russell court properties limited(the)
russell court properties limited(the) Company Information
Company Number
00524104
Next Accounts
Dec 2025
Shareholders
court residential property ltd
Group Structure
View All
Industry
Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.
Registered Address
the grange, market square, westerham, kent, TN16 1HB
Website
-russell court properties limited(the) Estimated Valuation
Pomanda estimates the enterprise value of RUSSELL COURT PROPERTIES LIMITED(THE) at £1.6m based on a Turnover of £472.2k and 3.41x industry multiple (adjusted for size and gross margin).
russell court properties limited(the) Estimated Valuation
Pomanda estimates the enterprise value of RUSSELL COURT PROPERTIES LIMITED(THE) at £2m based on an EBITDA of £293k and a 6.66x industry multiple (adjusted for size and gross margin).
russell court properties limited(the) Estimated Valuation
Pomanda estimates the enterprise value of RUSSELL COURT PROPERTIES LIMITED(THE) at £12.2m based on Net Assets of £7m and 1.75x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Russell Court Properties Limited(the) Overview
Russell Court Properties Limited(the) is a live company located in westerham, TN16 1HB with a Companies House number of 00524104. It operates in the other letting and operating of own or leased real estate sector, SIC Code 68209. Founded in September 1953, it's largest shareholder is court residential property ltd with a 100% stake. Russell Court Properties Limited(the) is a mature, micro sized company, Pomanda has estimated its turnover at £472.2k with healthy growth in recent years.
Upgrade for unlimited company reports & a free credit check
Russell Court Properties Limited(the) Health Check
Pomanda's financial health check has awarded Russell Court Properties Limited(The) a 4.5 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 5 areas for improvement. Company Health Check FAQs
4 Strong
2 Regular
5 Weak
Size
annual sales of £472.2k, make it smaller than the average company (£918.1k)
- Russell Court Properties Limited(the)
£918.1k - Industry AVG
Growth
3 year (CAGR) sales growth of 9%, show it is growing at a faster rate (4.9%)
- Russell Court Properties Limited(the)
4.9% - Industry AVG
Production
with a gross margin of 75.5%, this company has a comparable cost of product (75.5%)
- Russell Court Properties Limited(the)
75.5% - Industry AVG
Profitability
an operating margin of 62.1% make it more profitable than the average company (29.4%)
- Russell Court Properties Limited(the)
29.4% - Industry AVG
Employees
with 2 employees, this is below the industry average (4)
2 - Russell Court Properties Limited(the)
4 - Industry AVG
Pay Structure
on an average salary of £32.3k, the company has an equivalent pay structure (£32.3k)
- Russell Court Properties Limited(the)
£32.3k - Industry AVG
Efficiency
resulting in sales per employee of £236.1k, this is more efficient (£177.7k)
- Russell Court Properties Limited(the)
£177.7k - Industry AVG
Debtor Days
it gets paid by customers after 47 days, this is later than average (30 days)
- Russell Court Properties Limited(the)
30 days - Industry AVG
Creditor Days
its suppliers are paid after 33 days, this is quicker than average (38 days)
- Russell Court Properties Limited(the)
38 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Russell Court Properties Limited(the)
- - Industry AVG
Cash Balance
has cash to cover current liabilities for 0 weeks, this is less cash available to meet short term requirements (11 weeks)
0 weeks - Russell Court Properties Limited(the)
11 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 44.4%, this is a lower level of debt than the average (64.5%)
44.4% - Russell Court Properties Limited(the)
64.5% - Industry AVG
RUSSELL COURT PROPERTIES LIMITED(THE) financials
Russell Court Properties Limited(The)'s latest turnover from March 2024 is estimated at £472.2 thousand and the company has net assets of £7 million. According to their latest financial statements, Russell Court Properties Limited(The) has 2 employees and maintains cash reserves of £71.1 thousand as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Jun 2014 | Mar 2013 | Mar 2012 | Mar 2011 | Mar 2010 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Turnover | 163,903 | 153,734 | |||||||||||||
| Other Income Or Grants | |||||||||||||||
| Cost Of Sales | |||||||||||||||
| Gross Profit | |||||||||||||||
| Admin Expenses | |||||||||||||||
