Pomanda estimates the enterprise value of PFIZER LIMITED at £2.1b based on a Turnover of £1.2b and 1.8x industry multiple (adjusted for size and gross margin).
pfizer limitedEstimated Valuation
£967.7m
Pomanda estimates the enterprise value of PFIZER LIMITED at £967.7m based on an EBITDA of £89m and a 10.87x industry multiple (adjusted for size and gross margin).
pfizer limitedEstimated Valuation
£1.4b
Pomanda estimates the enterprise value of PFIZER LIMITED at £1.4b based on Net Assets of £711.1m and 1.92x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Pfizer LimitedOverview
Pfizer Limited is a live company located in kent, CT13 9NJ with a Companies House number of 00526209. It operates in the wholesale of pharmaceutical goods sector, SIC Code 46460. Founded in November 1953, it's largest shareholder is
pfizer luxco holdings sarl
with a 100% stake. Pfizer Limited is a mature,
mega sized company, Pomanda has estimated its turnover at
£1.2b with
high
growth in recent years.
Pomanda's financial health check has awarded Pfizer Limited a 5 rating. We use a traffic light system to show it exceeds the industry average on 8 measures and has 1 areas for improvement. Company Health Check FAQs
Health Rating5out of 5
8 Strong
2 Regular
1 Weak
Size
annual sales of £1.2b, make it larger than the average company (£14.3m)
£1.2b - Pfizer Limited
£14.3m - Industry AVG
Growth
3 year (CAGR) sales growth of 28%, show it is growing at a faster rate (5.4%)
28% - Pfizer Limited
5.4% - Industry AVG
Production
with a gross margin of 37%, this company has a comparable cost of product (37%)
37% - Pfizer Limited
37% - Industry AVG
Profitability
an operating margin of 6.5% make it more profitable than the average company (4.3%)
6.5% - Pfizer Limited
4.3% - Industry AVG
Employees
with 1244 employees, this is above the industry average (40)
1244 - Pfizer Limited
40 - Industry AVG
Pay Structure
on an average salary of £80.2k, the company has an equivalent pay structure (£69.9k)
£80.2k - Pfizer Limited
£69.9k - Industry AVG
Efficiency
resulting in sales per employee of £931k, this is more efficient (£395.4k)
£931k - Pfizer Limited
£395.4k - Industry AVG
Debtor Days
it gets paid by customers after 28 days, this is earlier than average (56 days)
28 days - Pfizer Limited
56 days - Industry AVG
Creditor Days
its suppliers are paid after 24 days, this is quicker than average (37 days)
24 days - Pfizer Limited
37 days - Industry AVG
Stock Days
it holds stock equivalent to 56 days, this is less than average (90 days)
56 days - Pfizer Limited
90 days - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Pfizer Limited
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 45.3%, this is a lower level of debt than the average (50.5%)
45.3% - Pfizer Limited
50.5% - Industry AVG
PFIZER LIMITED financials
EXPORT
Pfizer Limited's latest turnover from November 2023 is £1.2 billion and the company has net assets of £711.1 million. According to their latest financial statements, Pfizer Limited has 1,244 employees and maintains cash reserves of 0 as reported in the balance sheet.
Data source:Companies House, Pomanda Estimates
Nov 2023
Nov 2022
Nov 2021
Nov 2020
Nov 2019
Nov 2018
Nov 2017
Nov 2016
Nov 2015
Nov 2014
Nov 2013
Nov 2012
Nov 2011
Nov 2010
Nov 2009
Turnover
1,158,133,000
3,082,999,000
2,122,498,000
552,679,000
605,569,000
641,922,000
850,303,000
1,048,456,000
1,149,864,000
1,256,543,000
1,359,501,000
1,576,731,000
1,831,528,000
1,594,929,000
1,444,245,000
Other Income Or Grants
Cost Of Sales
730,232,476
1,928,137,856
1,350,375,459
345,949,062
378,410,290
396,000,398
530,762,933
651,316,221
734,010,101
810,057,159
866,306,303
1,117,917,000
1,383,080,000
1,051,321,747
1,155,396,000
Gross Profit
427,900,524
1,154,861,144
772,122,541
206,729,938
