a. & e.g. heading (thorney) limited Company Information
Company Number
00520619
Website
http://farmline.comRegistered Address
greenwood house greenwood court, bury st edmunds, suffolk, IP32 7GY
Industry
Growing of cereals (except rice), leguminous crops and oil seeds
Telephone
08709090902
Next Accounts Due
November 2024
Group Structure
View All
Shareholders
a & e g heading ltd 100%
a. & e.g. heading (thorney) limited Estimated Valuation
Pomanda estimates the enterprise value of A. & E.G. HEADING (THORNEY) LIMITED at £85.1k based on a Turnover of £325.6k and 0.26x industry multiple (adjusted for size and gross margin).
a. & e.g. heading (thorney) limited Estimated Valuation
Pomanda estimates the enterprise value of A. & E.G. HEADING (THORNEY) LIMITED at £0 based on an EBITDA of £0 and a 1.84x industry multiple (adjusted for size and gross margin).
a. & e.g. heading (thorney) limited Estimated Valuation
Pomanda estimates the enterprise value of A. & E.G. HEADING (THORNEY) LIMITED at £3.7k based on Net Assets of £4.6k and 0.81x industry multiple (adjusted for liquidity).
A. & E.g. Heading (thorney) Limited AI Business Plan
In just minutes, we combine Pomanda’s company and industry data with cutting edge Artificial Intelligence to build a comprehensive 27 section business plan. You then have 60 days to tailor the information, decide which sections to include or exclude, and add your own branding logos, images and color scheme to create your perfect plan.
A. & E.g. Heading (thorney) Limited Overview
A. & E.g. Heading (thorney) Limited is a live company located in suffolk, IP32 7GY with a Companies House number of 00520619. It operates in the growing of cereals (except rice), leguminous crops and oil seeds sector, SIC Code 01110. Founded in June 1953, it's largest shareholder is a & e g heading ltd with a 100% stake. A. & E.g. Heading (thorney) Limited is a mature, micro sized company, Pomanda has estimated its turnover at £325.6k with healthy growth in recent years.
Upgrade for unlimited company reports & a free credit check
A. & E.g. Heading (thorney) Limited Health Check
Pomanda's financial health check has awarded A. & E.G. Heading (Thorney) Limited a 1.5 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 2 areas for improvement. Company Health Check FAQs
1 Strong
3 Regular
2 Weak
Size
annual sales of £325.6k, make it smaller than the average company (£6m)
- A. & E.g. Heading (thorney) Limited
£6m - Industry AVG
Growth
3 year (CAGR) sales growth of 8%, show it is growing at a faster rate (5.4%)
- A. & E.g. Heading (thorney) Limited
5.4% - Industry AVG
Production
with a gross margin of 28.9%, this company has a comparable cost of product (28.9%)
- A. & E.g. Heading (thorney) Limited
28.9% - Industry AVG
Profitability
There is insufficient data available for this Key Performance Indicator!
- A. & E.g. Heading (thorney) Limited
- - Industry AVG
Employees
with 2 employees, this is below the industry average (38)
2 - A. & E.g. Heading (thorney) Limited
38 - Industry AVG
Pay Structure
on an average salary of £35.3k, the company has an equivalent pay structure (£35.3k)
- A. & E.g. Heading (thorney) Limited
£35.3k - Industry AVG
Efficiency
resulting in sales per employee of £162.8k, this is equally as efficient (£162.8k)
- A. & E.g. Heading (thorney) Limited
£162.8k - Industry AVG
Debtor Days
There is insufficient data available for this Key Performance Indicator!
- A. & E.g. Heading (thorney) Limited
- - Industry AVG
Creditor Days
There is insufficient data available for this Key Performance Indicator!
- A. & E.g. Heading (thorney) Limited
- - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- A. & E.g. Heading (thorney) Limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - A. & E.g. Heading (thorney) Limited
- - Industry AVG
Debt Level
There is insufficient data available for this Key Performance Indicator!
- - A. & E.g. Heading (thorney) Limited
- - Industry AVG
a. & e.g. heading (thorney) limited Credit Report and Business Information
A. & E.g. Heading (thorney) Limited Competitor Analysis
Perform a competitor analysis for a. & e.g. heading (thorney) limited by selecting its closest rivals and benchmarking them against 12 key performance metrics.
a. & e.g. heading (thorney) limited Ownership
A. & E.G. HEADING (THORNEY) LIMITED group structure
A. & E.G. Heading (Thorney) Limited has no subsidiary companies.
Ultimate parent company
1 parent
A. & E.G. HEADING (THORNEY) LIMITED
00520619
a. & e.g. heading (thorney) limited directors
A. & E.G. Heading (Thorney) Limited currently has 2 directors. The longest serving directors include Mr John Heading (Sep 1991) and Mr Marc Heading (Jan 1994).
