c. butt limited
c. butt limited Company Information
Company Number
00544246
Next Accounts
Jan 2026
Shareholders
c butt (holdings) ltd
Group Structure
View All
Industry
Freight transport by road
Registered Address
sheaf close barn way, lodge farm industrial estate, harlestone road, northampton, NN5 7UL
Website
www.cbutt.co.ukc. butt limited Estimated Valuation
Pomanda estimates the enterprise value of C. BUTT LIMITED at £13.4m based on a Turnover of £18.5m and 0.73x industry multiple (adjusted for size and gross margin).
c. butt limited Estimated Valuation
Pomanda estimates the enterprise value of C. BUTT LIMITED at £5.8m based on an EBITDA of £1.1m and a 5.38x industry multiple (adjusted for size and gross margin).
c. butt limited Estimated Valuation
Pomanda estimates the enterprise value of C. BUTT LIMITED at £8.6m based on Net Assets of £3.6m and 2.39x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
C. Butt Limited Overview
C. Butt Limited is a live company located in harlestone road, NN5 7UL with a Companies House number of 00544246. It operates in the freight transport by road sector, SIC Code 49410. Founded in February 1955, it's largest shareholder is c butt (holdings) ltd with a 100% stake. C. Butt Limited is a mature, mid sized company, Pomanda has estimated its turnover at £18.5m with healthy growth in recent years.
Upgrade for unlimited company reports & a free credit check
C. Butt Limited Health Check
Pomanda's financial health check has awarded C. Butt Limited a 4.5 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 3 areas for improvement. Company Health Check FAQs
4 Strong
5 Regular
3 Weak
Size
annual sales of £18.5m, make it larger than the average company (£9.2m)
£18.5m - C. Butt Limited
£9.2m - Industry AVG
Growth
3 year (CAGR) sales growth of 9%, show it is growing at a similar rate (9.1%)
9% - C. Butt Limited
9.1% - Industry AVG
Production
with a gross margin of 23.3%, this company has a comparable cost of product (22.7%)
23.3% - C. Butt Limited
22.7% - Industry AVG
Profitability
an operating margin of 2.4% make it less profitable than the average company (4.8%)
2.4% - C. Butt Limited
4.8% - Industry AVG
Employees
with 134 employees, this is above the industry average (60)
134 - C. Butt Limited
60 - Industry AVG
Pay Structure
on an average salary of £40.9k, the company has an equivalent pay structure (£40.9k)
£40.9k - C. Butt Limited
£40.9k - Industry AVG
Efficiency
resulting in sales per employee of £138k, this is equally as efficient (£135.5k)
£138k - C. Butt Limited
£135.5k - Industry AVG
Debtor Days
it gets paid by customers after 69 days, this is later than average (52 days)
69 days - C. Butt Limited
52 days - Industry AVG
Creditor Days
its suppliers are paid after 43 days, this is slower than average (31 days)
43 days - C. Butt Limited
31 days - Industry AVG
Stock Days
it holds stock equivalent to 5 days, this is more than average (1 days)
5 days - C. Butt Limited
1 days - Industry AVG
Cash Balance
has cash to cover current liabilities for 45 weeks, this is more cash available to meet short term requirements (13 weeks)
45 weeks - C. Butt Limited
13 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 62.2%, this is a similar level of debt than the average (61%)
62.2% - C. Butt Limited
61% - Industry AVG
C. BUTT LIMITED financials
