dino's limited

dino's limited Company Information

Share DINO'S LIMITED
Live 
MatureSmallHealthy

Company Number

00522748

Industry

Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.

 

Directors

Matthew Nelson

Karen Hall

View All

Shareholders

m. nelson

d. nelson

View All

Group Structure

View All

Contact

Registered Address

47 bassein park road, london, W12 9RW

dino's limited Estimated Valuation

£1.9m

Pomanda estimates the enterprise value of DINO'S LIMITED at £1.9m based on a Turnover of £544k and 3.43x industry multiple (adjusted for size and gross margin).

dino's limited Estimated Valuation

£423.2k

Pomanda estimates the enterprise value of DINO'S LIMITED at £423.2k based on an EBITDA of £59.9k and a 7.07x industry multiple (adjusted for size and gross margin).

dino's limited Estimated Valuation

£6.2m

Pomanda estimates the enterprise value of DINO'S LIMITED at £6.2m based on Net Assets of £3.6m and 1.74x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Dino's Limited Overview

Dino's Limited is a live company located in london, W12 9RW with a Companies House number of 00522748. It operates in the other letting and operating of own or leased real estate sector, SIC Code 68209. Founded in August 1953, it's largest shareholder is m. nelson with a 16.7% stake. Dino's Limited is a mature, small sized company, Pomanda has estimated its turnover at £544k with healthy growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Dino's Limited Health Check

Pomanda's financial health check has awarded Dino'S Limited a 4 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 3 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating4out of 5
positive_score

3 Strong

positive_score

3 Regular

positive_score

3 Weak

size

Size

annual sales of £544k, make it smaller than the average company (£856.1k)

£544k - Dino's Limited

£856.1k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 8%, show it is growing at a faster rate (2.8%)

8% - Dino's Limited

2.8% - Industry AVG

production

Production

with a gross margin of 71.9%, this company has a comparable cost of product (71.9%)

71.9% - Dino's Limited

71.9% - Industry AVG

profitability

Profitability

an operating margin of 11% make it less profitable than the average company (28.8%)

11% - Dino's Limited

28.8% - Industry AVG

employees

Employees

with 3 employees, this is below the industry average (4)

3 - Dino's Limited

4 - Industry AVG

paystructure

Pay Structure

on an average salary of £31.8k, the company has an equivalent pay structure (£31.8k)

£31.8k - Dino's Limited

£31.8k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £181.3k, this is equally as efficient (£181.3k)

£181.3k - Dino's Limited

£181.3k - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - Dino's Limited

- - Industry AVG

creditordays

Creditor Days

There is insufficient data available for this Key Performance Indicator!

- - Dino's Limited

- - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Dino's Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 131 weeks, this is more cash available to meet short term requirements (13 weeks)

131 weeks - Dino's Limited

13 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 9%, this is a lower level of debt than the average (68.4%)

