andergate properties limited
andergate properties limited Company Information
Company Number
00552988
Next Accounts
Nov 2025
Directors
Shareholders
helen kyriakides
john kyriakides
Group Structure
View All
Industry
Management of real estate on a fee or contract basis
Registered Address
2 queensborough terrace, london, W2 3TA
Website
-andergate properties limited Estimated Valuation
Pomanda estimates the enterprise value of ANDERGATE PROPERTIES LIMITED at £719.6k based on a Turnover of £457.7k and 1.57x industry multiple (adjusted for size and gross margin).
andergate properties limited Estimated Valuation
Pomanda estimates the enterprise value of ANDERGATE PROPERTIES LIMITED at £0 based on an EBITDA of £-4.4k and a 4.14x industry multiple (adjusted for size and gross margin).
andergate properties limited Estimated Valuation
Pomanda estimates the enterprise value of ANDERGATE PROPERTIES LIMITED at £485.3k based on Net Assets of £266.9k and 1.82x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Andergate Properties Limited Overview
Andergate Properties Limited is a live company located in london, W2 3TA with a Companies House number of 00552988. It operates in the management of real estate on a fee or contract basis sector, SIC Code 68320. Founded in August 1955, it's largest shareholder is helen kyriakides with a 97.5% stake. Andergate Properties Limited is a mature, micro sized company, Pomanda has estimated its turnover at £457.7k with high growth in recent years.
Upgrade for unlimited company reports & a free credit check
Andergate Properties Limited Health Check
Pomanda's financial health check has awarded Andergate Properties Limited a 3.5 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 5 areas for improvement. Company Health Check FAQs
4 Strong
1 Regular
5 Weak
Size
annual sales of £457.7k, make it larger than the average company (£363.6k)
- Andergate Properties Limited
£363.6k - Industry AVG
Growth
3 year (CAGR) sales growth of 21%, show it is growing at a faster rate (5.4%)
- Andergate Properties Limited
5.4% - Industry AVG
Production
with a gross margin of 15.6%, this company has a higher cost of product (63.5%)
- Andergate Properties Limited
63.5% - Industry AVG
Profitability
an operating margin of -1% make it less profitable than the average company (7.7%)
- Andergate Properties Limited
7.7% - Industry AVG
Employees
with 2 employees, this is below the industry average (6)
- Andergate Properties Limited
6 - Industry AVG
Pay Structure
on an average salary of £40.1k, the company has an equivalent pay structure (£40.1k)
- Andergate Properties Limited
£40.1k - Industry AVG
Efficiency
resulting in sales per employee of £228.8k, this is more efficient (£102.8k)
- Andergate Properties Limited
£102.8k - Industry AVG
Debtor Days
it gets paid by customers after 188 days, this is later than average (48 days)
- Andergate Properties Limited
48 days - Industry AVG
Creditor Days
its suppliers are paid after 7 days, this is quicker than average (30 days)
- Andergate Properties Limited
30 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Andergate Properties Limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Andergate Properties Limited
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 25%, this is a lower level of debt than the average (57.9%)
25% - Andergate Properties Limited
57.9% - Industry AVG
ANDERGATE PROPERTIES LIMITED financials
Andergate Properties Limited's latest turnover from February 2024 is estimated at £457.7 thousand and the company has net assets of £266.9 thousand. According to their latest financial statements, we estimate that Andergate Properties Limited has 2 employees and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Feb 2024 | Feb 2023 | Feb 2022 | Feb 2021 | Feb 2020 | Feb 2019 | Feb 2018 | Feb 2017 | Feb 2016 | Feb 2015 | Feb 2014 | Feb 2013 | Feb 2012 | Feb 2011 | Feb 2010 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Turnover | 1,240 | ||||||||||||||
