p.i.p.(highway)limited

4

p.i.p.(highway)limited Company Information

Share P.I.P.(HIGHWAY)LIMITED
Live 
MatureSmallHealthy

Company Number

00537858

Website

-

Registered Address

c/o craufurd hale group, the ground floor, arena court cr, maidenhead, SL6 8QZ

Industry

Buying and selling of own real estate

 

Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.

 

Telephone

-

Next Accounts Due

December 2025

Group Structure

View All

Directors

Michael Padfield33 Years

Tessa Padfield0 Years

Shareholders

trustees of raymond padfield settlement 52%

victoria sarah ramsey for emily jane ramsey 12.5%

View All

p.i.p.(highway)limited Estimated Valuation

£5.2m

Pomanda estimates the enterprise value of P.I.P.(HIGHWAY)LIMITED at £5.2m based on a Turnover of £2.4m and 2.19x industry multiple (adjusted for size and gross margin).

p.i.p.(highway)limited Estimated Valuation

£0

Pomanda estimates the enterprise value of P.I.P.(HIGHWAY)LIMITED at £0 based on an EBITDA of £-28.3k and a 5x industry multiple (adjusted for size and gross margin).

p.i.p.(highway)limited Estimated Valuation

£2.4m

Pomanda estimates the enterprise value of P.I.P.(HIGHWAY)LIMITED at £2.4m based on Net Assets of £1.6m and 1.51x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

P.i.p.(highway)limited Overview

P.i.p.(highway)limited is a live company located in maidenhead, SL6 8QZ with a Companies House number of 00537858. It operates in the buying and selling of own real estate sector, SIC Code 68100. Founded in September 1954, it's largest shareholder is trustees of raymond padfield settlement with a 52% stake. P.i.p.(highway)limited is a mature, small sized company, Pomanda has estimated its turnover at £2.4m with healthy growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

P.i.p.(highway)limited Health Check

Pomanda's financial health check has awarded P.I.P.(Highway)Limited a 4 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 4 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating4out of 5
positive_score

4 Strong

positive_score

2 Regular

positive_score

4 Weak

size

Size

annual sales of £2.4m, make it larger than the average company (£891.5k)

£2.4m - P.i.p.(highway)limited

£891.5k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 11%, show it is growing at a faster rate (3.7%)

11% - P.i.p.(highway)limited

3.7% - Industry AVG

production

Production

with a gross margin of 33.9%, this company has a higher cost of product (74%)

33.9% - P.i.p.(highway)limited

74% - Industry AVG

profitability

Profitability

an operating margin of -1.2% make it less profitable than the average company (29.9%)

-1.2% - P.i.p.(highway)limited

29.9% - Industry AVG

employees

Employees

with 2 employees, this is below the industry average (4)

2 - P.i.p.(highway)limited

4 - Industry AVG

paystructure

Pay Structure

on an average salary of £36.1k, the company has an equivalent pay structure (£36.1k)

£36.1k - P.i.p.(highway)limited

£36.1k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £1.2m, this is more efficient (£191.6k)

£1.2m - P.i.p.(highway)limited

£191.6k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 127 days, this is later than average (27 days)

127 days - P.i.p.(highway)limited

27 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 37 days, this is close to average (36 days)

37 days - P.i.p.(highway)limited

36 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - P.i.p.(highway)limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - P.i.p.(highway)limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 9%, this is a lower level of debt than the average (62.2%)