C. Butt Limited's latest turnover from April 2024 is £18.5 million and the company has net assets of £3.6 million. According to their latest financial statements, C. Butt Limited has 134 employees and maintains cash reserves of £4.4 million as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Apr 2024 | Apr 2023 | Apr 2022 | May 2021 | Apr 2020 | Apr 2019 | Apr 2018 | Apr 2017 | Apr 2016 | Apr 2015 | Apr 2014 | Apr 2013 | Apr 2012 | Apr 2011 | Apr 2010 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Turnover | 18,491,415 | 18,031,378 | 17,115,029 | 14,276,666 | 10,497,655 | 11,180,667 | 10,584,602 | 11,189,872 | 13,705,750 | 14,541,318 | 36,225,899 | 37,399,216 | 38,708,574 | 44,076,928 | 38,663,225 |
| Other Income Or Grants | |||||||||||||||
| Cost Of Sales | 14,182,078 | 13,737,373 | 13,877,950 | 11,610,407 | 8,298,145 | 9,038,536 | 8,451,181 | 9,358,517 | 11,185,534 | 12,526,357 | 32,980,327 | 34,347,795 | 35,675,339 | 39,718,149 | 34,621,857 |
| Gross Profit | 4,309,337 | 4,294,005 | 3,237,079 | 2,666,259 | 2,199,510 | 2,142,131 | 2,133,421 | 1,831,355 | 2,520,216 | 2,014,961 | 3,245,572 | 3,051,421 | 3,033,235 | 4,358,779 | 4,041,368 |
| Admin Expenses | 3,857,600 | 3,788,123 | 2,869,918 | 2,449,552 | 2,122,705 | 2,058,726 | 2,092,364 | 2,272,755 | 2,821,936 | 2,525,609 | 3,070,965 | 3,223,983 | 3,898,643 | 4,116,040 | 3,902,028 |
| Operating Profit | 451,737 | 505,882 | 367,161 | 216,707 | 76,805 | 83,405 | 41,057 | -441,400 | -301,720 | -510,648 | 174,607 | -172,562 | -865,408 | 242,739 | 139,340 |
| Interest Payable | 4,253 | 7,000 | 18,338 | 5,419 | 7,993 | 15,659 | 18,818 | 32,392 | 33,966 | 58,619 | 93,285 | 159,820 | 131,526 | 233,096 | 162,262 |
| Interest Receivable | 91,853 | 21,159 | 703 | 2,848 | 17,323 | 14,156 | 5,728 | 23,459 | 18,488 | 11,716 | 13,693 | 8,826 | 8,213 | 3,405 | 23,095 |
| Pre-Tax Profit | 539,337 | 520,041 | 349,526 | 214,136 | 86,135 | 81,701 | 27,651 | -461,654 | -355,761 | -557,060 | 122,207 | -274,082 | -988,721 | 13,048 | 173 |
| Tax | -327,881 | -99,802 | 430,996 | -3,291 | -2,690 | -1,089 | -15,361 | 12,790 | 220,414 | -106,558 | -8,880 | ||||
| Profit After Tax | 211,456 | 420,239 | 780,522 | 214,136 | 82,844 | 79,011 | 26,562 | -461,654 | -355,761 | -557,060 | 106,846 | -261,292 | -768,307 | -93,510 | -8,707 |
| Dividends Paid | 2,255,339 | 236,425 | 90,640 | 40,788 | 40,738 | 22,660 | 41,937 | 214,925 | 420,300 | 820,300 | 30,450 | 20,300 | 420,300 | 35,525 | 45,675 |
| Retained Profit | -2,043,883 | 183,814 | 689,882 | 173,348 | 42,106 | 56,351 | -15,375 | -676,579 | -776,061 | -1,377,360 | 76,396 | -281,592 | -1,188,607 | -129,035 | -54,382 |
| Employee Costs | 5,487,180 | 5,122,642 | 4,276,559 | 3,629,811 | 3,348,218 | 3,717,096 | 3,421,708 | 3,808,583 | 4,383,306 | 4,252,255 | 7,447,076 | 8,751,717 | 11,272,418 | 14,323,302 | 12,852,913 |
| Number Of Employees | 134 | 130 | 118 | 108 | 109 | 113 | 115 | 129 | 143 | 145 | 249 | 289 | 440 | 533 | 523 |
| EBITDA* | 1,081,097 | 1,213,099 | 779,762 | 510,239 | 326,964 | 445,876 | 549,486 | 147,671 | 420,290 | 214,808 | 1,085,587 | 668,375 | 10,135,331 | 2,242,432 | 1,561,912 |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Apr 2024 | Apr 2023 | Apr 2022 | May 2021 | Apr 2020 | Apr 2019 | Apr 2018 | Apr 2017 | Apr 2016 | Apr 2015 | Apr 2014 | Apr 2013 | Apr 2012 | Apr 2011 | Apr 2010 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Tangible Assets | 741,707 | 1,169,805 | 1,636,019 | 936,463 | 796,122 | 904,860 | 1,167,420 | 1,489,305 | 2,055,420 | 2,539,867 | 3,439,373 | 3,074,098 | 3,179,735 | 9,051,236 | 9,849,762 |
