dino's limited Company Information
Company Number
00522748
Next Accounts
Jun 2025
Industry
Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.
Shareholders
m. nelson
d. nelson
View AllGroup Structure
View All
Contact
Registered Address
47 bassein park road, london, W12 9RW
Website
www.dinos-restaurants.co.ukdino's limited Estimated Valuation
Pomanda estimates the enterprise value of DINO'S LIMITED at £1.9m based on a Turnover of £544k and 3.43x industry multiple (adjusted for size and gross margin).
dino's limited Estimated Valuation
Pomanda estimates the enterprise value of DINO'S LIMITED at £423.2k based on an EBITDA of £59.9k and a 7.07x industry multiple (adjusted for size and gross margin).
dino's limited Estimated Valuation
Pomanda estimates the enterprise value of DINO'S LIMITED at £6.2m based on Net Assets of £3.6m and 1.74x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Dino's Limited Overview
Dino's Limited is a live company located in london, W12 9RW with a Companies House number of 00522748. It operates in the other letting and operating of own or leased real estate sector, SIC Code 68209. Founded in August 1953, it's largest shareholder is m. nelson with a 16.7% stake. Dino's Limited is a mature, small sized company, Pomanda has estimated its turnover at £544k with healthy growth in recent years.
Upgrade for unlimited company reports & a free credit check
Dino's Limited Health Check
Pomanda's financial health check has awarded Dino'S Limited a 4 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 3 areas for improvement. Company Health Check FAQs
3 Strong
3 Regular
3 Weak
Size
annual sales of £544k, make it smaller than the average company (£856.1k)
- Dino's Limited
£856.1k - Industry AVG
Growth
3 year (CAGR) sales growth of 8%, show it is growing at a faster rate (2.8%)
- Dino's Limited
2.8% - Industry AVG
Production
with a gross margin of 71.9%, this company has a comparable cost of product (71.9%)
- Dino's Limited
71.9% - Industry AVG
Profitability
an operating margin of 11% make it less profitable than the average company (28.8%)
- Dino's Limited
28.8% - Industry AVG
Employees
with 3 employees, this is below the industry average (4)
3 - Dino's Limited
4 - Industry AVG
Pay Structure
on an average salary of £31.8k, the company has an equivalent pay structure (£31.8k)
- Dino's Limited
£31.8k - Industry AVG
Efficiency
resulting in sales per employee of £181.3k, this is equally as efficient (£181.3k)
- Dino's Limited
£181.3k - Industry AVG
Debtor Days
There is insufficient data available for this Key Performance Indicator!
- Dino's Limited
- - Industry AVG
Creditor Days
There is insufficient data available for this Key Performance Indicator!
- Dino's Limited
- - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Dino's Limited
- - Industry AVG
Cash Balance
has cash to cover current liabilities for 131 weeks, this is more cash available to meet short term requirements (13 weeks)
131 weeks - Dino's Limited
13 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 9%, this is a lower level of debt than the average (68.4%)
9% - Dino's Limited
68.4% - Industry AVG
DINO'S LIMITED financials
Dino'S Limited's latest turnover from September 2023 is estimated at £544 thousand and the company has net assets of £3.6 million. According to their latest financial statements, Dino'S Limited has 3 employees and maintains cash reserves of £245.2 thousand as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Sep 2023 | Sep 2022 | Sep 2021 | Sep 2020 | Sep 2019 | Sep 2018 | Sep 2017 | Sep 2016 | Sep 2015 | Sep 2014 | Sep 2013 | Sep 2012 | Sep 2011 | Sep 2010 | Sep 2009 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Turnover | |||||||||||||||
Other Income Or Grants | |||||||||||||||
Cost Of Sales | |||||||||||||||