227,158,710
245,921,602
319,540,067
397,139,779
415,853,899
446,485,841
493,194,697
458,814,000
448,448,000
543,607,253
288,849,000
Admin Expenses
352,160,524
1,025,939,144
678,264,541
114,567,938
196,320,710
226,879,602
101,803,067
195,061,779
503,654,899
516,533,841
483,878,697
517,860,000
508,376,000
589,870,253
283,727,000
Operating Profit
75,740,000
128,922,000
93,858,000
92,162,000
30,838,000
19,042,000
217,737,000
202,078,000
-87,801,000
-70,048,000
9,316,000
-59,046,000
-59,928,000
-46,263,000
5,122,000
Interest Payable
453,000
371,000
31,000
428,000
84,000
170,000
253,000
864,000
1,314,000
1,367,000
1,244,000
3,051,000
100,050,000
104,019,000
86,464,000
Interest Receivable
34,706,000
19,938,000
901,000
2,254,000
3,058,000
1,784,000
536,000
309,000
2,000
62,000
174,000
1,324,000
118,604,000
110,273,000
100,520,000
Pre-Tax Profit
168,453,000
169,936,000
113,888,000
130,457,000
112,658,000
339,299,000
217,729,000
214,460,000
-69,545,000
55,268,000
84,736,000
97,935,000
-759,700,000
27,082,000
20,175,000
Tax
-35,409,000
-33,486,000
-95,964,000
-15,244,000
-14,083,000
-96,668,000
-40,711,000
-42,392,000
2,234,000
-15,197,000
-2,536,000
-5,408,000
184,769,000
20,975,000
22,434,000
Profit After Tax
133,044,000
136,450,000
17,924,000
115,213,000
98,575,000
242,631,000
177,018,000
172,068,000
-67,311,000
40,071,000
82,200,000
92,527,000
-574,931,000
48,057,000
42,609,000
Dividends Paid
550,000,000
190,000,000
Retained Profit
133,044,000
-413,550,000
17,924,000
115,213,000
98,575,000
52,631,000
177,018,000
172,068,000
-67,311,000
40,071,000
82,200,000
92,527,000
-574,931,000
48,057,000
42,609,000
Employee Costs
99,771,000
88,984,000
100,833,000
101,505,000
138,711,000
249,589,000
222,809,000
254,106,000
249,837,000
239,846,000
254,840,000
282,877,000
385,564,000
376,975,000
344,461,000
Number Of Employees
1,244
1,175
1,212
1,258
1,365
2,253
2,257
2,222
2,189
2,216
2,357
3,280
4,134
4,512
4,337
EBITDA*
89,013,000
139,884,000
104,860,000
103,733,000
42,963,000
41,983,000
238,745,000
231,751,000
-67,530,000
-44,727,000
34,946,000
-17,655,000
28,689,000
40,524,000
98,264,000
* Earnings Before Interest, Tax, Depreciation and Amortisation
Nov 2023
Nov 2022
Nov 2021
Nov 2020
Nov 2019
Nov 2018
Nov 2017
Nov 2016
Nov 2015
Nov 2014
Nov 2013
Nov 2012
Nov 2011
Nov 2010
Nov 2009
Tangible Assets
42,864,000
45,309,000
48,149,000
48,090,000
51,814,000
53,027,000
85,933,000
89,309,000
89,632,000
89,629,000
88,330,000
71,103,000
103,117,000
790,244,000
832,912,000
Intangible Assets
5,911,000
6,921,000
14,334,000
20,603,000
33,900,000
41,197,000
74,662,000
69,970,000
88,537,000
99,604,000
160,879,000
220,042,000
276,433,000
273,709,000
285,326,000
Investments & Other
173,590,000
291,934,000
717,070,000
183,772,000
183,530,000
182,680,000
271,477,000
241,728,000
324,226,000
298,741,000
323,081,000
434,086,000
495,137,000
430,378,000
81,891,000
Debtors (Due After 1 year)
Total Fixed Assets
222,365,000
344,164,000
779,553,000
252,465,000
269,244,000
276,904,000
432,072,000
401,007,000
502,395,000
487,974,000
572,290,000
725,231,000
874,687,000
1,494,331,000
1,200,129,000
Stock & work in progress
113,411,000
102,562,000
114,546,000
135,580,000
149,324,000
121,652,000
110,429,000
146,466,000
176,352,000
168,424,000
182,904,000
187,393,000
224,045,000
193,625,000
137,123,000
Trade Debtors
91,157,000
630,743,000
323,150,000
94,180,000
235,851,000
286,692,000
285,742,000
290,130,000
279,011,000
313,303,000
294,611,000
273,771,000
361,605,000
334,414,000
260,562,000
Group Debtors
837,501,000
1,278,815,000
1,339,018,000
1,137,881,000
944,964,000
860,554,000
1,010,922,000
933,395,000
782,168,000
659,405,000
679,038,000
550,895,000
2,975,995,000
3,024,521,000
1,672,323,000
Misc Debtors
35,989,000
38,462,000
41,753,000
72,388,000
74,748,000
