | -14,773,388 | 707,096 | -1,806,872 | 1,531,418 | -2,676,313 | 5,463,761 | 1,117,918 | -1,059,860 | -837,029 | 337,906 | -3,754,635 | -1,468,210 | 2,454,192 | 12,824,851 |
cash and cash equivalents | |||||||||||||||
cash | -19,250,000 | 19,250,000 | |||||||||||||
overdraft | -51,354,976 | 19,003,717 | 40,156,354 | -22,945,833 | -24,739,816 | 11,018,217 | -17,577,253 | 20,465,740 | 2,577,791 | 16,868,167 | -15,146,500 | 5,148,558 | 13,003,144 | 11,962,233 | 59,876,063 |
change in cash | 51,354,976 | -19,003,717 | -40,156,354 | 22,945,833 | 5,489,816 | 8,231,783 | 17,577,253 | -20,465,740 | -2,577,791 | -16,868,167 | 15,146,500 | -5,148,558 | -13,003,144 | -11,962,233 | -59,876,063 |
peveril securities limited Credit Report and Business Information
Peveril Securities Limited Competitor Analysis

Perform a competitor analysis for peveril securities limited by selecting its closest rivals, whether from the CONSTRUCTION sector, other mega companies, companies in DE56 area or any other competitors across 12 key performance metrics.
peveril securities limited Ownership
PEVERIL SECURITIES LIMITED group structure
Peveril Securities Limited has 11 subsidiary companies.
Ultimate parent company
PEVERIL SECURITIES LIMITED
00516739
11 subsidiaries
peveril securities limited directors
Peveril Securities Limited currently has 5 directors. The longest serving directors include Mr Ralph Jones (Jun 1991) and Mr John Kirkland (Nov 2016).
officer | country | age | start | end | role |
---|---|---|---|---|---|
Mr Ralph Jones | 74 years | Jun 1991 | - | Director | |
Mr John Kirkland | England | 44 years | Nov 2016 | - | Director |
Mr Christopher Kirkland | 42 years | Nov 2016 | - | Director | |
Mr Christopher Kirkland | 42 years | Nov 2016 | - | Director | |
Ms Michelle Mucklestone | England | 58 years | May 2019 | - | Director |
P&L
August 2023turnover
109.2m
+25%
operating profit
23.5m
+85%
gross margin
22.3%
+17.09%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
August 2023net assets
80.5m
+0.14%
total assets
194.3m
-0.16%
cash
0
0%
net assets
Total assets minus all liabilities
peveril securities limited company details
company number
00516739
Type
Private limited with Share Capital
industry
41100 - Development of building projects
incorporation date
March 1953
age
72
incorporated
UK
ultimate parent company
accounts
Full Accounts
last accounts submitted
August 2023
previous names
N/A
accountant
-
auditor
RSM UK AUDIT LLP
address
high edge court, heage belper, derbyshire, DE56 2BW
Bank
LLOYDS TSB BANK PLC
Legal Advisor
-
peveril securities limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We found 28 charges/mortgages relating to peveril securities limited. Currently there are 11 open charges and 17 have been satisfied in the past.
peveril securities limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for PEVERIL SECURITIES LIMITED. This can take several minutes, an email will notify you when this has completed.
peveril securities limited Companies House Filings - See Documents
date | description | view/download |
---|