peveril securities limited

Live MatureMegaDeclining

peveril securities limited Company Information

Share PEVERIL SECURITIES LIMITED

Company Number

00516739

Directors

Ralph Jones

John Kirkland

View All

Shareholders

bowmer & kirkland ltd

Group Structure

View All

Industry

Development of building projects

 

Registered Address

high edge court, heage belper, derbyshire, DE56 2BW

peveril securities limited Estimated Valuation

£106.1m

Pomanda estimates the enterprise value of PEVERIL SECURITIES LIMITED at £106.1m based on a Turnover of £109.2m and 0.97x industry multiple (adjusted for size and gross margin).

peveril securities limited Estimated Valuation

£181m

Pomanda estimates the enterprise value of PEVERIL SECURITIES LIMITED at £181m based on an EBITDA of £23.5m and a 7.69x industry multiple (adjusted for size and gross margin).

peveril securities limited Estimated Valuation

£113.7m

Pomanda estimates the enterprise value of PEVERIL SECURITIES LIMITED at £113.7m based on Net Assets of £80.5m and 1.41x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Peveril Securities Limited Overview

Peveril Securities Limited is a live company located in derbyshire, DE56 2BW with a Companies House number of 00516739. It operates in the development of building projects sector, SIC Code 41100. Founded in March 1953, it's largest shareholder is bowmer & kirkland ltd with a 100% stake. Peveril Securities Limited is a mature, mega sized company, Pomanda has estimated its turnover at £109.2m with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Peveril Securities Limited Health Check

Pomanda's financial health check has awarded Peveril Securities Limited a 4.5 rating. We use a traffic light system to show it exceeds the industry average on 5 measures and has 4 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating4.5out of 5
positive_score

5 Strong

positive_score

1 Regular

positive_score

4 Weak

size

Size

annual sales of £109.2m, make it larger than the average company (£2.2m)

£109.2m - Peveril Securities Limited

£2.2m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -21%, show it is growing at a slower rate (3.4%)

-21% - Peveril Securities Limited

3.4% - Industry AVG

production

Production

with a gross margin of 22.2%, this company has a comparable cost of product (26.9%)

22.2% - Peveril Securities Limited

26.9% - Industry AVG

profitability

Profitability

an operating margin of 21.6% make it more profitable than the average company (7.2%)

21.6% - Peveril Securities Limited

7.2% - Industry AVG

employees

Employees

with 4 employees, this is below the industry average (6)

4 - Peveril Securities Limited

6 - Industry AVG

paystructure

Pay Structure

There is insufficient data available for this Key Performance Indicator!

- - Peveril Securities Limited

- - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £27.3m, this is more efficient (£269.6k)

£27.3m - Peveril Securities Limited

£269.6k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 20 days, this is earlier than average (27 days)

20 days - Peveril Securities Limited

27 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 3 days, this is quicker than average (30 days)

3 days - Peveril Securities Limited

30 days - Industry AVG

stockdays

Stock Days

it holds stock equivalent to 581 days, this is more than average (159 days)

581 days - Peveril Securities Limited

159 days - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Peveril Securities Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 58.6%, this is a lower level of debt than the average (73.4%)