| Intangible Assets | |||||||||||||||
| Investments & Other | 201 | 519 | 11,840 | 50,403 | 183,939 | 173,897 | 134,223 | 152,946 | 196 | ||||||
| Debtors (Due After 1 year) | 256,881 | 430,996 | |||||||||||||
| Total Fixed Assets | 741,707 | 1,426,686 | 2,067,015 | 936,463 | 796,122 | 904,860 | 1,167,621 | 1,489,824 | 2,067,260 | 2,590,270 | 3,623,312 | 3,247,995 | 3,313,958 | 9,204,182 | 9,849,958 |
| Stock & work in progress | 202,783 | 136,407 | 155,266 | 26,259 | 36,858 | 23,453 | 54,129 | 26,767 | 41,972 | 112,854 | 119,439 | 433,489 | 321,950 | 457,673 | 456,724 |
| Trade Debtors | 3,499,462 | 3,169,279 | 3,830,708 | 2,450,379 | 1,789,925 | 2,186,974 | 2,072,972 | 2,031,150 | 2,306,015 | 2,985,630 | 2,800,901 | 4,080,242 | 6,031,012 | 6,319,829 | 7,494,399 |
| Group Debtors | 474,268 | 25,749 | 25,749 | 25,749 | 25,749 | 25,749 | 26,589 | 184,590 | 584,589 | 2,368,340 | 2,368,340 | 2,368,340 | 2,768,340 | 2,768,340 | |
| Misc Debtors | 645,476 | 648,716 | 461,342 | 564,605 | 501,323 | 381,341 | 284,161 | 329,942 | 153,413 | 291,020 | 207,669 | 463,316 | 528,801 | 1,042,890 | 986,008 |
| Cash | 4,423,444 | 3,873,410 | 3,263,789 | 4,293,348 | 3,533,405 | 3,262,302 | 3,294,012 | 3,337,178 | 3,515,463 | 3,174,049 | 3,259,104 | 2,926,877 | 2,616,592 | 341,695 | 536,136 |
| misc current assets | |||||||||||||||
| total current assets | 8,771,165 | 8,302,080 | 7,736,854 | 7,360,340 | 5,887,260 | 5,879,819 | 5,731,023 | 5,751,626 | 6,201,453 | 7,148,142 | 8,755,453 | 10,272,264 | 11,866,695 | 10,930,427 | 12,241,607 |
| total assets | 9,512,872 | 9,728,766 | 9,803,869 | 8,296,803 | 6,683,382 | 6,784,679 | 6,898,644 | 7,241,450 | 8,268,713 | 9,738,412 | 12,378,765 | 13,520,259 | 15,180,653 | 20,134,609 | 22,091,565 |
| Bank overdraft | |||||||||||||||
| Bank loan | |||||||||||||||
| Trade Creditors | 1,696,795 | 1,466,619 | 1,916,977 | 1,444,179 | 674,233 | 802,935 | 1,014,173 | 1,134,399 | 1,371,242 | 1,748,238 | 2,014,992 | 2,636,169 | 3,137,499 | 2,466,958 | 3,323,190 |
| Group/Directors Accounts | 1,329,147 | ||||||||||||||
| other short term finances | |||||||||||||||
| hp & lease commitments | 69,768 | 102,840 | 100,093 | 99,690 | 32,316 | 81,473 | 160,851 | 210,635 | 319,363 | 322,820 | 776,359 | 714,201 | 748,924 | 2,037,620 | 1,677,042 |
| other current liabilities | 1,976,597 | 1,605,091 | 1,484,382 | 1,123,687 | 860,786 | 763,512 | 765,534 | 937,428 | 743,258 | 995,946 | 1,050,869 | 1,897,834 | 2,251,161 | 1,439,880 | 1,723,696 |
| total current liabilities | 5,072,307 | 3,174,550 | 3,501,452 | 2,667,556 | 1,567,335 | 1,647,920 | 1,940,558 | 2,282,462 | 2,433,863 | 3,067,004 | 3,842,220 | 5,248,204 | 6,137,584 | 5,944,458 | 6,723,928 |
| loans | |||||||||||||||
| hp & lease commitments | 41,595 | 111,363 | 214,203 | 303,361 | 96,948 | 129,264 | 210,736 | 196,263 | 395,546 | 706,043 | 1,193,820 | 1,005,726 | 1,482,358 | 5,220,419 | 6,195,354 |
| Accruals and Deferred Income | |||||||||||||||
| other liabilities | 800,002 | 800,002 | 629,177 | 556,731 | 423,292 | 453,794 | 250,000 | 250,000 | 250,000 | ||||||