| Operating Profit | 77,855 | 89,542 | |||||||||||||
| Interest Payable | 1,126 | 1,782 | |||||||||||||
| Interest Receivable | 2,266 | 2,815 | |||||||||||||
| Pre-Tax Profit | 78,995 | -1,880,433 | |||||||||||||
| Tax | -20,776 | -24,597 | |||||||||||||
| Profit After Tax | 58,219 | -1,905,030 | |||||||||||||
| Dividends Paid | 296,100 | ||||||||||||||
| Retained Profit | 58,219 | -2,201,130 | |||||||||||||
| Employee Costs | |||||||||||||||
| Number Of Employees | 2 | 2 | 2 | 4 | 4 | 4 | 5 | 5 | 5 | ||||||
| EBITDA* | 79,725 | 92,677 |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Jun 2014 | Mar 2013 | Mar 2012 | Mar 2011 | Mar 2010 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Tangible Assets | 7,197 | 10,435 | 1,490 | 15 | 15 | 15 | 957 | 2,827 | |||||||
| Intangible Assets | |||||||||||||||
| Investments & Other | 11,387,262 | 11,358,574 | 11,358,574 | 10,829,202 | 7,864,627 | 7,844,510 | 8,292,520 | 7,861,520 | 7,861,520 | 5,920,000 | 5,867,500 | 4,533,312 | 4,379,500 | 4,194,500 | 3,945,000 |
| Debtors (Due After 1 year) | |||||||||||||||
| Total Fixed Assets | 11,387,262 | 11,358,574 | 11,358,574 | 10,829,202 | 7,864,627 | 7,844,510 | 8,292,520 | 7,868,717 | 7,871,955 | 5,921,490 | 5,867,515 | 4,533,327 | 4,379,515 | 4,195,457 | 3,947,827 |
| Stock & work in progress | |||||||||||||||
| Trade Debtors | 61,109 | 41,636 | 26,973 | 38,046 | 39,697 | 49,883 | 148,993 | 173,045 | 91,556 | 651,925 | 405,576 | 92,401 | 180,747 | 60,953 | 17,759 |
| Group Debtors | 989,693 | 989,693 | 1,389,693 | 1,689,006 | 8,942 | 8,942 | 209,506 | 237,430 | 163,064 | 38,329 | 38,330 | ||||
| Misc Debtors | 16,636 | 73,243 | 166,278 | 362,357 | 2,252,286 | 1,569,613 | 1,158,362 | 677,283 | 784,408 | ||||||
| Cash | 71,051 | 113,040 | 315,725 | 385,742 | 859,183 | 926,567 | 573,153 | 837,560 | 790,804 | 451,525 | 31,305 | 36,116 | 8,027 | 25 | |
| misc current assets | |||||||||||||||
| total current assets | 1,138,489 | 1,217,612 | 1,898,669 | 2,475,151 | 3,160,108 | 2,555,005 | 2,090,014 | 1,925,318 | 1,829,832 | 1,103,450 | 436,881 | 128,517 | 188,774 | 99,307 | 56,089 |
| total assets | 12,525,751 | 12,576,186 | 13,257,243 | 13,304,353 | 11,024,735 | 10,399,515 | 10,382,534 | 9,794,035 | 9,701,787 | 7,024,940 | 6,304,396 | 4,661,844 | 4,568,289 | 4,294,764 | 4,003,916 |
| Bank overdraft | 158,868 | ||||||||||||||
| Bank loan | 1,610,000 | 1,610,000 | 1,610,000 | 1,610,000 | |||||||||||
| Trade Creditors | 10,760 | 5,582 | 20,513 | 32,980 | 7,294 | 11,971 | 301 | 43,126 | 27,377 | 1,650,699 | 1,010,986 | 782,129 | 845,183 | 1,103 | |
| Group/Directors Accounts | 967,573 | 967,573 | 967,573 | 967,573 | 967,573 | 967,573 | 967,573 | 967,573 | 972,669 | ||||||
| other short term finances | |||||||||||||||
| hp & lease commitments | |||||||||||||||
| other current liabilities | 1,378,263 | 1,475,966 | 2,234,622 | 2,825,369 | 735,292 | 502,126 | 439,805 | 365,227 | 349,808 | 854,973 | 714,079 | ||||
| total current liabilities | 3,966,596 | 4,059,121 | 4,832,708 | 5,435,922 | 1,710,159 | 1,481,670 | 1,407,679 | 1,375,926 | 1,349,854 | 1,650,699 | 1,010,986 | 782,129 | 845,183 | 856,076 | 872,947 |
| loans | 415,000 | 425,000 | 435,000 | 445,000 | 1,600,000 | 1,600,000 | 1,600,000 | 1,600,000 | 1,600,000 | ||||||
| hp & lease commitments | |||||||||||||||
| Accruals and Deferred Income | |||||||||||||||
| other liabilities | |||||||||||||||
| provisions | 1,180,167 | 1,180,167 | 1,180,167 | 896,927 | 896,927 | 896,927 | 971,236 | 949,391 | 1,009,372 | ||||||
| total long term liabilities | 1,595,167 | 1,605,167 | 1,615,167 | 1,341,927 | 2,496,927 | 2,496,927 | 2,571,236 | 2,549,391 | 2,609,372 | ||||||
| total liabilities | 5,561,763 | 5,664,288 | 6,447,875 | 6,777,849 | 4,207,086 | 3,978,597 | 3,978,915 | 3,925,317 | 3,959,226 | 1,650,699 | 1,010,986 | 782,129 | 845,183 | 856,076 | 872,947 |
| net assets | 6,963,988 | 6,911,898 | 6,809,368 | 6,526,504 | 6,817,649 | 6,420,918 | 6,403,619 | 5,868,718 | 5,742,561 | 5,374,241 | 5,293,410 | 3,879,715 | 3,723,106 | 3,438,688 | 3,130,969 |
| total shareholders funds | 6,963,988 | 6,911,898 | 6,809,368 | 6,526,504 | 6,817,649 | 6,420,918 | 6,403,619 | 5,868,718 | 5,742,561 | 5,374,241 | 5,293,410 | 3,879,715 | 3,723,106 | 3,438,688 | 3,130,969 |
| Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Jun 2014 | Mar 2013 | Mar 2012 | Mar 2011 | Mar 2010 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Activities | |||||||||||||||