Gross Profit | |||||||||||||||
Admin Expenses | |||||||||||||||
Operating Profit | |||||||||||||||
Interest Payable | |||||||||||||||
Interest Receivable | |||||||||||||||
Pre-Tax Profit | |||||||||||||||
Tax | |||||||||||||||
Profit After Tax | |||||||||||||||
Dividends Paid | |||||||||||||||
Retained Profit | |||||||||||||||
Employee Costs | |||||||||||||||
Number Of Employees | 3 | 3 | 3 | 3 | 3 | 3 | 3 | ||||||||
EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Sep 2023 | Sep 2022 | Sep 2021 | Sep 2020 | Sep 2019 | Sep 2018 | Sep 2017 | Sep 2016 | Sep 2015 | Sep 2014 | Sep 2013 | Sep 2012 | Sep 2011 | Sep 2010 | Sep 2009 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Tangible Assets | 0 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 745,001 | 745,001 | 753,535 |
Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investments & Other | 3,700,000 | 3,700,000 | 3,700,000 | 3,700,000 | 3,700,000 | 3,700,000 | 3,700,000 | 745,000 | 745,000 | 745,000 | 745,000 | 745,000 | 0 | 0 | 0 |
Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Fixed Assets | 3,700,000 | 3,700,001 | 3,700,001 | 3,700,001 | 3,700,001 | 3,700,001 | 3,700,001 | 745,001 | 745,001 | 745,001 | 745,001 | 745,001 | 745,001 | 745,001 | 753,535 |
Stock & work in progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 8,200 |
Trade Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4,572 | 12,881 | 4,241 | 7,721 | 0 | 8,730 | 19,856 |
Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Misc Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 632 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash | 245,225 | 186,329 | 107,268 | 107,653 | 105,830 | 129,787 | 126,167 | 112,738 | 152,031 | 125,593 | 114,861 | 156,072 | 134,684 | 263,857 | 117,634 |
misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total current assets | 245,225 | 186,329 | 107,268 | 107,653 | 105,830 | 129,787 | 126,167 | 113,370 | 156,603 | 138,474 | 119,102 | 163,793 | 134,684 | 272,587 | 145,690 |
total assets | 3,945,225 | 3,886,330 | 3,807,269 | 3,807,654 | 3,805,831 | 3,829,788 | 3,826,168 | 858,371 | 901,604 | 883,475 | 864,103 | 908,794 | 879,685 | 1,017,588 | 899,225 |
Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Creditors | 0 | 0 | 0 | 0 | 0 | 23,860 | 23,875 | 0 | 48,689 | 135,373 | 222,784 | 367,195 | 445,386 | 198,955 | 68,399 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other current liabilities | 97,312 | 91,834 | 69,546 | 42,983 | 40,490 | 31,005 | 31,219 | 53,863 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total current liabilities | 97,312 | 91,834 | 69,546 | 42,983 | 40,490 | 54,865 | 55,094 | 53,863 | 48,689 | 135,373 | 222,784 | 367,195 | 445,386 | 198,955 | 68,399 |
loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 465,000 | 465,000 |
provisions | 257,339 | 538,507 | 538,507 | 538,507 | 538,507 | 538,507 | 538,507 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total long term liabilities | 257,339 | 538,507 | 538,507 | 538,507 | 538,507 | 538,507 | 538,507 | 0 | 0 | 0 | 0 | 0 | 0 | 465,000 | 465,000 |
total liabilities | 354,651 | 630,341 | 608,053 | 581,490 | 578,997 | 593,372 | 593,601 | 53,863 | 48,689 | 135,373 | 222,784 | 367,195 | 445,386 | 663,955 | 533,399 |
net assets | 3,590,574 | 3,255,989 | 3,199,216 | 3,226,164 | 3,226,834 | 3,236,416 | 3,232,567 | 804,508 | 852,915 | 748,102 | 641,319 | 541,599 | 434,299 | 353,633 | 365,826 |
total shareholders funds | 3,590,574 | 3,255,989 | 3,199,216 | 3,226,164 | 3,226,834 | 3,236,416 | 3,232,567 | 804,508 | 852,915 | 748,102 | 641,319 | 541,599 | 434,299 | 353,633 | 365,826 |
Sep 2023 | Sep 2022 | Sep 2021 | Sep 2020 | Sep 2019 | Sep 2018 | Sep 2017 | Sep 2016 | Sep 2015 | Sep 2014 | Sep 2013 | Sep 2012 | Sep 2011 | Sep 2010 | Sep 2009 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities | |||||||||||||||