| provisions | 12,790 | 233,204 | 227,720 | ||||||||||||
| total long term liabilities | 841,597 | 911,365 | 843,380 | 860,092 | 520,240 | 583,058 | 460,736 | 446,263 | 645,546 | 706,043 | 1,193,820 | 1,005,726 | 1,495,148 | 5,453,623 | 6,548,684 |
| total liabilities | 5,913,904 | 4,085,915 | 4,344,832 | 3,527,648 | 2,087,575 | 2,230,978 | 2,401,294 | 2,728,725 | 3,079,409 | 3,773,047 | 5,036,040 | 6,253,930 | 7,632,732 | 11,398,081 | 13,272,612 |
| net assets | 3,598,968 | 5,642,851 | 5,459,037 | 4,769,155 | 4,595,807 | 4,553,701 | 4,497,350 | 4,512,725 | 5,189,304 | 5,965,365 | 7,342,725 | 7,266,329 | 7,547,921 | 8,736,528 | 8,818,953 |
| total shareholders funds | 3,598,968 | 5,642,851 | 5,459,037 | 4,769,155 | 4,595,807 | 4,553,701 | 4,497,350 | 4,512,725 | 5,189,304 | 5,965,365 | 7,342,725 | 7,266,329 | 7,547,921 | 8,736,528 | 8,818,953 |
| Apr 2024 | Apr 2023 | Apr 2022 | May 2021 | Apr 2020 | Apr 2019 | Apr 2018 | Apr 2017 | Apr 2016 | Apr 2015 | Apr 2014 | Apr 2013 | Apr 2012 | Apr 2011 | Apr 2010 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Activities | |||||||||||||||
| Operating Profit | 451,737 | 505,882 | 367,161 | 216,707 | 76,805 | 83,405 | 41,057 | -441,400 | -301,720 | -510,648 | 174,607 | -172,562 | -865,408 | 242,739 | 139,340 |
| Depreciation | 629,360 | 707,217 | 412,601 | 293,532 | 250,159 | 362,471 | 508,429 | 589,071 | 722,010 | 725,456 | 910,980 | 840,937 | 11,000,739 | 1,999,693 | 1,422,572 |
| Amortisation | |||||||||||||||
| Tax | -327,881 | -99,802 | 430,996 | -3,291 | -2,690 | -1,089 | -15,361 | 12,790 | 220,414 | -106,558 | -8,880 | ||||
| Stock | 66,376 | -18,859 | 129,007 | -10,599 | 13,405 | -30,676 | 27,362 | -15,205 | -70,882 | -6,585 | -314,050 | 111,539 | -135,723 | 949 | 456,724 |
| Debtors | -404,206 | -199,651 | 1,708,062 | 723,736 | -277,067 | 211,182 | -4,799 | -256,337 | -1,217,221 | -1,515,671 | -1,534,988 | -2,016,255 | -1,202,906 | -1,117,688 | 11,248,747 |
| Creditors | 230,176 | -450,358 | 472,798 | 769,946 | -128,702 | -211,238 | -120,226 | -236,843 | -376,996 | -266,754 | -621,177 | -501,330 | 670,541 | -856,232 | 3,323,190 |
| Accruals and Deferred Income | 371,506 | 120,709 | 360,695 | 262,901 | 97,274 | -2,022 | -171,894 | 194,170 | -252,688 | -54,923 | -846,965 | -353,327 | 811,281 | -283,816 | 1,723,696 |
| Deferred Taxes & Provisions | -12,790 | -220,414 | 5,484 | 227,720 | |||||||||||
| Cash flow from operations | 1,692,728 | 1,002,158 | 207,182 | 829,949 | 555,907 | 49,420 | 233,714 | 376,540 | 1,078,709 | 1,415,387 | 1,451,122 | 1,718,434 | 12,955,782 | 2,118,049 | -4,877,833 |
| Investing Activities | |||||||||||||||
| capital expenditure | -162,401 | -294,392 | -1,314 | -206,806 | 316,747 | -1,273,702 | -709,970 | 4,745,936 | -1,190,469 | -8,754,532 | |||||
| Change in Investments | -201 | -318 | -11,321 | -38,563 | -133,536 | 10,042 | 39,674 | -18,723 | 152,750 | 196 | |||||
| cash flow from investments | -162,200 | -294,074 | 10,007 | -168,243 | 450,283 | -1,283,744 | -749,644 | 4,764,659 | -1,343,219 | -8,754,728 | |||||
| Financing Activities | |||||||||||||||
| Bank loans | |||||||||||||||
| Group/Directors Accounts | 1,329,147 | ||||||||||||||
| Other Short Term Loans | |||||||||||||||
| Long term loans | |||||||||||||||