9% - Dino's Limited

68.4% - Industry AVG

DINO'S LIMITED financials

EXPORTms excel logo

Dino'S Limited's latest turnover from September 2023 is estimated at £544 thousand and the company has net assets of £3.6 million. According to their latest financial statements, Dino'S Limited has 3 employees and maintains cash reserves of £245.2 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Sep 2023Sep 2022Sep 2021Sep 2020Sep 2019Sep 2018Sep 2017Sep 2016Sep 2015Sep 2014Sep 2013Sep 2012Sep 2011Sep 2010Sep 2009
Turnover543,961476,405420,000436,458469,331270,876241,274084,148244,073235,383374,0471,176,628222,2710
Other Income Or Grants000000000000000
Cost Of Sales152,665137,967129,359125,196143,55574,01262,205028,00888,63881,556127,010395,01172,0930
Gross Profit391,296338,438290,641311,262325,776196,864179,069056,140155,436153,828247,037781,617150,1780
Admin Expenses331,402271,651317,696312,039336,242193,072165,08948,738-74,18220,86924,999106,580673,605163,325367,507
Operating Profit59,89466,787-27,055-777-10,4663,79213,980-48,738130,322134,567128,829140,457108,012-13,147-367,507
Interest Payable000000000000000
Interest Receivable11,3283,303107107884960299331694601677727996954294
Pre-Tax Profit71,22370,090-26,948-670-9,5824,75214,279-48,407131,016135,168129,506141,184109,008-12,193-367,213
Tax-17,806-13,317000-903-2,7130-26,203-28,385-29,786-33,884-28,34200
Profit After Tax53,41756,773-26,948-670-9,5823,84911,566-48,407104,813106,78399,720107,30080,666-12,193-367,213
Dividends Paid000000000000000
Retained Profit53,41756,773-26,948-670-9,5823,84911,566-48,407104,813106,78399,720107,30080,666-12,193-367,213
Employee Costs95,52091,28584,89383,08785,55481,37477,473026,44050,66748,33373,227191,23548,6250
Number Of Employees333333301223820
EBITDA*59,89566,787-27,055-777-10,4663,79213,980-48,738130,322134,567128,829140,457108,012-13,147-362,843

* Earnings Before Interest, Tax, Depreciation and Amortisation

Sep 2023Sep 2022Sep 2021Sep 2020Sep 2019Sep 2018Sep 2017Sep 2016Sep 2015Sep 2014Sep 2013Sep 2012Sep 2011Sep 2010Sep 2009
Tangible Assets011111111111745,001745,001753,535
Intangible Assets000000000000000
Investments & Other3,700,0003,700,0003,700,0003,700,0003,700,0003,700,0003,700,000745,000745,000745,000745,000745,000000
Debtors (Due After 1 year)000000000000000
Total Fixed Assets3,700,0003,700,0013,700,0013,700,0013,700,0013,700,0013,700,001745,001745,001745,001745,001745,001745,001745,001753,535
Stock & work in progress000000000000008,200
Trade Debtors000000004,57212,8814,2417,72108,73019,856
Group Debtors000000000000000
Misc Debtors00000006320000000
Cash245,225186,329107,268107,653105,830129,787126,167112,738152,031125,593114,861156,072134,684263,857117,634
misc current assets000000000000000
total current assets245,225186,329107,268107,653105,830129,787126,167113,370156,603138,474119,102163,793134,684272,587145,690
total assets3,945,2253,886,3303,807,2693,807,6543,805,8313,829,7883,826,168858,371901,604883,475864,103908,794879,6851,017,588899,225
Bank overdraft000000000000000
Bank loan000000000000000
Trade Creditors 0000023,86023,875048,689135,373222,784367,195445,386198,95568,399
Group/Directors Accounts000000000000000
other short term finances000000000000000
hp & lease commitments000000000000000
other current liabilities97,31291,83469,54642,98340,49031,00531,21953,8630000000
total current liabilities97,31291,83469,54642,98340,49054,86555,09453,86348,689135,373222,784367,195445,386198,95568,399
loans000000000000000
hp & lease commitments000000000000000
Accruals and Deferred Income000000000000000
other liabilities0000000000000465,000465,000
provisions257,339538,507538,507538,507538,507538,507538,50700000000
total long term liabilities257,339538,507538,507538,507538,507538,507538,507000000465,000465,000
total liabilities354,651630,341608,053581,490578,997593,372593,60153,86348,689135,373222,784367,195445,386663,955533,399
net assets3,590,5743,255,9893,199,2163,226,1643,226,8343,236,4163,232,567804,508852,915748,102641,319541,599434,299353,633365,826
total shareholders funds3,590,5743,255,9893,199,2163,226,1643,226,8343,236,4163,232,567804,508852,915748,102641,319541,599434,299353,633365,826
Sep 2023Sep 2022Sep 2021Sep 2020Sep 2019Sep 2018Sep 2017Sep 2016Sep 2015Sep 2014Sep 2013Sep 2012Sep 2011Sep 2010Sep 2009
Operating Activities
Operating Profit59,89466,787-27,055-777-10,4663,79213,980-48,738130,322134,567128,829140,457108,012-13,147-367,507
Depreciation100000000000004,664
Amortisation000000000000000
Tax-17,806-13,317000-903-2,7130-26,203-28,385-29,786-33,884-28,34200
Stock0000000000000-8,2008,200
Debtors000000-632-3,940-8,3098,640-3,4807,721-8,730-11,12619,856
Creditors0000-23,860-1523,875-48,689-86,684-87,411-144,411-78,191246,431130,55668,399
Accruals and Deferred Income5,47822,28826,5632,4939,485-214-22,64453,8630000000
Deferred Taxes & Provisions-281,16800000538,50700000000
Cash flow from operations-233,60175,758-4921,716-24,8412,660551,637-39,62425,74410,131-41,88820,661334,831136,735-322,500
Investing Activities
capital expenditure00000000000745,00008,534-758,199
Change in Investments0000002,955,0000000745,000000
cash flow from investments000000-2,955,0000000008,534-758,199
Financing Activities
Bank loans000000000000000
Group/Directors Accounts000000000000000
Other Short Term Loans 000000000000000
Long term loans000000000000000
Hire Purchase and Lease Commitments000000000000000
other long term liabilities000000000000-465,0000465,000
share issue281,168000002,416,4930000000733,039
interest11,3283,303107107884960299331694601677727996954294
cash flow from financing292,4963,3031071078849602,416,792331694601677727-464,0049541,198,333
cash and cash equivalents
cash58,89679,061-3851,823-23,9573,62013,429-39,29326,43810,732-41,21121,388-129,173146,223117,634
overdraft000000000000000
change in cash58,89679,061-3851,823-23,9573,62013,429-39,29326,43810,732-41,21121,388-129,173146,223117,634