9% - P.i.p.(highway)limited

62.2% - Industry AVG

P.I.P.(HIGHWAY)LIMITED financials

EXPORTms excel logo

P.I.P.(Highway)Limited's latest turnover from March 2024 is estimated at £2.4 million and the company has net assets of £1.6 million. According to their latest financial statements, P.I.P.(Highway)Limited has 2 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Turnover2,361,3572,196,1731,787,4661,724,2491,884,3992,029,7862,016,3791,913,733710,711417,200156,214149,127154,410150,691103,167
Other Income Or Grants000000000000000
Cost Of Sales1,561,2331,535,1281,267,4491,231,1061,366,2241,434,6081,421,1551,343,344501,323306,148116,518111,617115,485113,50577,687
Gross Profit800,123661,045520,017493,143518,174595,178595,224570,389209,388111,05239,69537,51038,92537,18625,480
Admin Expenses828,434591,847506,236481,013550,274568,845502,054477,970127,84273,8527,64717,762-139,90599,979-1,676,202
Operating Profit-28,31169,19813,78112,130-32,10026,33393,17092,41981,54637,20032,04819,748178,830-62,7931,701,682
Interest Payable000000000000000
Interest Receivable00000002308019881,176995540649575
Pre-Tax Profit-28,31169,19813,78112,130-32,10026,33393,17092,64982,34838,18733,22320,743179,370-62,1441,702,257
Tax0-13,148-2,618-2,3050-5,003-17,702-18,530-16,469-8,019-7,641-4,978-46,6360-476,632
Profit After Tax-28,31156,05011,1639,825-32,10021,33075,46874,11965,87830,16825,58215,765132,734-62,1441,225,625
Dividends Paid000000000000000
Retained Profit-28,31156,05011,1639,825-32,10021,33075,46874,11965,87830,16825,58215,765132,734-62,1441,225,625
Employee Costs72,27066,66165,37362,76466,21165,69761,02160,32563,65230,50430,20228,47428,28528,46228,654
Number Of Employees222222222111111
EBITDA*-28,31169,19813,78112,130-32,10026,33393,17092,41981,92937,61132,64020,512180,112-60,9801,703,358

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Tangible Assets954,091954,199954,500954,817954,601954,974955,414956,063900,948900,007900,418900,626901,390926,665927,682
Intangible Assets000000000000000
Investments & Other0000000055,78555,78555,78555,78565,26565,26556,416
Debtors (Due After 1 year)00000000373,996384,666234,100255,242276,384297,527123,336
Total Fixed Assets954,091954,199954,500954,817954,601954,974955,414956,0631,330,7291,340,4581,190,3031,211,6531,243,0391,289,4571,107,434
Stock & work in progress000000000000000
Trade Debtors827,409841,943756,454729,581710,619754,425746,633663,256174,47993,14429,70229,70229,70329,70221,702
Group Debtors000000000000000
Misc Debtors000000000000000
Cash00000000183,889136,560258,516211,756186,41629,716229,891
misc current assets000000000000000
total current assets827,409841,943756,454729,581710,619754,425746,633663,256358,368229,704288,218241,458216,11959,418251,593
total assets1,781,5001,796,1421,710,9541,684,3981,665,2201,709,3991,702,0471,619,3191,689,0971,570,1621,478,5211,453,1111,459,1581,348,8751,359,027
Bank overdraft000000000000000
Bank loan000000000000000
Trade Creditors 160,348146,679117,541102,14892,795104,874118,852111,592218,581165,524104,051104,223126,035148,48696,494
Group/Directors Accounts000000000000000
other short term finances000000000000000
hp & lease commitments000000000000000
other current liabilities000000000000000
total current liabilities160,348146,679117,541102,14892,795104,874118,852111,592218,581165,524104,051104,223126,035148,48696,494
loans000000000000000
hp & lease commitments000000000000000
Accruals and Deferred Income000000000000000
other liabilities000000000000000
provisions000000000000000
total long term liabilities000000000000000
total liabilities160,348146,679117,541102,14892,795104,874118,852111,592218,581165,524104,051104,223126,035148,48696,494
net assets1,621,1521,649,4631,593,4131,582,2501,572,4251,604,5251,583,1951,507,7271,470,5161,404,6381,374,4701,348,8881,333,1231,200,3891,262,533
total shareholders funds1,621,1521,649,4631,593,4131,582,2501,572,4251,604,5251,583,1951,507,7271,470,5161,404,6381,374,4701,348,8881,333,1231,200,3891,262,533
Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Operating Activities
Operating Profit-28,31169,19813,78112,130-32,10026,33393,17092,41981,54637,20032,04819,748178,830-62,7931,701,682
Depreciation000000003834115927641,2821,8131,676
Amortisation000000000000000
Tax0-13,148-2,618-2,3050-5,003-17,702-18,530-16,469-8,019-7,641-4,978-46,6360-476,632
Stock000000000000000
Debtors-14,53485,48926,87318,962-43,8067,79283,377114,78170,665214,008-21,142-21,143-21,142182,191145,038
Creditors13,66929,13815,3939,353-12,079-13,9787,260-106,98953,05761,473-172-21,812-22,45151,99296,494
Accruals and Deferred Income000000000000000
Deferred Taxes & Provisions000000000000000
Cash flow from operations-108-301-317216-373-440-649-147,88147,852-122,94345,96914,865132,167-191,1791,178,182
Investing Activities
capital expenditure108301317-216373440649-55,115-1,3240-384023,993-796-929,358
Change in Investments0000000-55,785000-9,48008,84956,416
cash flow from investments108301317-216373440649670-1,3240-3849,48023,993-9,645-985,774
Financing Activities
Bank loans000000000000000
Group/Directors Accounts000000000000000
Other Short Term Loans 000000000000000
Long term loans000000000000000
Hire Purchase and Lease Commitments000000000000000
other long term liabilities000000000000000
share issue0000000-36,90800000036,908
interest00000002308019881,176995540649575
cash flow from financing0000000-36,6788019881,17699554064937,483
cash and cash equivalents
cash0000000-183,88947,329-121,95646,76025,340156,700-200,175229,891
overdraft000000000000000
change in cash0000000-183,88947,329-121,95646,76025,340156,700-200,175229,891