officer | country | age | start | end | role |
---|---|---|---|---|---|
Mr John Heading | England | 83 years | Sep 1991 | - | Director |
Mr Marc Heading | 58 years | Jan 1994 | - | Director |
A. & E.G. HEADING (THORNEY) LIMITED financials
A. & E.G. Heading (Thorney) Limited's latest turnover from February 2023 is estimated at £325.6 thousand and the company has net assets of £4.6 thousand. According to their latest financial statements, A. & E.G. Heading (Thorney) Limited has 2 employees and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Feb 2023 | Feb 2022 | Feb 2021 | Feb 2020 | Feb 2019 | Feb 2018 | Feb 2017 | Feb 2016 | Feb 2015 | Feb 2014 | Feb 2013 | Feb 2012 | Feb 2011 | Feb 2010 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Turnover | ||||||||||||||
Other Income Or Grants | ||||||||||||||
Cost Of Sales | ||||||||||||||
Gross Profit | ||||||||||||||
Admin Expenses | ||||||||||||||
Operating Profit | ||||||||||||||
Interest Payable | ||||||||||||||
Interest Receivable | ||||||||||||||
Pre-Tax Profit | ||||||||||||||
Tax | ||||||||||||||
Profit After Tax | ||||||||||||||
Dividends Paid | ||||||||||||||
Retained Profit | ||||||||||||||
Employee Costs | ||||||||||||||
Number Of Employees | 2 | 2 | 2 | 2 | 2 | |||||||||
EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Feb 2023 | Feb 2022 | Feb 2021 | Feb 2020 | Feb 2019 | Feb 2018 | Feb 2017 | Feb 2016 | Feb 2015 | Feb 2014 | Feb 2013 | Feb 2012 | Feb 2011 | Feb 2010 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Tangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 1 |
Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Fixed Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 1 |
Stock & work in progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 163,266 | 41,147 |
Trade Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4,600 | 4,600 | 931,895 | 821,960 | 792,770 |
Group Debtors | 4,600 | 4,600 | 4,600 | 4,600 | 4,600 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Misc Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2,823 | 18,772 | 27,824 |
misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total current assets | 4,600 | 4,600 | 4,600 | 4,600 | 4,600 | 0 | 0 | 0 | 0 | 4,600 | 4,600 | 934,718 | 1,003,998 | 861,741 |
total assets | 4,600 | 4,600 | 4,600 | 4,600 | 4,600 | 0 | 0 | 0 | 0 | 4,600 | 4,600 | 934,719 | 1,003,999 | 861,742 |
Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Creditors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 19,346 | 88,626 | 63,898 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other current liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total current liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 19,346 | 88,626 | 63,898 |
loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 19,346 | 88,626 | 63,898 |
net assets | 4,600 | 4,600 | 4,600 | 4,600 | 4,600 | 0 | 0 | 0 | 0 | 4,600 | 4,600 | 915,373 | 915,373 | 797,844 |
total shareholders funds | 4,600 | 4,600 | 4,600 | 4,600 | 4,600 | 0 | 0 | 0 | 0 | 4,600 | 4,600 | 915,373 | 915,373 | 797,844 |
Feb 2023 | Feb 2022 | Feb 2021 | Feb 2020 | Feb 2019 | Feb 2018 | Feb 2017 | Feb 2016 | Feb 2015 | Feb 2014 | Feb 2013 | Feb 2012 | Feb 2011 | Feb 2010 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities | ||||||||||||||
Operating Profit | ||||||||||||||
Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||
Amortisation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||
Tax | ||||||||||||||
Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -163,266 | 122,119 | 41,147 |
Debtors | 0 | 0 | 0 | 0 | 4,600 | 0 | 0 | 0 | -4,600 | 0 | -927,295 | 109,935 | 29,190 | 792,770 |
Creditors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -19,346 | -69,280 | 24,728 | 63,898 |
Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash flow from operations | ||||||||||||||
Investing Activities | ||||||||||||||
capital expenditure | ||||||||||||||
Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1 | 0 | 0 | 1 |
cash flow from investments | ||||||||||||||
Financing Activities | ||||||||||||||
Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long term loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
share issue | ||||||||||||||
interest | ||||||||||||||
cash flow from financing | ||||||||||||||
cash and cash equivalents | ||||||||||||||
cash | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -2,823 | -15,949 | -9,052 | 27,824 |
overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
change in cash | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -2,823 | -15,949 | -9,052 | 27,824 |
P&L
February 2023turnover
325.6k
+11%
operating profit
0
0%
gross margin
29%
-1.53%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
February 2023net assets
4.6k
0%
total assets
4.6k
0%
cash
0
0%
net assets
Total assets minus all liabilities
Similar Companies
a. & e.g. heading (thorney) limited company details
company number
00520619
Type
Private limited with Share Capital
industry
01110 - Growing of cereals (except rice), leguminous crops and oil seeds
incorporation date
June 1953
age
71
accounts
Total Exemption Full
ultimate parent company
previous names
N/A
incorporated
UK
address
greenwood house greenwood court, bury st edmunds, suffolk, IP32 7GY
last accounts submitted
February 2023
a. & e.g. heading (thorney) limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to a. & e.g. heading (thorney) limited.
a. & e.g. heading (thorney) limited Companies House Filings - See Documents
date | description | view/download |
---|