hestia capital limited

Live Mature

hestia capital limited Company Information

Share HESTIA CAPITAL LIMITED

Company Number

00530896

Shareholders

d w parkin limited

rupert parkin

View All

Group Structure

View All

Industry

Buying and selling of own real estate

 +1

Registered Address

132 widney lane, solihull, west midlands, B91 3LH

hestia capital limited Estimated Valuation

£0

Pomanda estimates the enterprise value of HESTIA CAPITAL LIMITED at £0 based on a Turnover of £0 and 3.17x industry multiple (adjusted for size and gross margin).

hestia capital limited Estimated Valuation

£1.4k

Pomanda estimates the enterprise value of HESTIA CAPITAL LIMITED at £1.4k based on an EBITDA of £209 and a 6.52x industry multiple (adjusted for size and gross margin).

hestia capital limited Estimated Valuation

£2.7m

Pomanda estimates the enterprise value of HESTIA CAPITAL LIMITED at £2.7m based on Net Assets of £1.6m and 1.68x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Hestia Capital Limited Overview

Hestia Capital Limited is a live company located in west midlands, B91 3LH with a Companies House number of 00530896. It operates in the buying and selling of own real estate sector, SIC Code 68100. Founded in March 1954, it's largest shareholder is d w parkin limited with a 50% stake. Hestia Capital Limited is a mature, unknown sized company, Pomanda has estimated its turnover at £0 with unknown growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Hestia Capital Limited Health Check

There is insufficient data available to calculate a health check for Hestia Capital Limited. Company Health Check FAQs

Health Check Image
Health Rating0out of 5
positive_score

0 Strong

positive_score

0 Regular

positive_score

0 Weak

size

Size

There is insufficient data available for this Key Performance Indicator!

- - Hestia Capital Limited

- - Industry AVG

growth

Growth

There is insufficient data available for this Key Performance Indicator!

- - Hestia Capital Limited

- - Industry AVG

production

Production

There is insufficient data available for this Key Performance Indicator!

- - Hestia Capital Limited

- - Industry AVG

profitability

Profitability

There is insufficient data available for this Key Performance Indicator!

- - Hestia Capital Limited

- - Industry AVG

employees

Employees

There is insufficient data available for this Key Performance Indicator!

- - Hestia Capital Limited

- - Industry AVG

paystructure

Pay Structure

There is insufficient data available for this Key Performance Indicator!

- - Hestia Capital Limited

- - Industry AVG

efficiency

Efficiency

There is insufficient data available for this Key Performance Indicator!

- - Hestia Capital Limited

- - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - Hestia Capital Limited

- - Industry AVG

creditordays

Creditor Days

There is insufficient data available for this Key Performance Indicator!

- - Hestia Capital Limited

- - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Hestia Capital Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Hestia Capital Limited

- - Industry AVG

debtlevel

Debt Level

There is insufficient data available for this Key Performance Indicator!

- - Hestia Capital Limited

- - Industry AVG

HESTIA CAPITAL LIMITED financials

EXPORTms excel logo

Hestia Capital Limited's latest turnover from March 2024 is estimated at 0 and the company has net assets of £1.6 million. According to their latest financial statements, we estimate that Hestia Capital Limited has no employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Apr 2018Apr 2017Apr 2016Apr 2015Apr 2014Apr 2013Apr 2012Apr 2011Apr 2010
Turnover3,227802,925196,757247,759230,770352,622131,366
Other Income Or Grants
Cost Of Sales988288,92575,54890,78383,695125,91046,195
Gross Profit2,240514,000121,209156,976147,075226,71185,171
Admin Expenses-209-6,8751,344775212,383-269,166-560,42816,688105,19075,827116,713-654,609
Operating Profit2096,875-1,344-775-212,383271,4061,074,428104,52151,78671,248109,998739,780
Interest Payable3,65012,84319,65010,4567,9287,928
Interest Receivable22841,6405,2302,33124530032518514
Pre-Tax Profit2096,875-1,342-491-210,743272,9861,063,91685,11641,63063,645102,255739,794
Tax-52-1,306-54,597-212,783-17,874-9,575-15,275-26,586-207,142
Profit After Tax1575,569-1,342-491-210,743218,389851,13367,24232,05548,37075,669532,652
Dividends Paid
Retained Profit1575,569-1,342-491-210,743218,389851,13367,24232,05548,37075,669532,652
Employee Costs32,376153,43261,87559,21157,51985,72328,796
Number Of Employees1522231
EBITDA*2096,875-1,344-775-212,383271,4061,074,428104,52151,78671,248109,998739,780