Operating Profit | |||||||||||||||
Depreciation | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4,664 | |
Amortisation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax | |||||||||||||||
Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -8,200 | 8,200 |
Debtors | 0 | 0 | 0 | 0 | 0 | 0 | -632 | -3,940 | -8,309 | 8,640 | -3,480 | 7,721 | -8,730 | -11,126 | 19,856 |
Creditors | 0 | 0 | 0 | 0 | -23,860 | -15 | 23,875 | -48,689 | -86,684 | -87,411 | -144,411 | -78,191 | 246,431 | 130,556 | 68,399 |
Accruals and Deferred Income | 5,478 | 22,288 | 26,563 | 2,493 | 9,485 | -214 | -22,644 | 53,863 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Taxes & Provisions | -281,168 | 0 | 0 | 0 | 0 | 0 | 538,507 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash flow from operations | |||||||||||||||
Investing Activities | |||||||||||||||
capital expenditure | |||||||||||||||
Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 | 2,955,000 | 0 | 0 | 0 | 0 | 745,000 | 0 | 0 | 0 |
cash flow from investments | |||||||||||||||
Financing Activities | |||||||||||||||
Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long term loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -465,000 | 0 | 465,000 |
share issue | |||||||||||||||
interest | |||||||||||||||
cash flow from financing | |||||||||||||||
cash and cash equivalents | |||||||||||||||
cash | 58,896 | 79,061 | -385 | 1,823 | -23,957 | 3,620 | 13,429 | -39,293 | 26,438 | 10,732 | -41,211 | 21,388 | -129,173 | 146,223 | 117,634 |
overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
change in cash | 58,896 | 79,061 | -385 | 1,823 | -23,957 | 3,620 | 13,429 | -39,293 | 26,438 | 10,732 | -41,211 | 21,388 | -129,173 | 146,223 | 117,634 |
dino's limited Credit Report and Business Information
Dino's Limited Competitor Analysis
Perform a competitor analysis for dino's limited by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other small companies, companies in W12 area or any other competitors across 12 key performance metrics.
dino's limited Ownership
DINO'S LIMITED group structure
Dino'S Limited has no subsidiary companies.
Ultimate parent company
DINO'S LIMITED
00522748
dino's limited directors
Dino'S Limited currently has 3 directors. The longest serving directors include Mr Matthew Nelson (Jan 2001) and Mrs Karen Hall (May 2011).
officer | country | age | start | end | role |
---|---|---|---|---|---|
Mr Matthew Nelson | 69 years | Jan 2001 | - | Director | |
Mrs Karen Hall | 61 years | May 2011 | - | Director | |
Mr Simon Price | 71 years | Jun 2019 | - | Director |
P&L
September 2023turnover
544k
+14%
operating profit
59.9k
0%
gross margin
72%
+1.26%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
September 2023net assets
3.6m
+0.1%
total assets
3.9m
+0.02%
cash
245.2k
+0.32%
net assets
Total assets minus all liabilities
dino's limited company details
company number
00522748
Type
Private limited with Share Capital
industry
68209 - Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.
incorporation date
August 1953
age
71
incorporated
UK
ultimate parent company
accounts
Total Exemption Full
last accounts submitted
September 2023
previous names
N/A
accountant
KAUSHIK KHIROYA
auditor
-
address
47 bassein park road, london, W12 9RW
Bank
NATIONAL WESTMINSTER BANK PLC
Legal Advisor
-
dino's limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We found 4 charges/mortgages relating to dino's limited. Currently there are 0 open charges and 4 have been satisfied in the past.
dino's limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for DINO'S LIMITED. This can take several minutes, an email will notify you when this has completed.
dino's limited Companies House Filings - See Documents
date | description | view/download |
---|