dino's limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for dino's limited. Get real-time insights into dino's limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Dino's Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for dino's limited by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other small companies, companies in W12 area or any other competitors across 12 key performance metrics.

dino's limited Ownership

DINO'S LIMITED group structure

Dino'S Limited has no subsidiary companies.

Ultimate parent company

DINO'S LIMITED

00522748

DINO'S LIMITED Shareholders

m. nelson 16.68%
d. nelson 16.66%
p. mancini settlement 16.66%
m. vernazza 11.1%
s. cannistraci 11.1%
simon price 11.1%
anna sbuttoni 5.56%
a. singh 5.56%
a. sbuttoni 5.54%
s. cannistraci & r. stimson (deceased) & m. vernazza & simon price 0.04%

dino's limited directors

Dino'S Limited currently has 3 directors. The longest serving directors include Mr Matthew Nelson (Jan 2001) and Mrs Karen Hall (May 2011).

officercountryagestartendrole
Mr Matthew Nelson69 years Jan 2001- Director
Mrs Karen Hall61 years May 2011- Director
Mr Simon Price71 years Jun 2019- Director

P&L

September 2023

turnover

544k

+14%

operating profit

59.9k

0%

gross margin

72%

+1.26%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

September 2023

net assets

3.6m

+0.1%

total assets

3.9m

+0.02%

cash

245.2k

+0.32%

net assets

Total assets minus all liabilities

dino's limited company details

company number

00522748

Type

Private limited with Share Capital

industry

68209 - Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.

incorporation date

August 1953

age

71

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

September 2023

previous names

N/A

accountant

KAUSHIK KHIROYA

auditor

-

address

47 bassein park road, london, W12 9RW

Bank

NATIONAL WESTMINSTER BANK PLC

Legal Advisor

-

dino's limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 4 charges/mortgages relating to dino's limited. Currently there are 0 open charges and 4 have been satisfied in the past.

dino's limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for DINO'S LIMITED. This can take several minutes, an email will notify you when this has completed.

dino's limited Companies House Filings - See Documents

datedescriptionview/download