| Other Income Or Grants | |||||||||||||||
| Cost Of Sales | |||||||||||||||
| Gross Profit | |||||||||||||||
| Admin Expenses | |||||||||||||||
| Operating Profit | -270 | ||||||||||||||
| Interest Payable | |||||||||||||||
| Interest Receivable | 262 | ||||||||||||||
| Pre-Tax Profit | -8 | ||||||||||||||
| Tax | |||||||||||||||
| Profit After Tax | -8 | ||||||||||||||
| Dividends Paid | |||||||||||||||
| Retained Profit | -8 | ||||||||||||||
| Employee Costs | |||||||||||||||
| Number Of Employees | |||||||||||||||
| EBITDA* | -270 |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Feb 2024 | Feb 2023 | Feb 2022 | Feb 2021 | Feb 2020 | Feb 2019 | Feb 2018 | Feb 2017 | Feb 2016 | Feb 2015 | Feb 2014 | Feb 2013 | Feb 2012 | Feb 2011 | Feb 2010 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Tangible Assets | 119,166 | 119,166 | 119,166 | 119,166 | 119,166 | 119,166 | 119,166 | 118,811 | 68,811 | 66,618 | 66,618 | 65,476 | 64,744 | 29,170 | 15,670 |
| Intangible Assets | |||||||||||||||
| Investments & Other | 50,000 | 50,000 | 50,000 | ||||||||||||
| Debtors (Due After 1 year) | |||||||||||||||
| Total Fixed Assets | 119,166 | 119,166 | 119,166 | 119,166 | 119,166 | 119,166 | 119,166 | 118,811 | 118,811 | 116,618 | 116,618 | 65,476 | 64,744 | 29,170 | 15,670 |
| Stock & work in progress | |||||||||||||||
| Trade Debtors | 236,750 | 226,952 | 178,925 | 151,728 | 134,362 | 120,605 | 110,147 | 108,809 | 47,280 | 24,767 | 25,326 | 31,617 | 36,444 | 38,160 | 26,294 |
| Group Debtors | |||||||||||||||
| Misc Debtors | 8,834 | 3,108 | |||||||||||||
| Cash | 33,513 | 44,852 | 11,074 | 10,496 | 6,819 | 10,467 | 27,681 | ||||||||
| misc current assets | 3,825 | 50,000 | 50,000 | 50,000 | 50,000 | ||||||||||
| total current assets | 236,750 | 226,952 | 178,925 | 151,728 | 134,362 | 120,605 | 113,972 | 108,809 | 80,793 | 69,619 | 45,234 | 92,113 | 93,263 | 98,627 | 107,083 |
| total assets | 355,916 | 346,118 | 298,091 | 270,894 | 253,528 | 239,771 | 233,138 | 227,620 | 199,604 | 186,237 | 161,852 | 157,589 | 158,007 | 127,797 | 122,753 |
| Bank overdraft | |||||||||||||||
| Bank loan | |||||||||||||||
| Trade Creditors | 7,699 | 10,541 | 8,161 | 7,355 | 4,944 | 3,945 | 6,425 | 12,926 | 6,442 | 2,908 | 4,030 | 8,380 | 4,032 | 537 | |
| Group/Directors Accounts | |||||||||||||||
| other short term finances | |||||||||||||||
| hp & lease commitments | |||||||||||||||
| other current liabilities | |||||||||||||||
| total current liabilities | 7,699 | 10,541 | 8,161 | 7,355 | 4,944 | 3,945 | 6,425 | 12,926 | 6,442 | 2,908 | 4,030 | 8,380 | 4,032 | 537 | |
| loans | 14,167 | ||||||||||||||
| hp & lease commitments | |||||||||||||||
| Accruals and Deferred Income | |||||||||||||||
| other liabilities | 20,271 | ||||||||||||||
| provisions | 81,296 | 64,244 | 50,244 | 36,244 | 22,244 | 13,197 | 10,397 | 7,597 | 3,397 | 1,997 | 15,567 | 12,767 | 11,367 | 9,967 | |
| total long term liabilities | 81,296 | 64,244 | 50,244 | 36,244 | 22,244 | 13,197 | 10,397 | 7,597 | 3,397 | 1,997 | 15,567 | 14,167 | 33,038 | 11,367 | 9,967 |
| total liabilities | 88,995 | 74,785 | 58,405 | 43,599 | 27,188 | 17,142 | 16,822 | 20,523 | 9,839 | 4,905 | 19,597 | 22,547 | 33,038 | 15,399 | 10,504 |
| net assets | 266,921 | 271,333 | 239,686 | 227,295 | 226,340 | 222,629 | 216,316 | 207,097 | 189,765 | 181,332 | 142,255 | 135,042 | 124,969 | 112,398 | 112,249 |
| total shareholders funds | 266,921 | 271,333 | 239,686 | 227,295 | 226,340 | 222,629 | 216,316 | 207,097 | 189,765 | 181,332 | 142,255 | 135,042 | 124,969 | 112,398 | 112,249 |
