shell research limited

shell research limited Company Information

Share SHELL RESEARCH LIMITED
Live 
MatureMegaHealthy

Company Number

00539964

Industry

Other business support service activities n.e.c.

 

Shareholders

the shell petroleum company limited

Group Structure

View All

Contact

Registered Address

shell centre, london, SE1 7NA

shell research limited Estimated Valuation

£111.7m

Pomanda estimates the enterprise value of SHELL RESEARCH LIMITED at £111.7m based on a Turnover of £224.4m and 0.5x industry multiple (adjusted for size and gross margin).

shell research limited Estimated Valuation

£0

Pomanda estimates the enterprise value of SHELL RESEARCH LIMITED at £0 based on an EBITDA of £-12.5m and a 3.54x industry multiple (adjusted for size and gross margin).

shell research limited Estimated Valuation

£28m

Pomanda estimates the enterprise value of SHELL RESEARCH LIMITED at £28m based on Net Assets of £11.8m and 2.37x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Shell Research Limited Overview

Shell Research Limited is a live company located in london, SE1 7NA with a Companies House number of 00539964. It operates in the other business support service activities n.e.c. sector, SIC Code 82990. Founded in October 1954, it's largest shareholder is the shell petroleum company limited with a 100% stake. Shell Research Limited is a mature, mega sized company, Pomanda has estimated its turnover at £224.4m with healthy growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Shell Research Limited Health Check

Pomanda's financial health check has awarded Shell Research Limited a 3 rating. We use a traffic light system to show it exceeds the industry average on 5 measures and has 5 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3out of 5
positive_score

5 Strong

positive_score

0 Regular

positive_score

5 Weak

size

Size

annual sales of £224.4m, make it larger than the average company (£4.8m)

£224.4m - Shell Research Limited

£4.8m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 13%, show it is growing at a faster rate (6.6%)

13% - Shell Research Limited

6.6% - Industry AVG

production

Production

with a gross margin of -7%, this company has a higher cost of product (38.2%)

-7% - Shell Research Limited

38.2% - Industry AVG

profitability

Profitability

an operating margin of -5.6% make it less profitable than the average company (5.7%)

-5.6% - Shell Research Limited

5.7% - Industry AVG

employees

Employees

with 555 employees, this is above the industry average (27)

555 - Shell Research Limited

27 - Industry AVG

paystructure

Pay Structure

on an average salary of £262.2k, the company has a higher pay structure (£54k)

£262.2k - Shell Research Limited

£54k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £404.2k, this is more efficient (£171.5k)

£404.2k - Shell Research Limited

£171.5k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 2 days, this is earlier than average (41 days)

2 days - Shell Research Limited

41 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 14 days, this is quicker than average (32 days)

14 days - Shell Research Limited

32 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Shell Research Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Shell Research Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 82%, this is a higher level of debt than the average (62.4%)

82% - Shell Research Limited

62.4% - Industry AVG

SHELL RESEARCH LIMITED financials

EXPORTms excel logo

Shell Research Limited's latest turnover from December 2023 is £224.4 million and the company has net assets of £11.8 million. According to their latest financial statements, Shell Research Limited has 555 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Turnover224,355,000206,864,000158,020,000153,601,000153,942,000155,502,000172,733,000176,916,000188,016,000201,221,000210,604,000200,291,000190,497,000127,602,000130,287,000
Other Income Or Grants000000000000000
Cost Of Sales239,957,000212,262,000161,248,000156,200,000155,258,000159,870,000172,307,000174,904,000186,984,000197,833,000208,140,000128,164,308119,322,29778,010,3580
Gross Profit-15,602,000-5,398,000-3,228,000-2,599,000-1,316,000-4,368,000426,0002,012,0001,032,0003,388,0002,464,00072,126,69271,174,70349,591,6420
Admin Expenses-3,125,000-672,000-1,756,000-3,495,000-2,120,000-2,509,000-1,142,000-1,276,000196,000-325,000-628,59968,097,97686,900,58549,389,4914,098,005
Operating Profit-12,477,000-4,726,000-1,472,000896,000804,000-1,859,0001,568,0003,288,000836,0003,713,0003,092,5994,028,716-15,725,882202,151-4,098,005
Interest Payable00000000002,00010,00024,00030,00028,000
Interest Receivable1,237,000289,0001,00017,000149,000163,00052,00038,00093,000191,000187,000142,00051,00046,00044,000
Pre-Tax Profit-11,240,000-4,336,000-1,471,000913,000953,000-1,696,0001,620,0003,326,000929,0003,904,0001,756,000-1,120,000-17,235,000730,000-13,571,000
Tax-1,637,000-1,647,000-966,000-600,000-755,000-1,124,000-1,356,000-1,621,000-2,142,000-4,182,000626,0004,155,0001,505,000-562,0009,473,000
Profit After Tax-12,877,000-5,983,000-2,437,000313,000198,000-2,820,000264,0001,705,000-1,213,000-278,0002,382,0003,035,000-15,730,000168,000-4,098,000
Dividends Paid000000000000000
Retained Profit-12,877,000-5,983,000-2,437,000313,000198,000-2,820,000264,0001,705,000-1,213,000-278,0002,382,0003,035,000-15,730,000168,000-4,098,000
Employee Costs145,511,000122,785,000106,650,00081,228,00070,922,00077,117,00094,602,00086,515,00073,558,00082,447,00071,229,00059,889,00063,720,00051,082,00040,073,000
Number Of Employees5555044504744484204554284544775525891,3279290
EBITDA*-12,473,000-4,721,000-1,466,000907,000820,000-1,843,0001,609,0003,328,000872,0003,749,0009,076,59910,894,71612,931,1187,493,1512,843,995