52,769,000
39,865,000
67,126,000
113,170,000
133,464,000
141,094,000
165,511,000
203,435,000
59,787,000
49,023,000
Cash
193,000
236,000
2,000
205,000
14,467,000
misc current assets
475,000
729,000
1,582,000
total current assets
1,078,058,000
2,050,582,000
1,818,467,000
1,440,029,000
1,404,887,000
1,322,142,000
1,447,687,000
1,438,699,000
1,350,701,000
1,274,789,000
1,297,883,000
1,177,572,000
3,765,285,000
3,612,347,000
2,133,498,000
total assets
1,300,423,000
2,394,746,000
2,598,020,000
1,692,494,000
1,674,131,000
1,599,046,000
1,879,759,000
1,839,706,000
1,853,096,000
1,762,763,000
1,870,173,000
1,902,803,000
4,639,972,000
5,106,678,000
3,333,627,000
Bank overdraft
8,000
11,000
44,000
Bank loan
Trade Creditors
49,789,000
43,905,000
29,292,000
46,617,000
51,096,000
92,218,000
125,848,000
145,377,000
121,773,000
89,213,000
67,878,000
84,490,000
87,125,000
93,547,000
96,515,000
Group/Directors Accounts
299,727,000
1,092,366,000
703,635,000
286,389,000
315,027,000
248,750,000
794,779,000
832,791,000
973,487,000
952,430,000
1,079,616,000
1,343,130,000
3,930,125,000
3,706,818,000
2,332,713,000
other short term finances
1,162,000
hp & lease commitments
other current liabilities
194,353,000
550,954,000
383,276,000
283,260,000
176,386,000
219,313,000
145,691,000
188,398,000
128,492,000
111,518,000
125,266,000
131,269,000
257,733,000
248,358,000
207,359,000
total current liabilities
543,877,000
1,687,225,000
1,116,203,000
616,266,000
542,509,000
560,292,000
1,066,318,000
1,166,610,000
1,223,752,000
1,153,161,000
1,272,760,000
1,558,889,000
4,274,983,000
4,049,885,000
2,636,587,000
loans
167,153,000
198,108,000
136,465,000
40,212,000
37,820,000
hp & lease commitments
Accruals and Deferred Income
460,000
15,630,000
17,075,000
857,000
992,000
1,230,000
1,936,000
3,865,000
9,846,000
9,894,000
other liabilities
provisions
21,652,000
27,372,000
115,416,000
21,189,000
185,352,000
186,377,000
24,969,000
91,653,000
81,035,000
1,800,000
13,722,000
21,061,000
41,771,000
113,772,000
148,576,000
total long term liabilities
45,491,000
66,564,000
163,691,000
54,815,000
235,567,000
216,897,000
35,559,000
216,518,000
248,188,000
199,908,000
150,187,000
45,460,000
51,665,000
177,490,000
340,776,000
total liabilities
589,368,000
1,753,789,000
1,279,894,000
671,081,000
778,076,000
777,189,000
1,101,877,000
1,383,128,000
1,471,940,000
1,353,069,000
1,422,947,000
1,604,349,000
4,326,648,000
4,227,375,000
2,977,363,000
net assets
711,055,000
640,957,000
1,318,126,000
1,021,413,000
896,055,000
821,857,000
777,882,000
456,578,000
381,156,000
409,694,000
447,226,000
298,454,000
313,324,000
879,303,000
356,264,000
total shareholders funds
711,055,000
640,957,000
1,318,126,000
1,021,413,000
896,055,000
821,857,000
777,882,000
456,578,000
381,156,000
409,694,000
447,226,000
298,454,000
313,324,000
879,303,000
356,264,000
Nov 2023
Nov 2022
Nov 2021
Nov 2020
Nov 2019
Nov 2018
Nov 2017
Nov 2016
Nov 2015
Nov 2014
Nov 2013
Nov 2012
Nov 2011
Nov 2010
Nov 2009
Operating Activities
Operating Profit
75,740,000
128,922,000
93,858,000
92,162,000
30,838,000
19,042,000
217,737,000
202,078,000
-87,801,000
-70,048,000
9,316,000
-59,046,000
-59,928,000
-46,263,000
5,122,000
Depreciation
4,297,000
4,693,000
4,733,000
4,274,000
4,828,000
11,282,000
9,904,000
11,106,000
9,204,000
9,690,000
10,800,000
12,682,000
66,938,000
65,628,000
71,954,000
Amortisation
8,976,000
6,269,000
6,269,000
7,297,000
7,297,000
11,659,000
11,104,000
18,567,000
11,067,000
15,631,000
14,830,000
28,709,000
21,679,000
21,159,000
21,188,000
Tax
-35,409,000
-33,486,000
-95,964,000
-15,244,000
-14,083,000
-96,668,000
-40,711,000
-42,392,000
2,234,000
-15,197,000
-2,536,000
-5,408,000
184,769,000
20,975,000
22,434,000
Stock
10,849,000
-11,984,000
-21,034,000
-13,744,000
27,672,000
11,223,000
