john taylor (macclesfield) limited

Live MatureMicroHealthy

john taylor (macclesfield) limited Company Information

Share JOHN TAYLOR (MACCLESFIELD) LIMITED

Company Number

00533757

Shareholders

elliot taylor

isaac daniel taylor

View All

Group Structure

View All

Industry

Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.

 

Registered Address

the belmont, suite 2a, 89 middleton road, manchester, M8 4JY

Website

-

john taylor (macclesfield) limited Estimated Valuation

£1.1m

Pomanda estimates the enterprise value of JOHN TAYLOR (MACCLESFIELD) LIMITED at £1.1m based on a Turnover of £352.6k and 3.26x industry multiple (adjusted for size and gross margin).

john taylor (macclesfield) limited Estimated Valuation

£1m

Pomanda estimates the enterprise value of JOHN TAYLOR (MACCLESFIELD) LIMITED at £1m based on an EBITDA of £155.6k and a 6.54x industry multiple (adjusted for size and gross margin).

john taylor (macclesfield) limited Estimated Valuation

£3.9m

Pomanda estimates the enterprise value of JOHN TAYLOR (MACCLESFIELD) LIMITED at £3.9m based on Net Assets of £2.2m and 1.76x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

John Taylor (macclesfield) Limited Overview

John Taylor (macclesfield) Limited is a live company located in manchester, M8 4JY with a Companies House number of 00533757. It operates in the other letting and operating of own or leased real estate sector, SIC Code 68209. Founded in May 1954, it's largest shareholder is elliot taylor with a 50.6% stake. John Taylor (macclesfield) Limited is a mature, micro sized company, Pomanda has estimated its turnover at £352.6k with healthy growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

John Taylor (macclesfield) Limited Health Check

Pomanda's financial health check has awarded John Taylor (Macclesfield) Limited a 3.5 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 5 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3.5out of 5
positive_score

3 Strong

positive_score

3 Regular

positive_score

5 Weak

size

Size

annual sales of £352.6k, make it smaller than the average company (£955k)

£352.6k - John Taylor (macclesfield) Limited

£955k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 4%, show it is growing at a similar rate (4.7%)

4% - John Taylor (macclesfield) Limited

4.7% - Industry AVG

production

Production

with a gross margin of 72.8%, this company has a comparable cost of product (72.8%)

72.8% - John Taylor (macclesfield) Limited

72.8% - Industry AVG

profitability

Profitability

an operating margin of 42.6% make it more profitable than the average company (25%)

42.6% - John Taylor (macclesfield) Limited

25% - Industry AVG

employees

Employees

with 3 employees, this is below the industry average (4)

3 - John Taylor (macclesfield) Limited

4 - Industry AVG

paystructure

Pay Structure

on an average salary of £32.6k, the company has an equivalent pay structure (£32.6k)

£32.6k - John Taylor (macclesfield) Limited

£32.6k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £117.5k, this is less efficient (£186k)

£117.5k - John Taylor (macclesfield) Limited

£186k - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - John Taylor (macclesfield) Limited

- - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 110 days, this is slower than average (37 days)

110 days - John Taylor (macclesfield) Limited

37 days - Industry AVG

stockdays

Stock Days

it holds stock equivalent to 801 days, this is more than average (52 days)

801 days - John Taylor (macclesfield) Limited

52 days - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 0 weeks, this is less cash available to meet short term requirements (10 weeks)

0 weeks - John Taylor (macclesfield) Limited

10 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 36.5%, this is a lower level of debt than the average (68%)

36.5% - John Taylor (macclesfield) Limited

68% - Industry AVG

JOHN TAYLOR (MACCLESFIELD) LIMITED financials

EXPORTms excel logo

John Taylor (Macclesfield) Limited's latest turnover from January 2024 is estimated at £352.6 thousand and the company has net assets of £2.2 million. According to their latest financial statements, John Taylor (Macclesfield) Limited has 3 employees and maintains cash reserves of £116 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Jan 2024Jan 2023Jan 2022Jan 2021Jan 2020Jan 2019Jan 2018Jan 2017Jan 2016Jan 2015Jan 2014Jan 2013Jan 2012Jan 2011Jan 2010
Turnover352,645167,172314,518310,675358,883221,4091,720,16171,48088,015473,823184,24264,364365,084345,947359,848
Other Income Or Grants000000000000000
Cost Of Sales96,03846,02489,13484,633107,14263,305469,56618,84926,766165,76663,74521,426121,578116,958137,632
Gross Profit256,607121,149225,384226,042251,741158,1031,250,59552,63161,248308,057120,49742,938243,506228,990222,216
Admin Expenses106,417-20,743146,304121,630184,54690,8261,286,14929,533-7,11178,313-38,635-139,06680,74560,956-1,911,709
Operating Profit150,190141,89279,080104,41267,19567,277-35,55423,09868,359229,744159,132182,004162,761168,0342,133,925
Interest Payable136,764114,56576,04775,77976,56534,1682,5594,9462,58534,35677,93743,581000
Interest Receivable189261269796056821708324835627421671
Pre-Tax Profit13,61527,5883,05928,642-9,29133,169-38,05718,23565,945195,47181,443138,779163,035168,2502,133,996
Tax-3,404-5,242-581-5,4420-6,3020-3,647-13,189-41,049-18,732-33,307-42,389-47,110-597,519
Profit After Tax10,21122,3462,47823,200-9,29126,867-38,05714,58852,756154,42262,711105,472120,646121,1401,536,477
Dividends Paid000000000000000
Retained Profit10,21122,3462,47823,200-9,29126,867-38,05714,58852,756154,42262,711105,472120,646121,1401,536,477
Employee Costs97,68230,83689,62381,25084,93054,765363,62225,63426,25077,58949,47723,99071,10069,86776,560
Number Of Employees3133321411321333
EBITDA*155,647149,16788,780114,11284,44067,277-35,55486,346113,136277,890201,285221,809204,761210,0342,176,925

