chiltern holdings limited

Live MatureMicroRapid

chiltern holdings limited Company Information

Share CHILTERN HOLDINGS LIMITED

Company Number

00536788

Shareholders

doris joyce archer

michael john archer

Group Structure

View All

Industry

Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.

 

Registered Address

260 - 270 butterfield, great marlings, luton, bedfordshire, LU2 8DL

Website

-

chiltern holdings limited Estimated Valuation

£630.3k

Pomanda estimates the enterprise value of CHILTERN HOLDINGS LIMITED at £630.3k based on a Turnover of £178.7k and 3.53x industry multiple (adjusted for size and gross margin).

chiltern holdings limited Estimated Valuation

£0

Pomanda estimates the enterprise value of CHILTERN HOLDINGS LIMITED at £0 based on an EBITDA of £-69.5k and a 6.97x industry multiple (adjusted for size and gross margin).

chiltern holdings limited Estimated Valuation

£474.4k

Pomanda estimates the enterprise value of CHILTERN HOLDINGS LIMITED at £474.4k based on Net Assets of £277.4k and 1.71x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Chiltern Holdings Limited Overview

Chiltern Holdings Limited is a live company located in luton, LU2 8DL with a Companies House number of 00536788. It operates in the other letting and operating of own or leased real estate sector, SIC Code 68209. Founded in August 1954, it's largest shareholder is doris joyce archer with a 99.8% stake. Chiltern Holdings Limited is a mature, micro sized company, Pomanda has estimated its turnover at £178.7k with rapid growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Chiltern Holdings Limited Health Check

Pomanda's financial health check has awarded Chiltern Holdings Limited a 4 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 3 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating4out of 5
positive_score

3 Strong

positive_score

3 Regular

positive_score

3 Weak

size

Size

annual sales of £178.7k, make it smaller than the average company (£922k)

£178.7k - Chiltern Holdings Limited

£922k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 56%, show it is growing at a faster rate (4.9%)

56% - Chiltern Holdings Limited

4.9% - Industry AVG

production

Production

with a gross margin of 75.6%, this company has a comparable cost of product (75.6%)

75.6% - Chiltern Holdings Limited

75.6% - Industry AVG

profitability

Profitability

an operating margin of -38.9% make it less profitable than the average company (29.5%)

-38.9% - Chiltern Holdings Limited

29.5% - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (4)

1 - Chiltern Holdings Limited

4 - Industry AVG

paystructure

Pay Structure

on an average salary of £32.5k, the company has an equivalent pay structure (£32.5k)

£32.5k - Chiltern Holdings Limited

£32.5k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £178.7k, this is equally as efficient (£178.7k)

£178.7k - Chiltern Holdings Limited

£178.7k - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - Chiltern Holdings Limited

- - Industry AVG

creditordays

Creditor Days

There is insufficient data available for this Key Performance Indicator!

- - Chiltern Holdings Limited

- - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Chiltern Holdings Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 733 weeks, this is more cash available to meet short term requirements (12 weeks)

733 weeks - Chiltern Holdings Limited

12 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 7.1%, this is a lower level of debt than the average (63.8%)

7.1% - Chiltern Holdings Limited

63.8% - Industry AVG

CHILTERN HOLDINGS LIMITED financials

EXPORTms excel logo

Chiltern Holdings Limited's latest turnover from March 2024 is estimated at £178.7 thousand and the company has net assets of £277.4 thousand. According to their latest financial statements, Chiltern Holdings Limited has 1 employee and maintains cash reserves of £298.6 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Turnover178,68559,68058,35546,73051,03183,56984,31084,37465,79775,46473,73873,88273,11674,17957,352
Other Income Or Grants000000000000000
Cost Of Sales43,65115,03814,64211,65313,16022,21821,11021,21618,57025,30123,96522,73222,45723,79317,836
Gross Profit135,03444,64343,71335,07837,87161,35163,19963,15847,22850,16449,77351,15150,65950,38539,516
Admin Expenses204,51896,66786,68942,432-219,29169,53463,29764,14641,18344,42743,46744,59643,93343,2744,621
Operating Profit-69,484-52,024-42,976-7,354257,162-8,183-98-9886,0455,7376,3066,5556,7267,11134,895
Interest Payable000000000000000
Interest Receivable11,3007,1381,70627117037825613326324323121619418090
Pre-Tax Profit-58,184-44,886-41,270-7,083257,332-7,805158-8556,3085,9806,5366,7716,9207,29034,985
Tax0000-48,8930-300-1,261-1,256-1,503-1,625-1,799-2,041-9,796
Profit After Tax-58,184-44,886-41,270-7,083208,439-7,805128-8555,0464,7245,0335,1465,1215,24925,189
Dividends Paid000000000000000
Retained Profit-58,184-44,886-41,270-7,083208,439-7,805128-8555,0464,7245,0335,1465,1215,24925,189
Employee Costs32,49930,37829,54426,85927,39327,05726,17825,59026,24726,00024,81123,98123,98223,46224,821
Number Of Employees111111111111111
EBITDA*-69,484-52,024-42,976-7,354257,162-7,623463-9886,0455,7376,3066,5556,7267,11134,895