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Tangible Assets13,000147,00021,00020,00022,00034,00050,00081,000121,000157,0001,071,00010,696,00016,835,00042,631,00045,969,000
Intangible Assets000000000000000
Investments & Other1,025,000970,0001,127,000580,000399,000254,000292,000333,0000000000
Debtors (Due After 1 year)000000000000000
Total Fixed Assets1,038,0001,117,0001,148,000600,000421,000288,000342,000414,000121,000157,0001,071,00010,696,00016,835,00042,631,00045,969,000
Stock & work in progress000000000130,0001,228,0002,148,0002,122,0002,596,0002,169,000
Trade Debtors1,335,0001,272,000767,0001,839,000900,000680,000783,0002,499,0001,208,0001,761,0003,814,0007,551,00010,055,00014,697,00013,999,000
Group Debtors55,238,00062,446,00048,415,00025,983,00036,565,00038,805,00045,989,00045,304,00036,315,00092,625,00076,607,00080,063,00078,408,00040,823,00057,976,000
Misc Debtors8,042,0005,999,0009,574,0006,263,0005,373,0005,827,0006,167,0004,844,00010,300,0005,786,0006,627,0008,216,0002,915,00012,895,00014,459,000
Cash0000000000363,0000012,471,0002,000
misc current assets000000000000000
total current assets64,615,00069,717,00058,756,00034,085,00042,838,00045,312,00052,939,00052,647,00047,823,000100,302,00088,639,00097,978,00093,500,00083,482,00088,605,000
total assets65,653,00070,834,00059,904,00034,685,00043,259,00045,600,00053,281,00053,061,00047,944,000100,459,00089,710,000108,674,000110,335,000126,113,000134,574,000
Bank overdraft0000000000001,086,00000
Bank loan000000000000000
Trade Creditors 9,667,0006,502,0005,602,0002,695,0005,117,0005,661,0007,772,0004,667,0003,977,0003,126,0003,987,0003,700,0002,816,0002,797,000132,000
Group/Directors Accounts14,059,00020,925,00013,975,00010,077,00012,855,0005,061,0001,519,0005,442,0009,842,00020,937,0005,684,00014,392,0007,694,00018,173,00019,833,000
other short term finances000000000000000
hp & lease commitments00000000006,00049,000139,000201,000190,000
other current liabilities27,270,00024,907,00019,925,0001,339,0008,710,00016,076,00016,570,00016,876,00017,336,00017,133,00013,912,00025,171,00031,047,00029,108,00021,615,000
total current liabilities50,996,00052,334,00039,502,00014,111,00026,682,00026,798,00025,861,00026,985,00031,155,00041,196,00023,589,00043,312,00042,782,00050,279,00041,770,000
loans000000000000000
hp & lease commitments000000000009,00073,000149,000187,000
Accruals and Deferred Income000000000000541,000594,000647,000
other liabilities057,0000000000000000
provisions2,841,0003,481,0004,712,0004,550,000866,0003,289,0009,087,0008,007,000425,00018,686,00025,266,00026,880,00031,501,00023,923,00040,970,000
total long term liabilities2,841,0003,538,0004,712,0004,550,000866,0003,289,0009,087,0008,007,000425,00018,686,00025,266,00026,889,00032,115,00024,666,00041,804,000
total liabilities53,837,00055,872,00044,214,00018,661,00027,548,00030,087,00034,948,00034,992,00031,580,00059,882,00048,855,00070,201,00074,897,00074,945,00083,574,000
net assets11,816,00014,962,00015,690,00016,024,00015,711,00015,513,00018,333,00018,069,00016,364,00040,577,00040,855,00038,473,00035,438,00051,168,00051,000,000
total shareholders funds11,816,00014,962,00015,690,00016,024,00015,711,00015,513,00018,333,00018,069,00016,364,00040,577,00040,855,00038,473,00035,438,00051,168,00051,000,000
Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Operating Activities
Operating Profit-12,477,000-4,726,000-1,472,000896,000804,000-1,859,0001,568,0003,288,000836,0003,713,0003,092,5994,028,716-15,725,882202,151-4,098,005
Depreciation4,0005,0006,00011,00016,00016,00041,00040,00036,00036,0005,984,0006,866,00028,657,0007,291,0006,942,000
Amortisation000000000000000
Tax-1,637,000-1,647,000-966,000-600,000-755,000-1,124,000-1,356,000-1,621,000-2,142,000-4,182,000626,0004,155,0001,505,000-562,0009,473,000
Stock00000000-130,000-1,098,000-920,00026,000-474,000427,0002,169,000
Debtors-5,102,00010,961,00024,671,000-8,753,000-2,474,000-7,627,000292,0004,824,000-52,349,00013,124,000-8,782,0004,452,00022,963,000-18,019,00086,434,000
Creditors3,165,000900,0002,907,000-2,422,000-544,000-2,111,0003,105,000690,000851,000-861,000287,000884,00019,0002,665,000132,000
Accruals and Deferred Income2,363,0004,982,00018,586,000-7,371,000-7,366,000-494,000-306,000-460,000203,0003,221,000-11,259,000-6,417,0001,886,0007,440,00022,262,000
Deferred Taxes & Provisions-640,000-1,231,000162,0003,684,000-2,423,000-5,798,0001,080,0007,582,000-18,261,000-6,580,000-1,614,000-4,621,0007,578,000-17,047,00040,970,000
Cash flow from operations-4,120,000-12,678,000-5,448,0002,951,000-7,794,000-3,743,0003,840,0004,695,00034,002,000-16,679,0006,818,599417,7161,430,11817,581,151-12,922,005
Investing Activities
capital expenditure130,000-131,000-7,000-9,000-4,0000-10,00000878,0003,641,000-727,000-2,861,000-3,953,000-52,911,000
Change in Investments55,000-157,000547,000181,000145,000-38,000-41,000333,0000000000
cash flow from investments75,00026,000-554,000-190,000-149,00038,00031,000-333,0000878,0003,641,000-727,000-2,861,000-3,953,000-52,911,000
Financing Activities
Bank loans000000000000000
Group/Directors Accounts-6,866,0006,950,0003,898,000-2,778,0007,794,0003,542,000-3,923,000-4,400,000-11,095,00015,253,000-8,708,0006,698,000-10,479,000-1,660,00019,833,000
Other Short Term Loans 000000000000000
Long term loans000000000000000
Hire Purchase and Lease Commitments000000000-6,000-52,000-154,000-138,000-27,000377,000
other long term liabilities-57,00057,0000000000000000
share issue9,731,0005,255,0002,103,00000000-23,000,0000000055,098,000
interest1,237,000289,0001,00017,000149,000163,00052,00038,00093,000191,000185,000132,00027,00016,00016,000
cash flow from financing4,045,00012,551,0006,002,000-2,761,0007,943,0003,705,000-3,871,000-4,362,000-34,002,00015,438,000-8,575,0006,676,000-10,590,000-1,671,00075,324,000
cash and cash equivalents
cash000000000-363,000363,0000-12,471,00012,469,0002,000
overdraft00000000000-1,086,0001,086,00000
change in cash000000000-363,000363,0001,086,000-13,557,00012,469,0002,000