* Earnings Before Interest, Tax, Depreciation and Amortisation

Jan 2024Jan 2023Jan 2022Jan 2021Jan 2020Jan 2019Jan 2018Jan 2017Jan 2016Jan 2015Jan 2014Jan 2013Jan 2012Jan 2011Jan 2010
Tangible Assets2,966,4782,951,6352,958,9102,968,6102,981,5442,966,9403,236,5843,002,2753,073,8882,139,7571,989,2501,913,9071,948,8601,985,7512,027,751
Intangible Assets000000000000000
Investments & Other0000000361,507409,3261,153,8651,153,3221,284,1741,100,125997,310953,514
Debtors (Due After 1 year)000000000000000
Total Fixed Assets2,966,4782,951,6352,958,9102,968,6102,981,5442,966,9403,236,5843,363,7823,483,2143,293,6223,142,5723,198,0813,048,9852,983,0612,981,265
Stock & work in progress210,964208,711196,845209,578204,102199,6020134,151109,14165,23940,5630000
Trade Debtors000000183,5255,6985,5895,0394,9884,3804,3913,6413,644
Group Debtors000000000000000
Misc Debtors000000000000000
Cash1167,0667,83013,2114,86716,078022,29343,40124,6578,47490,74451,74557,86728,480
misc current assets297,267297,267297,267297,267297,267297,267000000000
total current assets508,347513,044501,942520,056506,236512,947183,525162,142158,13194,93554,02595,12456,13661,50832,124
total assets3,474,8253,464,6793,460,8523,488,6663,487,7803,479,8873,420,1093,525,9243,641,3453,388,5573,196,5973,293,2053,105,1213,044,5693,013,389
Bank overdraft85,23585,80491,427102,1650154,267078,73279,5270321,244365,749000
Bank loan000000000000000
Trade Creditors 29,09744,59755,34370,84370,48370,483122,6269,41037,051486,008162,47329,220394,858406,952354,912
Group/Directors Accounts00000230,042027,87189301,500918000
other short term finances10,58211,0990000000000000
hp & lease commitments000000000000000
other current liabilities13,15215,58324,95116,54111,3647,964026,93013,278027,06536,377000
total current liabilities138,066157,083171,721189,54981,847462,756122,626142,943130,749486,008512,282432,264394,858406,952354,912
loans1,128,7931,109,8411,113,7221,126,1861,256,202858,1090000735,869975,206000
hp & lease commitments000000000000000
Accruals and Deferred Income000000000000000
other liabilities0000001,167,3281,212,7691,354,972799,68100930,000978,0001,120,000
provisions000000000000000
total long term liabilities1,128,7931,109,8411,113,7221,126,1861,256,202858,1091,167,3281,212,7691,354,972799,681735,869975,206930,000978,0001,120,000
total liabilities1,266,8591,266,9241,285,4431,315,7351,338,0491,320,8651,289,9541,355,7121,485,7211,285,6891,248,1511,407,4701,324,8581,384,9521,474,912
net assets2,207,9662,197,7552,175,4092,172,9312,149,7312,159,0222,130,1552,170,2122,155,6242,102,8681,948,4461,885,7351,780,2631,659,6171,538,477
total shareholders funds2,207,9662,197,7552,175,4092,172,9312,149,7312,159,0222,130,1552,170,2122,155,6242,102,8681,948,4461,885,7351,780,2631,659,6171,538,477
Jan 2024Jan 2023Jan 2022Jan 2021Jan 2020Jan 2019Jan 2018Jan 2017Jan 2016Jan 2015Jan 2014Jan 2013Jan 2012Jan 2011Jan 2010
Operating Activities
Operating Profit150,190141,89279,080104,41267,19567,277-35,55423,09868,359229,744159,132182,004162,761168,0342,133,925
Depreciation5,4577,2759,7009,70017,2450063,24844,77748,14642,15339,80542,00042,00043,000
Amortisation000000000000000
Tax-3,404-5,242-581-5,4420-6,3020-3,647-13,189-41,049-18,732-33,307-42,389-47,110-597,519
Stock2,25311,866-12,7335,4764,500199,602-134,15125,01043,90224,67640,5630000
Debtors00000-183,525177,82710955051608-11750-33,644
Creditors-15,500-10,746-15,5003600-52,143113,216-27,641-448,957323,535133,253-365,638-12,09452,040354,912
Accruals and Deferred Income-2,431-9,3688,4105,1773,4007,964-26,93013,65213,278-27,065-9,31236,377000
Deferred Taxes & Provisions000000000000000
Cash flow from operations132,059111,94593,842108,73183,3407197,05643,591-380,184508,584265,323-140,748149,528214,9671,930,674
Investing Activities
capital expenditure-20,300003,234-31,849269,644-234,3098,365-978,908-198,653-117,496-4,852-5,1090-2,070,751
Change in Investments000000-361,507-47,819-744,539543-130,852184,049102,81543,796953,514
cash flow from investments-20,300003,234-31,849269,644127,19856,184-234,369-199,19613,356-188,901-107,924-43,796-3,024,265
Financing Activities
Bank loans000000000000000
Group/Directors Accounts0000-230,042230,042-27,87126,978893-1,500582918000
Other Short Term Loans -51711,0990000000000000
Long term loans18,952-3,881-12,464-130,016398,093858,109000-735,869-239,337975,206000
Hire Purchase and Lease Commitments000000000000000
other long term liabilities00000-1,167,328-45,441-142,203555,291799,6810-930,000-48,000-142,0001,120,000
share issue000002,000-2,00000000002,000
interest-136,575-114,304-76,021-75,770-76,486-34,108-2,503-4,864-2,415-34,273-77,689-43,22527421671
cash flow from financing-118,140-107,086-88,485-205,78691,565-111,285-77,815-120,089553,76928,039-316,4442,899-47,726-141,7841,122,071
cash and cash equivalents
cash-6,950-764-5,3818,344-11,21116,078-22,293-21,10818,74416,183-82,27038,999-6,12229,38728,480
overdraft-569-5,623-10,738102,165-154,267154,267-78,732-79579,527-321,244-44,505365,749000
change in cash-6,3814,8595,357-93,821143,056-138,18956,439-20,313-60,783337,427-37,765-326,750-6,12229,38728,480