| Feb 2024 | Feb 2023 | Feb 2022 | Feb 2021 | Feb 2020 | Feb 2019 | Feb 2018 | Feb 2017 | Feb 2016 | Feb 2015 | Feb 2014 | Feb 2013 | Feb 2012 | Feb 2011 | Feb 2010 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Activities | |||||||||||||||
| Operating Profit | -270 | ||||||||||||||
| Depreciation | |||||||||||||||
| Amortisation | |||||||||||||||
| Tax | |||||||||||||||
| Stock | |||||||||||||||
| Debtors | 9,798 | 48,027 | 27,197 | 17,366 | 13,757 | 10,458 | 1,338 | 61,529 | 22,513 | -9,393 | 2,543 | -4,827 | -1,716 | 8,758 | 29,402 |
| Creditors | -2,842 | 2,380 | 806 | 2,411 | 999 | -2,480 | -6,501 | 6,484 | 3,534 | -1,122 | -4,350 | 8,380 | -4,032 | 3,495 | 537 |
| Accruals and Deferred Income | |||||||||||||||
| Deferred Taxes & Provisions | 17,052 | 14,000 | 14,000 | 14,000 | 9,047 | 2,800 | 2,800 | 4,200 | 1,400 | -13,570 | 15,567 | -12,767 | 1,400 | 1,400 | 9,967 |
| Cash flow from operations | -19,168 | ||||||||||||||
| Investing Activities | |||||||||||||||
| capital expenditure | |||||||||||||||
| Change in Investments | -50,000 | 50,000 | |||||||||||||
| cash flow from investments | |||||||||||||||
| Financing Activities | |||||||||||||||
| Bank loans | |||||||||||||||
| Group/Directors Accounts | |||||||||||||||
| Other Short Term Loans | |||||||||||||||
| Long term loans | -14,167 | 14,167 | |||||||||||||
| Hire Purchase and Lease Commitments | |||||||||||||||
| other long term liabilities | -20,271 | 20,271 | |||||||||||||
| share issue | |||||||||||||||
| interest | 262 | ||||||||||||||
| cash flow from financing | 112,519 | ||||||||||||||
| cash and cash equivalents | |||||||||||||||
| cash | -33,513 | -11,339 | 33,778 | 578 | 3,677 | -3,648 | -17,214 | 27,681 | |||||||
| overdraft | |||||||||||||||
| change in cash | -33,513 | -11,339 | 33,778 | 578 | 3,677 | -3,648 | -17,214 | 27,681 |
andergate properties limited Credit Report and Business Information
Andergate Properties Limited Competitor Analysis
Perform a competitor analysis for andergate properties limited by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other micro companies, companies in W 2 area or any other competitors across 12 key performance metrics.
andergate properties limited Ownership
ANDERGATE PROPERTIES LIMITED group structure
Andergate Properties Limited has no subsidiary companies.
Ultimate parent company
ANDERGATE PROPERTIES LIMITED
00552988
andergate properties limited directors
Andergate Properties Limited currently has 1 director, Mr John Kyriakides serving since Oct 2012.
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr John Kyriakides | United Kingdom | 80 years | Oct 2012 | - | Director |
P&L
February 2024turnover
457.7k
+18%
operating profit
-4.4k
0%
gross margin
15.6%
-17.14%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
February 2024net assets
266.9k
-0.02%
total assets
355.9k
+0.03%
cash
0
0%
net assets
Total assets minus all liabilities
Similar Companies
andergate properties limited company details
company number
00552988
Type
Private limited with Share Capital
industry
68320 - Management of real estate on a fee or contract basis
incorporation date
August 1955
age
70
incorporated
UK
ultimate parent company
accounts
Micro-Entity Accounts
last accounts submitted
February 2024
previous names
N/A
accountant
-
auditor
-
address
2 queensborough terrace, london, W2 3TA
Bank
LLOYDS TSB BANK PLC
Legal Advisor
-
andergate properties limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to andergate properties limited.
andergate properties limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for ANDERGATE PROPERTIES LIMITED. This can take several minutes, an email will notify you when this has completed.
andergate properties limited Companies House Filings - See Documents
| date | description | view/download |
|---|
