cb&i constructors limited

cb&i constructors limited Company Information

Share CB&I CONSTRUCTORS LIMITED
Live 
Mature

Company Number

00541526

Industry

Specialised construction activities (other than scaffold erection) n.e.c.

 

Shareholders

cbi holdings (uk) ltd

Group Structure

View All

Contact

Registered Address

building 3, 566 chiswick high road, chiswick, london, W4 5YA

Website

-

cb&i constructors limited Estimated Valuation

£0

Pomanda estimates the enterprise value of CB&I CONSTRUCTORS LIMITED at £0 based on a Turnover of £0 and 0.42x industry multiple (adjusted for size and gross margin).

cb&i constructors limited Estimated Valuation

£0

Pomanda estimates the enterprise value of CB&I CONSTRUCTORS LIMITED at £0 based on an EBITDA of £-419k and a 3.84x industry multiple (adjusted for size and gross margin).

cb&i constructors limited Estimated Valuation

£4.4m

Pomanda estimates the enterprise value of CB&I CONSTRUCTORS LIMITED at £4.4m based on Net Assets of £1.9m and 2.27x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Cb&i Constructors Limited Overview

Cb&i Constructors Limited is a live company located in london, W4 5YA with a Companies House number of 00541526. It operates in the other specialised construction activities n.e.c. sector, SIC Code 43999. Founded in December 1954, it's largest shareholder is cbi holdings (uk) ltd with a 100% stake. Cb&i Constructors Limited is a mature, unknown sized company, Pomanda has estimated its turnover at £0 with unknown growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Cb&i Constructors Limited Health Check

Pomanda's financial health check has awarded Cb&I Constructors Limited a 1 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 1 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating1out of 5
positive_score

1 Strong

positive_score

0 Regular

positive_score

1 Weak

size

Size

There is insufficient data available for this Key Performance Indicator!

- - Cb&i Constructors Limited

- - Industry AVG

growth

Growth

There is insufficient data available for this Key Performance Indicator!

- - Cb&i Constructors Limited

- - Industry AVG

production

Production

There is insufficient data available for this Key Performance Indicator!

- - Cb&i Constructors Limited

- - Industry AVG

profitability

Profitability

There is insufficient data available for this Key Performance Indicator!

- - Cb&i Constructors Limited

- - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (37)

- - Cb&i Constructors Limited

- - Industry AVG

paystructure

Pay Structure

There is insufficient data available for this Key Performance Indicator!

- - Cb&i Constructors Limited

- - Industry AVG

efficiency

Efficiency

There is insufficient data available for this Key Performance Indicator!

- - Cb&i Constructors Limited

- - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - Cb&i Constructors Limited

- - Industry AVG

creditordays

Creditor Days

There is insufficient data available for this Key Performance Indicator!

- - Cb&i Constructors Limited

- - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Cb&i Constructors Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Cb&i Constructors Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 0.5%, this is a lower level of debt than the average (60.6%)

- - Cb&i Constructors Limited

- - Industry AVG

CB&I CONSTRUCTORS LIMITED financials

EXPORTms excel logo

Cb&I Constructors Limited's latest turnover from December 2023 is 0 and the company has net assets of £1.9 million. According to their latest financial statements, we estimate that Cb&I Constructors Limited has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Turnover000000000000319,00042,000-177,000
Other Income Or Grants000000000000000
Cost Of Sales000000000000233,54229,814-165,000
Gross Profit00000000000085,45812,186-12,000
Admin Expenses419,0004,000-3,0002,0006,0004,0002,0002,0002,0001,349,76000-233,542-29,814-23,000
Operating Profit-419,000-4,0003,000-2,000-6,000-4,000-2,000-2,000-2,000-1,349,76000319,00042,00011,000
Interest Payable000000000000000
Interest Receivable433,0004,000002,0001,00001,0001,0007601,0003,0005,0005,0008,000
Pre-Tax Profit14,00003,000-2,000-4,000-3,000-2,000-1,000-1,000-1,349,0001,0003,000324,00047,00019,000
Tax-2,0000-1,00001,0001,0000000084,000-86,000-14,000-55,000
Profit After Tax12,00002,000-2,000-3,000-2,000-2,000-1,000-1,000-1,349,0001,00087,000238,00033,000-36,000
Dividends Paid000000000000000
Retained Profit12,00002,000-2,000-3,000-2,000-2,000-1,000-1,000-1,349,0001,00087,000238,00033,000-36,000
Employee Costs000000000000000
Number Of Employees111147110011310
EBITDA*-419,000-4,0003,000-2,000-6,000-4,000-2,000-2,000-2,000-1,349,76000319,00042,00012,000