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Apr 2018Apr 2017Apr 2016Apr 2015Apr 2014Apr 2013Apr 2012Apr 2011Apr 2010
Tangible Assets208,7031,221,1971,731,3311,741,3281,603,313
Intangible Assets
Investments & Other5050505050505050501,742,5771,548,919
Debtors (Due After 1 year)5,875
Total Fixed Assets50505050505050208,7531,221,2471,731,3311,741,3281,742,5771,548,9191,609,188
Stock & work in progress58,968
Trade Debtors34561,44217,09719,68616,99731,2595,389
Group Debtors1,558,5621,618,5621,618,5621,618,5621,618,5621,618,5621,619,7101,509,351473,295
Misc Debtors60,207168
Cash543113,2041,199,040892,94739,52858,41361,64968,2205,708
misc current assets
total current assets1,618,7691,618,5621,618,5621,618,5621,618,5621,618,5621,620,2531,622,5551,672,848954,389115,59378,09978,64699,47911,097
total assets1,618,7691,618,6121,618,6121,618,6121,618,6121,618,6121,620,3031,622,6051,881,6012,175,6361,846,9241,819,4271,821,2231,648,3981,620,285
Bank overdraft
Bank loan
Trade Creditors 72229,00671,99171,32480,79172,85290,772
Group/Directors Accounts1,476
other short term finances
hp & lease commitments
other current liabilities5,5695,5695,9187,72954,434
total current liabilities5,5695,5695,9187,72955,982229,00671,99171,32480,79172,85290,772
loans112,304282,871321,729243,923
hp & lease commitments
Accruals and Deferred Income
other liabilities68,297130,619123,976468,939105,349370,012
provisions
total long term liabilities180,601413,490445,705468,939349,272370,012
total liabilities5,5695,5695,9187,72955,982409,607485,481517,029549,730422,124460,784
net assets1,618,7691,618,6121,618,6121,618,6121,613,0431,613,0431,614,3851,614,8761,825,6191,766,0291,361,4431,302,3981,271,4931,226,2741,159,501
total shareholders funds1,618,7691,618,6121,618,6121,618,6121,613,0431,613,0431,614,3851,614,8761,825,6191,766,0291,361,4431,302,3981,271,4931,226,2741,159,501
Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Apr 2018Apr 2017Apr 2016Apr 2015Apr 2014Apr 2013Apr 2012Apr 2011Apr 2010
Operating Activities
Operating Profit2096,875-1,344-775-212,383271,4061,074,428104,52151,78671,248109,998739,780
Depreciation
Amortisation
Tax-52-1,306-54,597-212,783-17,874-9,575-15,275-26,586-207,142
Stock-58,96858,968
Debtors207-1,148110,3591,035,543412,36644,345-2,5892,689-14,26219,99511,264
Creditors-72-228,934157,015667-9,4677,939-17,92090,772
Accruals and Deferred Income-5,569-349-1,811-46,70554,434
Deferred Taxes & Provisions
Cash flow from operations-50-545-112,945-1,294,703-370,0571,033,28330,93530,05578,17445,497612,146
Investing Activities
capital expenditure208,7031,012,494510,1349,997-1,741,3281,603,313-1,603,313
Change in Investments-5050-1,742,577193,6581,548,919
cash flow from investments50208,7031,012,494510,0849,9971,249-193,65854,394-1,603,313
Financing Activities
Bank loans
Group/Directors Accounts-1,4761,476
Other Short Term Loans
Long term loans-112,304-170,567-38,858321,729-243,923243,923
Hire Purchase and Lease Commitments
other long term liabilities-68,297-62,3226,643-344,963363,590-264,663370,012
share issue-158,799-446,547-8,197-1,150-3,151-8,896626,849
interest22841,6401,580-10,512-19,405-10,156-7,603-7,74314
cash flow from financing2284164-336,344-689,948-59,817-34,540108,913-37,379996,875
cash and cash equivalents
cash-543-112,661-1,085,836306,093853,419-18,885-3,236-6,57162,5125,708
overdraft
change in cash-543-112,661-1,085,836306,093853,419-18,885-3,236-6,57162,5125,708

hestia capital limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for hestia capital limited. Get real-time insights into hestia capital limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Hestia Capital Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for hestia capital limited by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other mature companies, companies in B91 area or any other competitors across 12 key performance metrics.

hestia capital limited Ownership

HESTIA CAPITAL LIMITED group structure

Hestia Capital Limited has no subsidiary companies.

Ultimate parent company

1 parent

HESTIA CAPITAL LIMITED

00530896

HESTIA CAPITAL LIMITED Shareholders

d w parkin limited 50%
rupert parkin 24.07%
hannah parkin 24.07%
d w parkin ltd 1.85%

hestia capital limited directors

Hestia Capital Limited currently has 3 directors. The longest serving directors include Mr Rupert Parkin (May 2014) and Mr Rupert Parkin (May 2014).

officercountryagestartendrole
Mr Rupert ParkinEngland43 years May 2014- Director
Mr Rupert ParkinUnited Kingdom43 years May 2014- Director
Mrs Hannah ParkinUnited Kingdom42 years Jan 2019- Director

P&L

March 2024

turnover

0

0%

operating profit

209.3

0%

gross margin

0%

0%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

1.6m

0%

total assets

1.6m

0%

cash

0

0%

net assets

Total assets minus all liabilities

hestia capital limited company details

company number

00530896

Type

Private limited with Share Capital

industry

68100 - Buying and selling of own real estate

68209 - Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.

incorporation date

March 1954

age

71

incorporated

UK

ultimate parent company

accounts

Total Exemption Full

last accounts submitted

March 2024

previous names

b. woodward (harborne) limited (January 2025)

accountant

-

auditor

-

address

132 widney lane, solihull, west midlands, B91 3LH

Bank

THE ROYAL BANK OF SCOTLAND PLC

Legal Advisor

-

hestia capital limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 15 charges/mortgages relating to hestia capital limited. Currently there are 0 open charges and 15 have been satisfied in the past.

hestia capital limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for HESTIA CAPITAL LIMITED. This can take several minutes, an email will notify you when this has completed.

hestia capital limited Companies House Filings - See Documents

datedescriptionview/download