Hayes & Yeading United F.c. Ltd.

POWER SEARCH PRICING

SOLUTIONS

hayes & yeading united f.c. ltd. Company Information

Company Number

00539373

Next Accounts

Mar 2026

Directors

Derrick Matthews

David O'Driscoll

View All

Shareholders

Group Structure

View All

Industry

Other amusement and recreation activities

Registered Address

lindenmuth house, 37 greenham business park, thatcham, berkshire, RG19 6HW

Website

www.hayesfc.net

hayes & yeading united f.c. ltd. Estimated Valuation

£5.7m

Pomanda estimates the enterprise value of HAYES & YEADING UNITED F.C. LTD. at £5.7m based on Net Assets of £3.1m and 1.84x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Hayes & Yeading United F.c. Ltd. is a live company located in thatcham, RG19 6HW with a Companies House number of 00539373. It operates in the other amusement and recreation activities n.e.c. sector, SIC Code 93290. Founded in October 1954, it's largest shareholder is unknown. Hayes & Yeading United F.c. Ltd. is a mature, small sized company, Pomanda has estimated its turnover at £797.2k with declining growth in recent years.

View Sample

Upgrade for unlimited company reports & a free credit check

Pomanda's financial health check has awarded Hayes & Yeading United F.C. Ltd. a 3.5 rating. We use a traffic light system to show it exceeds the industry average on 5 measures and has 4 areas for improvement. Company Health Check FAQs

Health Rating3.5out of 5

5 Strong

2 Regular

4 Weak

Size

annual sales of £797.2k, make it larger than the average company (£378.9k)

Growth

3 year (CAGR) sales growth of -39%, show it is growing at a slower rate (18.4%)

EXPORT

Hayes & Yeading United F.C. Ltd.'s latest turnover from June 2024 is estimated at £797.2 thousand and the company has net assets of £3.1 million. According to their latest financial statements, Hayes & Yeading United F.C. Ltd. has 26 employees and maintains cash reserves of £6.6 thousand as reported in the balance sheet.

Data source: Companies House, Pomanda Estimates

	Jun 2024	Jun 2023	Jun 2022	Jun 2021	Jun 2020	Jun 2019	Jun 2018	Jun 2017	Jun 2016	Jun 2015	Jun 2014	Jun 2013	Jun 2012	Jun 2011	Mar 2010
Turnover	797,237	3,853,028	3,500,930	3,552,117	3,170,690	1,860,112	915,280	456,599	127,439	4,898,937	3,964,692	5,320,333	21,391,587	63,611,189	433,684
Other Income Or Grants
Cost Of Sales	305,980	1,448,107	1,277,317	1,379,334	1,226,326	739,362	387,722	196,201	52,595	2,085,050	1,633,863	2,244,493	9,285,256	27,577,201	117,703
Gross Profit	491,257	2,404,921	2,223,613	2,172,782	1,944,364	1,120,751	527,558	260,398	74,845	2,813,887	2,330,829	3,075,840	12,106,332	36,033,988	315,981
Admin Expenses	467,224	2,405,496	2,113,970	2,110,078	1,828,706	1,189,158	609,077	325,876	130,747	2,944,149	2,530,363	3,074,328	12,420,486	28,166,319	612,581
Operating Profit	24,033	-575	109,643	62,704	115,658	-68,407	-81,519	-65,478	-55,902	-130,262	-199,534	1,512	-314,154	7,867,669	-296,600
Interest Payable	3,548	2,005												77,380	3,877
Interest Receivable	353	171				42	32	4	11	176	1,135	1,042	102	32
Pre-Tax Profit	20,839	-2,409	109,643	62,704	115,658	-68,365	-81,487	-65,474	-55,891	-130,086	-198,399	2,555	-314,052	7,790,322	-300,477
Tax	-5,210		-20,832	-11,914	-21,975							-588		-2,025,484	401
Profit After Tax	15,629	-2,409	88,811	50,790	93,683	-68,365	-81,487	-65,474	-55,891	-130,086	-198,399	1,967	-314,052	5,764,838	-300,076
Dividends Paid
Retained Profit	15,629	-2,409	88,811	50,790	93,683	-68,365	-81,487	-65,474	-55,891	-130,086	-198,399	1,967	-314,052	5,764,838	-300,076
Employee Costs	522,125	398,928	433,410	382,686	388,528	420,094	414,420	339,819	47,513	1,783,900	1,447,535	1,941,719	7,997,210	23,014,602	158,639
Number Of Employees	26	21	24	22	22	22	22	19	3	108	86	114	454	1,293	9
EBITDA*	33,214	-575	109,643	62,704	115,658	-68,407	-49,300	-65,478	-22,813	-93,080	-161,168	39,820	-281,745	7,869,682	-292,338