58.6% - Peveril Securities Limited

73.4% - Industry AVG

PEVERIL SECURITIES LIMITED financials

EXPORTms excel logo

Peveril Securities Limited's latest turnover from August 2023 is £109.2 million and the company has net assets of £80.5 million. According to their latest financial statements, Peveril Securities Limited has 4 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Aug 2023Aug 2022Aug 2021Aug 2020Aug 2019Aug 2018Aug 2017Aug 2016Aug 2015Aug 2014Aug 2013Aug 2012Aug 2011Aug 2010Aug 2009
Turnover109,188,53587,299,617163,785,073221,599,090102,187,25642,921,21774,319,37738,115,53263,927,29222,143,55530,076,28813,254,04422,750,5416,061,9104,468,116
Other Income Or Grants
Cost Of Sales84,911,10970,721,797149,293,311196,998,73674,315,84134,467,84561,886,46228,486,88053,504,74515,448,95119,117,8499,038,00819,100,2042,475,3181,263,916
Gross Profit24,277,42616,577,82014,491,76224,600,35427,871,4158,453,37212,432,9159,628,65210,422,5476,694,60410,958,4394,216,0363,650,3373,586,5923,204,200
Admin Expenses731,0703,865,3223,156,1341,992,047883,283-86,750674,220646,266346,770362,26149,311-933,964-714,975664,431486,404
Operating Profit23,546,35612,712,49811,335,62822,608,30726,988,1328,540,12211,758,6958,982,38610,075,7776,332,34310,909,1285,150,0004,365,3122,922,1612,717,796
Interest Payable1,724,5521,960,4451,601,6772,233,8244,256,7412,908,6252,708,8052,475,0262,539,5842,476,9342,480,1542,513,0692,635,7082,589,2862,566,763
Interest Receivable52,626147,008242,080243,715520,4501,403,1601,539,7503,008,8043,026,4601,757,3271,048,202592,179443,160816,528469,228
Pre-Tax Profit21,771,71910,937,95610,691,44919,759,90323,562,6136,362,1579,743,1279,602,59310,745,1535,722,7369,517,1763,284,1102,282,7641,259,403620,261
Tax-4,722,047-1,973,860-2,399,287-4,440,638-4,406,233-1,353,699-2,110,631-1,896,879-2,169,220-1,273,610-2,205,877-815,580-590,278-322,064-176,293
Profit After Tax17,049,6728,964,0968,292,16215,319,26519,156,3805,008,4587,632,4967,705,7148,575,9334,449,1267,311,2992,468,5301,692,486937,339443,968
Dividends Paid7,295,0005,500,0003,450,1277,656,2935,165,0001,333,0001,233,0001,300,0001,665,0001,665,0002,500,000670,000850,000283,000250,000
Retained Profit9,754,6723,464,0964,842,0357,662,97213,991,3803,675,4586,399,4966,405,7146,910,9332,784,1264,811,2991,798,530842,486654,339193,968
Employee Costs
Number Of Employees444445533334444
EBITDA*23,546,35612,712,49811,335,62822,608,30726,988,1328,540,12211,758,6958,982,38610,075,7776,332,34310,909,1285,150,0004,365,3122,922,1612,717,796