| Operating Profit | 77,855 | 89,542 | |||||||||||||
| Depreciation | 983 | 3,714 | 942 | 1,870 | 3,135 | ||||||||||
| Amortisation | |||||||||||||||
| Tax | -20,776 | -24,597 | |||||||||||||
| Stock | |||||||||||||||
| Debtors | -37,134 | -478,372 | -506,465 | -211,516 | 672,487 | 111,577 | 429,103 | 48,730 | 387,103 | 246,349 | 313,175 | -88,346 | 81,465 | 43,193 | 56,089 |
| Creditors | 5,178 | -14,931 | -12,467 | 25,686 | -4,677 | 11,670 | -42,825 | 15,749 | -1,623,322 | 639,713 | 228,857 | -63,054 | 844,080 | 1,103 | |
| Accruals and Deferred Income | -97,703 | -758,656 | -590,747 | 2,090,077 | 233,166 | 62,321 | 74,578 | 15,419 | 349,808 | -854,973 | 140,894 | 714,079 | |||
| Deferred Taxes & Provisions | 283,240 | -74,309 | 21,845 | -59,981 | 1,009,372 | ||||||||||
| Cash flow from operations | 157,753 | 726,070 | |||||||||||||
| Investing Activities | |||||||||||||||
| capital expenditure | |||||||||||||||
| Change in Investments | 28,688 | 529,372 | 2,964,575 | 20,117 | -448,010 | 431,000 | 1,941,520 | 52,500 | 1,334,188 | 153,812 | 185,000 | 249,500 | 3,945,000 | ||
| cash flow from investments | |||||||||||||||
| Financing Activities | |||||||||||||||
| Bank loans | 1,610,000 | ||||||||||||||
| Group/Directors Accounts | -5,096 | 972,669 | |||||||||||||
| Other Short Term Loans | |||||||||||||||
| Long term loans | -10,000 | -10,000 | -10,000 | -1,155,000 | 1,600,000 | ||||||||||
| Hire Purchase and Lease Commitments | |||||||||||||||
| other long term liabilities | |||||||||||||||
| share issue | |||||||||||||||
| interest | 1,140 | 1,033 | |||||||||||||
| cash flow from financing | 250,640 | 5,333,132 | |||||||||||||
| cash and cash equivalents | |||||||||||||||
| cash | -41,989 | -202,685 | -70,017 | -473,441 | -67,384 | 353,414 | -264,407 | 46,756 | 339,279 | 420,220 | -4,811 | 28,089 | 8,002 | 25 | |
| overdraft | -158,868 | 158,868 | |||||||||||||
| change in cash | -41,989 | -202,685 | -70,017 | -473,441 | -67,384 | 353,414 | -264,407 | 46,756 | 339,279 | 420,220 | -4,811 | 28,089 | 8,002 | 158,893 | -158,868 |
russell court properties limited(the) Credit Report and Business Information
Russell Court Properties Limited(the) Competitor Analysis
Perform a competitor analysis for russell court properties limited(the) by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other micro companies, companies in TN16 area or any other competitors across 12 key performance metrics.
russell court properties limited(the) Ownership
RUSSELL COURT PROPERTIES LIMITED(THE) group structure
Russell Court Properties Limited(The) has 1 subsidiary company.
Ultimate parent company
2 parents
RUSSELL COURT PROPERTIES LIMITED(THE)
00524104
1 subsidiary
russell court properties limited(the) directors
Russell Court Properties Limited(The) currently has 3 directors. The longest serving directors include Mr David Court (Dec 1995) and Mr Alistair Court (Dec 1995).
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr David Court | England | 57 years | Dec 1995 | - | Director |
| Mr Alistair Court | England | 60 years | Dec 1995 | - | Director |
| Mr Hugh Court | 62 years | Dec 1995 | - | Director |
P&L
March 2024turnover
472.2k
+39%
operating profit
293k
0%
gross margin
75.5%
+0.81%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
March 2024net assets
7m
+0.01%
total assets
12.5m
0%
cash
71.1k
-0.37%
net assets
Total assets minus all liabilities
russell court properties limited(the) company details
company number
00524104
Type
Private limited with Share Capital
industry
68209 - Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.
incorporation date
September 1953
age
72
incorporated
UK
ultimate parent company
accounts
Total Exemption Full
last accounts submitted
March 2024
previous names
N/A
accountant
BREBNERS
auditor
-
address
the grange, market square, westerham, kent, TN16 1HB
Bank
-
Legal Advisor
-
russell court properties limited(the) Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We found 16 charges/mortgages relating to russell court properties limited(the). Currently there are 15 open charges and 1 have been satisfied in the past.
russell court properties limited(the) Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for RUSSELL COURT PROPERTIES LIMITED(THE). This can take several minutes, an email will notify you when this has completed.
russell court properties limited(the) Companies House Filings - See Documents
| date | description | view/download |
|---|