* Earnings Before Interest, Tax, Depreciation and Amortisation

	Jun 2024	Jun 2023	Jun 2022	Jun 2021	Jun 2020	Jun 2019	Jun 2018	Jun 2017	Jun 2016	Jun 2015	Jun 2014	Jun 2013	Jun 2012	Jun 2011	Mar 2010
Tangible Assets	2,669,436	2,634,318	3,581,084	3,399,763	3,424,011	3,455,741	2,506,029	2,538,248	2,570,840	2,614,214	2,649,299	2,598,803	1,888,781	8,725	1,783,840
Intangible Assets							981,650	981,650	981,650
Investments & Other	981,650	981,650								981,650	981,650	981,650	981,650	981,650
Debtors (Due After 1 year)
Total Fixed Assets	3,651,086	3,615,968	3,581,084	3,399,763	3,424,011	3,455,741	3,487,679	3,519,898	3,552,490	3,595,864	3,630,949	3,580,453	2,870,431	990,375	1,783,840
Stock & work in progress															4,868
Trade Debtors	6,178	287,950	255,808	317,117	197,746	88,450		250		235,054	222,427	294,929	1,232,190	3,388,131
Group Debtors	13,428	12,063					101,322	162,752	196,842
Misc Debtors	9,944		14,131	4,418	4,407	4,593	4,593	4,752	5,128						400,000
Cash	6,617	6,837					11,274	1,401	1,880	2,323	67,949	385,990	30,939	9,773	3,200
misc current assets
total current assets	36,167	306,850	269,939	321,535	202,153	93,043	117,189	169,155	203,850	237,377	290,376	680,919	1,263,129	3,397,904	408,068
total assets	3,687,253	3,922,818	3,851,023	3,721,298	3,626,164	3,548,784	3,604,868	3,689,053	3,756,340	3,833,241	3,921,325	4,261,372	4,133,560	4,388,279	2,191,908
Bank overdraft															80,910
Bank loan	26,611	36,458
Trade Creditors	158,824	142,175	759,858	718,822	674,533	690,471	21,955	36,184	30,485	695,299	649,600	796,611	680,540	621,207	29,097
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities	400,029	658,025					659,263	647,732	655,244						38,597
total current liabilities	585,464	836,658	759,858	718,822	674,533	690,471	681,218	683,916	685,729	695,299	649,600	796,611	680,540	621,207	148,604
loans															2,300,000
hp & lease commitments
Accruals and Deferred Income			2,596	2,718	2,663	3,028
other liabilities										11,440	15,137	9,774
provisions
total long term liabilities			2,596	2,718	2,663	3,028				11,440	15,137	9,774			2,300,000
total liabilities	585,464	836,658	762,454	721,540	677,196	693,499	681,218	683,916	685,729	706,739	664,737	806,385	680,540	621,207	2,448,604
net assets	3,101,789	3,086,160	3,088,569	2,999,758	2,948,968	2,855,285	2,923,650	3,005,137	3,070,611	3,126,502	3,256,588	3,454,987	3,453,020	3,767,072	-256,696
total shareholders funds	3,101,789	3,086,160	3,088,569	2,999,758	2,948,968	2,855,285	2,923,650	3,005,137	3,070,611	3,126,502	3,256,588	3,454,987	3,453,020	3,767,072	-256,696

	Jun 2024	Jun 2023	Jun 2022	Jun 2021	Jun 2020	Jun 2019	Jun 2018	Jun 2017	Jun 2016	Jun 2015	Jun 2014	Jun 2013	Jun 2012	Jun 2011	Mar 2010
Operating Activities
Operating Profit	24,033	-575	109,643	62,704	115,658	-68,407	-81,519	-65,478	-55,902	-130,262	-199,534	1,512	-314,154	7,867,669	-296,600
Depreciation	9,181						32,219		33,089	37,182	38,366	38,308	32,409	2,013	4,262
Amortisation
Tax	-5,210		-20,832	-11,914	-21,975							-588		-2,025,484	401
Stock														-4,868	4,868
Debtors	-270,463	30,074	-51,596	119,382	109,110	-12,872	-61,839	-34,216	-33,084	12,627	-72,502	-937,261	-2,155,941	2,988,131	400,000
Creditors	16,649	-617,683	41,036	44,289	-15,938	668,516	-14,229	5,699	-664,814	45,699	-147,011	116,071	59,333	592,110	29,097
Accruals and Deferred Income	-257,996	655,429	-122	55	-365	-656,235	11,531	-7,512	655,244					-38,597	38,597
Deferred Taxes & Provisions
Cash flow from operations	57,120	7,097	181,321	-24,248	-31,730	-43,254	9,841	-33,075	701	-60,008	-235,677	1,092,564	1,933,529	3,414,448	-629,111
Investing Activities
capital expenditure	-44,299	946,766	-181,321	24,248	31,730	31,938		32,592	-971,365	-2,097	-88,862	-748,330	-1,912,465	1,773,102	-1,788,102
Change in Investments		981,650							-981,650					981,650
cash flow from investments	-44,299	-34,884	-181,321	24,248	31,730	31,938		32,592	10,285	-2,097	-88,862	-748,330	-1,912,465	791,452	-1,788,102
Financing Activities
Bank loans	-9,847	36,458
Group/Directors Accounts
Other Short Term Loans
Long term loans														-2,300,000	2,300,000
Hire Purchase and Lease Commitments
other long term liabilities									-11,440	-3,697	5,363	9,774
share issue														-1,741,070	43,380
interest	-3,195	-1,834				42	32	4	11	176	1,135	1,042	102	-77,348	-3,877
cash flow from financing	-13,042	34,624				42	32	4	-11,429	-3,521	6,498	10,816	102	-4,118,418	2,339,503
cash and cash equivalents
cash	-220	6,837				-11,274	9,873	-479	-443	-65,626	-318,041	355,051	21,166	6,573	3,200
overdraft														-80,910	80,910
change in cash	-220	6,837				-11,274	9,873	-479	-443	-65,626	-318,041	355,051	21,166	87,483	-77,710