* Earnings Before Interest, Tax, Depreciation and Amortisation

Aug 2023Aug 2022Aug 2021Aug 2020Aug 2019Aug 2018Aug 2017Aug 2016Aug 2015Aug 2014Aug 2013Aug 2012Aug 2011Aug 2010Aug 2009
Tangible Assets
Intangible Assets
Investments & Other29,550,75829,979,34529,479,28028,679,28034,075,10334,325,10335,025,10335,875,10335,625,10335,525,10335,750,10335,400,10335,500,10336,116,10332,300,102
Debtors (Due After 1 year)9,761,27210,356,3723,207,5873,187,5873,150,0002,546,515
Total Fixed Assets39,312,03040,335,71732,686,86731,866,86737,225,10334,325,10335,025,10335,875,10335,625,10335,525,10335,750,10335,400,10335,500,10336,116,10334,846,617
Stock & work in progress135,265,915149,880,600126,368,89277,961,353101,504,61882,337,74483,452,62271,783,26655,368,52558,286,66643,775,72750,461,36534,629,17634,046,06928,425,903
Trade Debtors6,167,75120,343,4375,735,42825,430,1005,378,4914,875,1368,537,4899,670,1231,683,3552,156,8201,296,4862,802,3772,574,5491,199,0841,063,243
Group Debtors11,672,70914,206,51924,422,71418,203,94742,170,07733,213,09029,152,12450,389,22029,534,69628,305,13726,325,35222,117,14033,577,41920,025,82212,150,000
Misc Debtors1,878,3455,269,91121,267,3639,959,0525,017,3863,987,1755,984,5701,539,70414,722,5631,159,3371,790,5553,517,4622,025,0802,098,452133,421
Cash19,250,000
misc current assets
total current assets154,984,720189,700,467177,794,397131,554,452154,070,572143,663,145127,126,805133,382,313101,309,13989,907,96073,188,12078,898,34472,806,22457,369,42741,772,567
total assets194,296,750230,036,184210,481,264163,421,319191,295,675177,988,248162,151,908169,257,416136,934,242125,433,063108,938,223114,298,447108,306,32793,485,53076,619,184
Bank overdraft68,315,606119,670,582100,666,86560,510,51183,456,344108,196,16097,177,943114,755,19694,289,45691,711,66574,843,49889,989,99884,841,44071,838,29659,876,063
Bank loan
Trade Creditors 717,8085,198,8381,892,133952,2912,196,0371,341,1981,004,8301,364,1481,266,597608,811344,773266,696135,05765,63917,343
Group/Directors Accounts19,139,11012,446,10425,406,05523,339,36223,156,12517,888,41619,059,26412,426,44811,842,30813,377,57813,207,83111,795,54013,000,82311,660,48511,249,535
other short term finances
hp & lease commitments
other current liabilities25,629,40121,980,50715,240,15416,185,13327,716,1199,782,8047,805,65910,006,9085,236,8792,335,4745,639,5432,512,5011,765,3631,583,9521,609,424
total current liabilities113,801,925159,296,031143,205,207100,987,297136,524,625137,208,578125,047,696138,552,700112,635,240108,033,52894,035,645104,564,73599,742,68385,148,37272,752,365
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities
total liabilities113,801,925159,296,031143,205,207100,987,297136,524,625137,208,578125,047,696138,552,700112,635,240108,033,52894,035,645104,564,73599,742,68385,148,37272,752,365
net assets80,494,82570,740,15367,276,05762,434,02254,771,05040,779,67037,104,21230,704,71624,299,00217,399,53514,902,5789,733,7128,563,6448,337,1583,866,819
total shareholders funds80,494,82570,740,15367,276,05762,434,02254,771,05040,779,67037,104,21230,704,71624,299,00217,399,53514,902,5789,733,7128,563,6448,337,1583,866,819
Aug 2023Aug 2022Aug 2021Aug 2020Aug 2019Aug 2018Aug 2017Aug 2016Aug 2015Aug 2014Aug 2013Aug 2012Aug 2011Aug 2010Aug 2009
Operating Activities
Operating Profit23,546,35612,712,49811,335,62822,608,30726,988,1328,540,12211,758,6958,982,38610,075,7776,332,34310,909,1285,150,0004,365,3122,922,1612,717,796
Depreciation
Amortisation
Tax-4,722,047-1,973,860-2,399,287-4,440,638-4,406,233-1,353,699-2,110,631-1,896,879-2,169,220-1,273,610-2,205,877-815,580-590,278-322,064-176,293
Stock-14,614,68523,511,70848,407,539-23,543,26519,166,874-1,114,87811,669,35616,414,741-2,918,14114,510,939-6,685,63815,832,189583,1075,620,16628,425,903
Debtors-20,696,162-4,456,853-2,147,5941,064,73213,640,553-1,598,782-17,924,86415,658,43314,319,3202,208,901975,414-9,740,06914,853,6907,430,17915,893,179
Creditors-4,481,0303,306,705939,842-1,243,746854,839336,368-359,31897,551657,786264,03878,077131,63969,41848,29617,343
Accruals and Deferred Income3,648,8946,740,353-944,979-11,530,98617,933,3151,977,145-2,201,2494,770,0292,901,405-3,304,0693,127,042747,138181,411-25,4721,609,424
Deferred Taxes & Provisions
Cash flow from operations53,303,0201,730,841-37,328,74127,871,4708,562,62612,213,59613,343,005-20,120,08764,569-14,701,13817,618,594-878,923-11,410,934-10,427,424-40,150,812
Investing Activities
capital expenditure
Change in Investments-428,587500,065800,000-5,395,823-250,000-700,000-850,000250,000100,000-225,000350,000-100,000-616,0003,816,00132,300,102
cash flow from investments428,587-500,065-800,0005,395,823250,000700,000850,000-250,000-100,000225,000-350,000100,000616,000-3,816,001-32,300,102
Financing Activities
Bank loans
Group/Directors Accounts6,693,006-12,959,9512,066,693183,2375,267,709-1,170,8486,632,816584,140-1,535,270169,7471,412,291-1,205,2831,340,338410,95011,249,535
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue-11,466-287,169357,567-628,462-616,0003,816,0003,672,851
interest-1,671,926-1,813,437-1,359,597-1,990,109-3,736,291-1,505,465-1,169,055533,778486,876-719,607-1,431,952-1,920,890-2,192,548-1,772,758-2,097,535
cash flow from financing5,021,080-14,773,388707,096-1,806,8721,531,418-2,676,3135,463,7611,117,918-1,059,860-837,029337,906-3,754,635-1,468,2102,454,19212,824,851
cash and cash equivalents
cash-19,250,00019,250,000
overdraft-51,354,97619,003,71740,156,354-22,945,833-24,739,81611,018,217-17,577,25320,465,7402,577,79116,868,167-15,146,5005,148,55813,003,14411,962,23359,876,063
change in cash51,354,976-19,003,717-40,156,35422,945,8335,489,8168,231,78317,577,253-20,465,740-2,577,791-16,868,16715,146,500-5,148,558-13,003,144-11,962,233-59,876,063