p.i.p.(highway)limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for p.i.p.(highway)limited. Get real-time insights into p.i.p.(highway)limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

P.i.p.(highway)limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for p.i.p.(highway)limited by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other small companies, companies in SL6 area or any other competitors across 12 key performance metrics.

p.i.p.(highway)limited Ownership

P.I.P.(HIGHWAY)LIMITED group structure

P.I.P.(Highway)Limited has no subsidiary companies.

Ultimate parent company

P.I.P.(HIGHWAY)LIMITED

00537858

P.I.P.(HIGHWAY)LIMITED Shareholders

trustees of raymond padfield settlement 52%
victoria sarah ramsey for emily jane ramsey 12.48%
tessa padfield 8.21%
christopher james padfield for athena elizabeth patricia-jane padfield 7.86%
christopher james padfield for henry john padfield 7.86%
victoria sarah ramsey for alexander james ramsey 6.24%
christopher james padfield 3%
michael john padfield 2.35%

p.i.p.(highway)limited directors

P.I.P.(Highway)Limited currently has 2 directors. The longest serving directors include Mr Michael Padfield (Sep 1991) and Mrs Tessa Padfield (Dec 2023).

officercountryagestartendrole
Mr Michael Padfield76 years Sep 1991- Director
Mrs Tessa Padfield75 years Dec 2023- Director

P&L

March 2024

turnover

2.4m

+8%

operating profit

-28.3k

0%

gross margin

33.9%

+12.57%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

1.6m

-0.02%

total assets

1.8m

-0.01%

cash

0

0%

net assets

Total assets minus all liabilities

p.i.p.(highway)limited company details

company number

00537858

Type

Private limited with Share Capital

industry

68100 - Buying and selling of own real estate

68209 - Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.

incorporation date

September 1954

age

70

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

March 2024

previous names

N/A

accountant

-

auditor

-

address

c/o craufurd hale group, the ground floor, arena court cr, maidenhead, SL6 8QZ

Bank

BARCLAYS BANK PLC

Legal Advisor

-

p.i.p.(highway)limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 8 charges/mortgages relating to p.i.p.(highway)limited. Currently there are 5 open charges and 3 have been satisfied in the past.

charges

p.i.p.(highway)limited Companies House Filings - See Documents

datedescriptionview/download