| Hire Purchase and Lease Commitments | -102,840 | -100,093 | -88,755 | 273,787 | -81,473 | -160,850 | -35,311 | -308,011 | -313,954 | -941,316 | 250,252 | -511,355 | -5,026,757 | -614,357 | 7,872,396 |
| other long term liabilities | 170,825 | 72,446 | 133,439 | -30,502 | 203,794 | 250,000 | |||||||||
| share issue | |||||||||||||||
| interest | 87,600 | 14,159 | -17,635 | -2,571 | 9,330 | -1,503 | -13,090 | -8,933 | -15,478 | -46,903 | -79,592 | -150,994 | -123,313 | -229,691 | -139,167 |
| cash flow from financing | 1,313,907 | 84,891 | -33,944 | 404,655 | -102,645 | 41,441 | -48,401 | -316,944 | -79,432 | -988,219 | 170,660 | -662,349 | -5,150,070 | -797,438 | 16,606,564 |
| cash and cash equivalents | |||||||||||||||
| cash | 550,034 | 609,621 | -1,029,559 | 759,943 | 271,103 | -31,710 | -43,166 | -178,285 | 341,414 | -85,055 | 332,227 | 310,285 | 2,274,897 | -194,441 | 536,136 |
| overdraft | |||||||||||||||
| change in cash | 550,034 | 609,621 | -1,029,559 | 759,943 | 271,103 | -31,710 | -43,166 | -178,285 | 341,414 | -85,055 | 332,227 | 310,285 | 2,274,897 | -194,441 | 536,136 |
c. butt limited Credit Report and Business Information
C. Butt Limited Competitor Analysis
Perform a competitor analysis for c. butt limited by selecting its closest rivals, whether from the TRANSPORTATION AND STORAGE sector, other mid companies, companies in NN5 area or any other competitors across 12 key performance metrics.
c. butt limited Ownership
C. BUTT LIMITED group structure
C. Butt Limited has 5 subsidiary companies.
Ultimate parent company
1 parent
C. BUTT LIMITED
00544246
5 subsidiaries
c. butt limited directors
C. Butt Limited currently has 5 directors. The longest serving directors include Mr Gerald Butt (Oct 1991) and Mr Brian Butt (Oct 1991).
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr Gerald Butt | United Kingdom | 89 years | Oct 1991 | - | Director |
| Mr Brian Butt | United Kingdom | 88 years | Oct 1991 | - | Director |
| Mr Robert Butt | 57 years | Jan 1995 | - | Director | |
| Mr Jonathan Butt | United Kingdom | 58 years | Jan 1997 | - | Director |
| Mr David Butt | 63 years | Jun 2005 | - | Director |
P&L
April 2024turnover
18.5m
+3%
operating profit
451.7k
-11%
gross margin
23.4%
-2.14%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
April 2024net assets
3.6m
-0.36%
total assets
9.5m
-0.02%
cash
4.4m
+0.14%
net assets
Total assets minus all liabilities
c. butt limited company details
company number
00544246
Type
Private limited with Share Capital
industry
49410 - Freight transport by road
incorporation date
February 1955
age
70
incorporated
UK
ultimate parent company
accounts
Full Accounts
last accounts submitted
April 2024
previous names
N/A
accountant
-
auditor
MHA
address
sheaf close barn way, lodge farm industrial estate, harlestone road, northampton, NN5 7UL
Bank
NATIONAL WESTMINSTER BANK PLC
Legal Advisor
-
c. butt limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We found 7 charges/mortgages relating to c. butt limited. Currently there are 7 open charges and 0 have been satisfied in the past.
c. butt limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for C. BUTT LIMITED. This can take several minutes, an email will notify you when this has completed.
c. butt limited Companies House Filings - See Documents
| date | description | view/download |
|---|