peveril securities limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for peveril securities limited. Get real-time insights into peveril securities limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Peveril Securities Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for peveril securities limited by selecting its closest rivals, whether from the CONSTRUCTION sector, other mega companies, companies in DE56 area or any other competitors across 12 key performance metrics.

peveril securities limited Ownership

PEVERIL SECURITIES LIMITED Shareholders

bowmer & kirkland ltd 100%

peveril securities limited directors

Peveril Securities Limited currently has 5 directors. The longest serving directors include Mr Ralph Jones (Jun 1991) and Mr John Kirkland (Nov 2016).

officercountryagestartendrole
Mr Ralph Jones74 years Jun 1991- Director
Mr John KirklandEngland44 years Nov 2016- Director
Mr Christopher Kirkland42 years Nov 2016- Director
Mr Christopher Kirkland42 years Nov 2016- Director
Ms Michelle MucklestoneEngland58 years May 2019- Director

P&L

August 2023

turnover

109.2m

+25%

operating profit

23.5m

+85%

gross margin

22.3%

+17.09%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

August 2023

net assets

80.5m

+0.14%

total assets

194.3m

-0.16%

cash

0

0%

net assets

Total assets minus all liabilities

peveril securities limited company details

company number

00516739

Type

Private limited with Share Capital

industry

41100 - Development of building projects

incorporation date

March 1953

age

72

incorporated

UK

ultimate parent company

None

accounts

Full Accounts

last accounts submitted

August 2023

previous names

N/A

accountant

-

auditor

RSM UK AUDIT LLP

address

high edge court, heage belper, derbyshire, DE56 2BW

Bank

LLOYDS TSB BANK PLC

Legal Advisor

-

peveril securities limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 28 charges/mortgages relating to peveril securities limited. Currently there are 11 open charges and 17 have been satisfied in the past.

peveril securities limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for PEVERIL SECURITIES LIMITED. This can take several minutes, an email will notify you when this has completed.

peveril securities limited Companies House Filings - See Documents

datedescriptionview/download