shell research limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for shell research limited. Get real-time insights into shell research limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Shell Research Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for shell research limited by selecting its closest rivals, whether from the ADMINISTRATIVE AND SUPPORT SERVICE ACTIVITIES sector, other mega companies, companies in SE1 area or any other competitors across 12 key performance metrics.

shell research limited Ownership

SHELL RESEARCH LIMITED group structure

Shell Research Limited has no subsidiary companies.

Ultimate parent company

2 parents

SHELL RESEARCH LIMITED

00539964

SHELL RESEARCH LIMITED Shareholders

the shell petroleum company limited 100%

shell research limited directors

Shell Research Limited currently has 3 directors. The longest serving directors include Mr Nicholas Flinn (Oct 2019) and Ms Joanna Seddon (Oct 2021).

officercountryagestartendrole
Mr Nicholas FlinnEngland52 years Oct 2019- Director
Ms Joanna SeddonEngland47 years Oct 2021- Director
Mr Stephen Fowler58 years Oct 2022- Director

P&L

December 2023

turnover

224.4m

+8%

operating profit

-12.5m

+164%

gross margin

-6.9%

+166.5%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

11.8m

-0.21%

total assets

65.7m

-0.07%

cash

0

0%

net assets

Total assets minus all liabilities

shell research limited company details

company number

00539964

Type

Private limited with Share Capital

industry

82990 - Other business support service activities n.e.c.

incorporation date

October 1954

age

71

incorporated

UK

ultimate parent company

accounts

Full Accounts

last accounts submitted

December 2023

previous names

N/A

accountant

-

auditor

ERNST & YOUNG LLP

address

shell centre, london, SE1 7NA

Bank

-

Legal Advisor

-

shell research limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to shell research limited.

shell research limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for SHELL RESEARCH LIMITED. This can take several minutes, an email will notify you when this has completed.

shell research limited Companies House Filings - See Documents

datedescriptionview/download