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Tangible Assets000000000000000
Intangible Assets000000000000000
Investments & Other0417,000417,000417,000417,000417,000417,000417,000417,0000417,000417,000417,000417,000417,000
Debtors (Due After 1 year)000000000000000
Total Fixed Assets0417,000417,000417,000417,000417,000417,000417,000417,0000417,000417,000417,000417,000417,000
Stock & work in progress000000000000000
Trade Debtors000000000000000
Group Debtors1,942,0001,926,0001,505,0001,922,0001,922,0001,626,0001,626,0001,626,0001,626,00001,626,0001,626,0001,626,0001,626,0002,904,000
Misc Debtors0001,000000000001,0003,0004,000
Cash00000298,000298,000300,000300,0000304,000304,000820,000815,0000
misc current assets000000000000000
total current assets1,942,0001,926,0001,505,0001,923,0001,922,0001,924,0001,924,0001,926,0001,926,00001,930,0001,930,0002,447,0002,444,0002,908,000
total assets1,942,0002,343,0001,922,0002,340,0002,339,0002,341,0002,341,0002,343,0002,343,00002,347,0002,347,0002,864,0002,861,0003,325,000
Bank overdraft000000000000000
Bank loan000000000000000
Trade Creditors 000000000000000
Group/Directors Accounts0417,0000420,000417,000417,000417,000417,000416,0000417,000417,000936,000926,0001,379,000
other short term finances000000000000000
hp & lease commitments000000000000000
other current liabilities10,0006,0002,0002,0002,0002,000000001,00086,000331,000375,000
total current liabilities10,000423,0002,000422,000419,000419,000417,000417,000416,0000417,000418,0001,022,0001,257,0001,754,000
loans000000000000000
hp & lease commitments000000000000000
Accruals and Deferred Income000000000000000
other liabilities000000000000000
provisions000000000000000
total long term liabilities000000000000000
total liabilities10,000423,0002,000422,000419,000419,000417,000417,000416,0000417,000418,0001,022,0001,257,0001,754,000
net assets1,932,0001,920,0001,920,0001,918,0001,920,0001,922,0001,924,0001,926,0001,927,00001,930,0001,929,0001,842,0001,604,0001,571,000
total shareholders funds1,932,0001,920,0001,920,0001,918,0001,920,0001,922,0001,924,0001,926,0001,927,00001,930,0001,929,0001,842,0001,604,0001,571,000
Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Operating Activities
Operating Profit-419,000-4,0003,000-2,000-6,000-4,000-2,000-2,000-2,000-1,349,76000319,00042,00011,000
Depreciation000000000000001,000
Amortisation000000000000000
Tax-2,0000-1,00001,0001,0000000084,000-86,000-14,000-55,000
Stock000000000000000
Debtors16,000421,000-418,0001,000296,0000001,626,000-1,626,0000-1,000-2,000-1,279,0002,908,000
Creditors000000000000000
Accruals and Deferred Income4,0004,0000002,0000000-1,000-85,000-245,000-44,000375,000
Deferred Taxes & Provisions000000000000000
Cash flow from operations-433,000-421,000420,000-3,000-301,000-1,000-2,000-2,000-1,628,000276,240-1,0000-10,0001,263,000-2,576,000
Investing Activities
capital expenditure00000000000000-1,000
Change in Investments-417,0000000000417,000-417,0000000417,000
cash flow from investments417,0000000000-417,000417,0000000-418,000
Financing Activities
Bank loans000000000000000
Group/Directors Accounts-417,000417,000-420,0003,0000001,000416,000-417,0000-519,00010,000-453,0001,379,000
Other Short Term Loans 000000000000000
Long term loans000000000000000
Hire Purchase and Lease Commitments000000000000000
other long term liabilities000000000000000
share issue00001,0000001,928,000-581,00000001,607,000
interest433,0004,000002,0001,00001,0001,0007601,0003,0005,0005,0008,000
cash flow from financing16,000421,000-420,0003,0003,0001,00002,0002,345,000-997,2401,000-516,00015,000-448,0002,994,000
cash and cash equivalents
cash0000-298,0000-2,0000300,000-304,0000-516,0005,000815,0000
overdraft000000000000000
change in cash0000-298,0000-2,0000300,000-304,0000-516,0005,000815,0000

cb&i constructors limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for cb&i constructors limited. Get real-time insights into cb&i constructors limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Cb&i Constructors Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for cb&i constructors limited by selecting its closest rivals, whether from the CONSTRUCTION sector, other mature companies, companies in W 4 area or any other competitors across 12 key performance metrics.

cb&i constructors limited Ownership

CB&I CONSTRUCTORS LIMITED group structure

Cb&I Constructors Limited has 1 subsidiary company.

Ultimate parent company

MCDERMOTT INTERNATIONAL LTD

#0133745

2 parents

CB&I CONSTRUCTORS LIMITED

00541526

1 subsidiary

CB&I CONSTRUCTORS LIMITED Shareholders

cbi holdings (uk) ltd 100%

cb&i constructors limited directors

Cb&I Constructors Limited currently has 2 directors. The longest serving directors include Mr Ashok Joshi (Oct 2018) and Mr Barry Van Elven (Jun 2023).

officercountryagestartendrole
Mr Ashok JoshiUnited Kingdom65 years Oct 2018- Director
Mr Barry Van ElvenUnited Kingdom53 years Jun 2023- Director

P&L

December 2023

turnover

0

0%

operating profit

-419k

+10375%

gross margin

0%

0%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

1.9m

+0.01%

total assets

1.9m

-0.17%

cash

0

0%

net assets

Total assets minus all liabilities

cb&i constructors limited company details

company number

00541526

Type

Private limited with Share Capital

industry

43999 - Specialised construction activities (other than scaffold erection) n.e.c.

incorporation date

December 1954

age

71

incorporated

UK

ultimate parent company

MCDERMOTT INTERNATIONAL LTD

accounts

Small Company

last accounts submitted

December 2023

previous names

c b i constructors limited (October 2006)

accountant

-

auditor

RSM UK AUDIT LLP

address

building 3, 566 chiswick high road, chiswick, london, W4 5YA

Bank

NATIONAL WESTMINSTER BANK PLC

Legal Advisor

-

cb&i constructors limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 13 charges/mortgages relating to cb&i constructors limited. Currently there are 10 open charges and 3 have been satisfied in the past.

cb&i constructors limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for CB&I CONSTRUCTORS LIMITED. This can take several minutes, an email will notify you when this has completed.

cb&i constructors limited Companies House Filings - See Documents

datedescriptionview/download