-36,037,000
-29,886,000
7,928,000
-14,480,000
-4,489,000
-36,652,000
30,420,000
56,502,000
137,123,000
Debtors
-983,373,000
244,099,000
399,472,000
48,886,000
55,548,000
-136,514,000
45,878,000
116,302,000
68,177,000
-8,571,000
124,566,000
-2,550,858,000
122,313,000
1,436,814,000
1,981,908,000
Creditors
5,884,000
14,613,000
-17,325,000
-4,479,000
-41,122,000
-33,630,000
-19,529,000
23,604,000
32,560,000
21,335,000
-16,612,000
-2,635,000
-6,422,000
-2,968,000
96,515,000
Accruals and Deferred Income
-371,771,000
166,233,000
116,234,000
106,739,000
-43,165,000
72,916,000
-44,636,000
63,771,000
16,974,000
-13,748,000
-15,849,000
-126,512,000
19,269,000
40,999,000
207,359,000
Deferred Taxes & Provisions
-5,720,000
-88,044,000
94,227,000
-164,163,000
-1,025,000
161,408,000
-66,684,000
10,618,000
79,235,000
-11,922,000
-7,339,000
-20,710,000
-72,001,000
-34,804,000
148,576,000
Cash flow from operations
654,521,000
-32,915,000
-176,406,000
-8,556,000
-139,652,000
271,300,000
57,344,000
200,936,000
-12,632,000
-41,208,000
-127,467,000
2,414,590,000
1,571,000
-1,428,590,000
-1,545,883,000
Investing Activities
capital expenditure
-9,818,000
-709,000
-4,792,000
5,450,000
-3,615,000
43,430,000
-22,324,000
-10,783,000
-9,207,000
34,655,000
16,306,000
47,014,000
595,786,000
-32,502,000
-1,211,380,000
Change in Investments
-118,344,000
-425,136,000
533,298,000
242,000
850,000
-88,797,000
29,749,000
-82,498,000
25,485,000
-24,340,000
-111,005,000
-61,051,000
64,759,000
348,487,000
81,891,000
cash flow from investments
108,526,000
424,427,000
-538,090,000
5,208,000
-4,465,000
132,227,000
-52,073,000
71,715,000
-34,692,000
58,995,000
127,311,000
108,065,000
531,027,000
-380,989,000
-1,293,271,000
Financing Activities
Bank loans
Group/Directors Accounts
-792,639,000
388,731,000
417,246,000
-28,638,000
66,277,000
-546,029,000
-38,012,000
-140,696,000
21,057,000
-127,186,000
-263,514,000
-2,586,995,000
223,307,000
1,374,105,000
2,332,713,000
Other Short Term Loans
-1,162,000
1,162,000
Long term loans
-167,153,000
-30,955,000
61,643,000
136,465,000
-40,212,000
2,392,000
37,820,000
Hire Purchase and Lease Commitments
other long term liabilities
share issue
-62,946,000
-263,619,000
278,789,000
10,145,000
-24,377,000
-8,656,000
144,286,000
-96,646,000
38,773,000
-77,603,000
66,572,000
-107,397,000
8,952,000
474,982,000
313,655,000
interest
34,253,000
19,567,000
870,000
1,826,000
2,974,000
1,614,000
283,000
-555,000
-1,312,000
-1,305,000
-1,070,000
-1,727,000
18,554,000
6,254,000
14,056,000
cash flow from financing
-821,332,000
144,679,000
696,905,000
-16,667,000
44,874,000
-553,071,000
106,557,000
-405,050,000
27,563,000
-144,451,000
-61,547,000
-2,696,119,000
209,439,000
1,858,895,000
2,698,244,000
cash and cash equivalents
cash
-193,000
-43,000
234,000
-203,000
205,000
-14,467,000
14,467,000
overdraft
8,000
-11,000
11,000
-44,000
44,000
change in cash
-8,000
11,000
-11,000
44,000
-44,000
-193,000
-43,000
234,000
-203,000
205,000
-14,467,000
14,467,000
pfizer limited Credit Report and Business Information
Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for pfizer limited. Get real-time insights into pfizer limited's credit score, group structure and payment trends.
Perform a competitor analysis for pfizer limited by selecting its closest rivals, whether from the WHOLESALE AND RETAIL TRADE; REPAIR OF MOTOR VEHICLES AND MOTORCYCLES sector, other mega companies, companies in CT13 area or any other competitors across 12 key performance metrics.
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to pfizer limited.
pfizer limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for PFIZER LIMITED. This can take several minutes, an email will notify you when this has completed.
pfizer limitedCompanies House Filings - See Documents