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Tangible Assets000005781,13800000000
Intangible Assets000000000000000
Investments & Other0200,000200,000125,000125,000383,000325,000325,000325,000325,000325,0003,0283,0283,0283,028
Debtors (Due After 1 year)000000000000000
Total Fixed Assets0200,000200,000125,000125,000383,578326,138325,000325,000325,000325,0003,0283,0283,0283,028
Stock & work in progress000000000000000
Trade Debtors02,0213,2371,7311,73107,4876,8466,6156,7956,8087,0306,7906,8494,780
Group Debtors000000000000000
Misc Debtors040,1823,44945980232220416193000000
Cash298,595131,882204,041251,006291,06549,31751,54750,78055,31249,76547,52844,68541,89235,88635,986
misc current assets000000000000000
total current assets298,595174,085210,727253,196292,87649,54959,25458,04262,12056,56054,33651,71548,68242,73540,766
total assets298,595374,085410,727378,196417,876433,127385,392383,042387,120381,560379,33654,74351,71045,76343,794
Bank overdraft000000000000000
Bank loan000000000000000
Trade Creditors 02,1892,3803,2683,6643,2604,1123,3023,6178,62611,12613,53815,65114,82518,105
Group/Directors Accounts95003116088461,0842812,053000000
other short term finances000000000000000
hp & lease commitments000000000000000
other current liabilities21,0632,0291,8131,81333,7171,5732,9432,3343,470000000
total current liabilities21,1584,2184,1935,39237,9895,6798,1395,9179,1408,62611,12613,53815,65114,82518,105
loans000000000000000
hp & lease commitments000000000000000
Accruals and Deferred Income000000000000000
other liabilities000000000000000
provisions034,24626,02711,77711,77746,16235,14234,09236,769000000
total long term liabilities034,24626,02711,77711,77746,16235,14234,09236,769000000
total liabilities21,15838,46430,22017,16949,76651,84143,28140,00945,9098,62611,12613,53815,65114,82518,105
net assets277,437335,621380,507361,027368,110381,286342,111343,033341,211372,934368,21041,20536,05930,93825,689
total shareholders funds277,437335,621380,507361,027368,110381,286342,111343,033341,211372,934368,21041,20536,05930,93825,689
Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Operating Activities
Operating Profit-69,484-52,024-42,976-7,354257,162-8,183-98-9886,0455,7376,3066,5556,7267,11134,895
Depreciation0000056056100000000
Amortisation000000000000000
Tax0000-48,8930-300-1,261-1,256-1,503-1,625-1,799-2,041-9,796
Stock000000000000000
Debtors-42,20335,5174,4963791,579-7,47544545413-13-222240-592,0694,780
Creditors-2,189-191-888-396404-852810-315-5,009-2,500-2,412-2,113826-3,28018,105
Accruals and Deferred Income19,0342160-31,90432,144-1,370609-1,1363,470000000
Deferred Taxes & Provisions-34,2468,21914,2500-34,38511,0201,050-2,67736,769000000
Cash flow from operations-44,682-79,297-34,110-40,033204,8538,6502,457-5,57040,0011,9942,6132,5775,812-27938,424
Investing Activities
capital expenditure00005780-1,69900000000
Change in Investments-200,000075,0000-258,00058,0000000321,9720003,028
cash flow from investments200,0000-75,0000258,578-58,000-1,699000-321,972000-3,028
Financing Activities
Bank loans000000000000000
Group/Directors Accounts950-311-297-238-238803-1,7722,053000000
Other Short Term Loans 000000000000000
Long term loans000000000000000
Hire Purchase and Lease Commitments000000000000000
other long term liabilities000000000000000
share issue0060,7500-221,61546,980-1,0502,677-36,7690321,972000500
interest11,3007,1381,70627117037825613326324323121619418090
cash flow from financing11,3957,13862,145-26-221,68347,12091,038-34,453243322,203216194180590
cash and cash equivalents
cash166,713-72,159-46,965-40,059241,748-2,230767-4,5325,5472,2372,8432,7936,006-10035,986
overdraft000000000000000
change in cash166,713-72,159-46,965-40,059241,748-2,230767-4,5325,5472,2372,8432,7936,006-10035,986

chiltern holdings limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for chiltern holdings limited. Get real-time insights into chiltern holdings limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Chiltern Holdings Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for chiltern holdings limited by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other micro companies, companies in LU2 area or any other competitors across 12 key performance metrics.

chiltern holdings limited Ownership

CHILTERN HOLDINGS LIMITED group structure

Chiltern Holdings Limited has no subsidiary companies.

Ultimate parent company

CHILTERN HOLDINGS LIMITED

00536788

CHILTERN HOLDINGS LIMITED Shareholders

doris joyce archer 99.8%
michael john archer 0.2%

chiltern holdings limited directors

Chiltern Holdings Limited currently has 2 directors. The longest serving directors include Mr Michael Archer (Oct 2003) and Mrs Jacqueline Archer (Apr 2016).

officercountryagestartendrole
Mr Michael Archer69 years Oct 2003- Director
Mrs Jacqueline ArcherEngland68 years Apr 2016- Director

P&L

March 2024

turnover

178.7k

+199%

operating profit

-69.5k

0%

gross margin

75.6%

+1.03%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

277.4k

-0.17%

total assets

298.6k

-0.2%

cash

298.6k

+1.26%

net assets

Total assets minus all liabilities

chiltern holdings limited company details

company number

00536788

Type

Private limited with Share Capital

industry

68209 - Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.

incorporation date

August 1954

age

71

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

March 2024

previous names

N/A

accountant

FOXLEY KINGHAM

auditor

-

address

260 - 270 butterfield, great marlings, luton, bedfordshire, LU2 8DL

Bank

-

Legal Advisor

-

chiltern holdings limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 1 charges/mortgages relating to chiltern holdings limited. Currently there are 0 open charges and 1 have been satisfied in the past.

chiltern holdings limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for CHILTERN HOLDINGS LIMITED. This can take several minutes, an email will notify you when this has completed.

chiltern holdings limited Companies House Filings - See Documents

datedescriptionview/download