Very Low Risk70 - 100

Low Risk50 - 70

Moderate Risk30 - 50

High Risk20 - 30

Very High Risk0 - 20

Get a comprehensive credit check for hayes & yeading united f.c. ltd.. Get real-time insights into hayes & yeading united f.c. ltd.'s credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Perform a competitor analysis for hayes & yeading united f.c. ltd. by selecting its closest rivals, whether from the ARTS, ENTERTAINMENT AND RECREATION sector, other small companies, companies in RG19 area or any other competitors across 12 key performance metrics.

HAYES & YEADING UNITED F.C. LTD. group structure

Hayes & Yeading United F.C. Ltd. has 1 subsidiary company.

Ultimate parent company

HAYES & YEADING UNITED F.C. LTD.

00539373

1 subsidiary

YEADING FOOTBALL AND ATHLETIC CLUB LIMITED

01814008

HAYES & YEADING UNITED F.C. LTD. Shareholders

Hayes & Yeading United F.C. Ltd. currently has 3 directors. The longest serving directors include Mr Derrick Matthews (Jan 2002) and Mr David O'Driscoll (Aug 2014).

officer	country	age	start	end	role
Mr Derrick Matthews	United Kingdom	69 years	Jan 2002	-	Director
Mr David O'Driscoll		71 years	Aug 2014	-	Director
Mr Gurdev Jassi	England	68 years	Sep 2015	-	Director

P&L

June 2024

turnover

797.2k

-79%

operating profit

24k

gross margin

61.7%

-1.28%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

June 2024

net assets

3.1m

+0.01%

total assets

3.7m

-0.06%

cash

6.6k

-0.03%

net assets

Total assets minus all liabilities

Similar Companies

redhill tailwheel flying club limited(the)

1.5

bridge house entertainment limited

0.5

aqua rangers weybridge ltd

0.5

wolvercote young people's club limited

4.5

jump giants loughborough limited

company number

00539373

Type

Private Ltd By Guarantee w/o Share Cap

industry

93290 - Other amusement and recreation activities

incorporation date

October 1954

ultimate parent company

None

previous names

hayes football club limited (July 2007)

address

lindenmuth house, 37 greenham business park, thatcham, berkshire, RG19 6HW

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 11 charges/mortgages relating to hayes & yeading united f.c. ltd.. Currently there are 1 open charges and 10 have been satisfied in the past.

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for HAYES & YEADING UNITED F.C. LTD.. This can take several minutes, an email will notify you when this has completed.

hayes & yeading united f.c. ltd. Company Information

hayes & yeading united f.c. ltd. Estimated Valuation

hayes & yeading united f.c. ltd. Estimated Valuation

hayes & yeading united f.c. ltd. Estimated Valuation

Hayes & Yeading United F.c. Ltd. Overview

Hayes & Yeading United F.c. Ltd. Health Check

HAYES & YEADING UNITED F.C. LTD. financials

hayes & yeading united f.c. ltd. Credit Report and Business Information

Hayes & Yeading United F.c. Ltd. Competitor Analysis

hayes & yeading united f.c. ltd. Ownership

hayes & yeading united f.c. ltd. directors

hayes & yeading united f.c. ltd. company details

hayes & yeading united f.c. ltd. Charges & Mortgages

hayes & yeading united f.c. ltd. Capital Raised & Share Issues BETA

hayes & yeading united f.c. ltd. Companies House Filings - See Documents