john taylor (macclesfield) limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for john taylor (macclesfield) limited. Get real-time insights into john taylor (macclesfield) limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

John Taylor (macclesfield) Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for john taylor (macclesfield) limited by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other micro companies, companies in M 8 area or any other competitors across 12 key performance metrics.

john taylor (macclesfield) limited Ownership

JOHN TAYLOR (MACCLESFIELD) LIMITED group structure

John Taylor (Macclesfield) Limited has no subsidiary companies.

Ultimate parent company

JOHN TAYLOR (MACCLESFIELD) LIMITED

00533757

JOHN TAYLOR (MACCLESFIELD) LIMITED Shareholders

elliot taylor 50.55%
isaac daniel taylor 7.4%
araan joseph taylor 7.25%
michael david taylor 7.25%
abraham warren taylor 7.25%
benjamin marcus taylor 7.25%
ashley raphel taylor 7.25%
maxine taylor 5.8%

john taylor (macclesfield) limited directors

John Taylor (Macclesfield) Limited currently has 2 directors. The longest serving directors include Mr Elliot Taylor (Dec 1990) and Mrs Leila Taylor (Feb 2015).

officercountryagestartendrole
Mr Elliot TaylorEngland71 years Dec 1990- Director
Mrs Leila TaylorEngland70 years Feb 2015- Director

P&L

January 2024

turnover

352.6k

+111%

operating profit

150.2k

0%

gross margin

72.8%

+0.41%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

January 2024

net assets

2.2m

0%

total assets

3.5m

0%

cash

116

-0.98%

net assets

Total assets minus all liabilities

john taylor (macclesfield) limited company details

company number

00533757

Type

Private limited with Share Capital

industry

68209 - Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.

incorporation date

May 1954

age

71

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

January 2024

previous names

N/A

accountant

MILLER ACCOUNTANTS LTD

auditor

-

address

the belmont, suite 2a, 89 middleton road, manchester, M8 4JY

Bank

-

Legal Advisor

-

john taylor (macclesfield) limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 5 charges/mortgages relating to john taylor (macclesfield) limited. Currently there are 3 open charges and 2 have been satisfied in the past.

john taylor (macclesfield) limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for JOHN TAYLOR (MACCLESFIELD) LIMITED. This can take several minutes, an email will notify you when this has completed.

john taylor (macclesfield) limited Companies House Filings - See Documents

datedescriptionview/download