capite (roding) limited

capite (roding) limited Company Information

Share CAPITE (RODING) LIMITED
Live 
MatureSmallDeclining

Company Number

00553971

Industry

Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.

 

Shareholders

capite holdings ltd

Group Structure

View All

Contact

Registered Address

35 ballards lane, london, N3 1XW

Website

-

capite (roding) limited Estimated Valuation

£1.9m

Pomanda estimates the enterprise value of CAPITE (RODING) LIMITED at £1.9m based on a Turnover of £536.2k and 3.55x industry multiple (adjusted for size and gross margin).

capite (roding) limited Estimated Valuation

£1.5m

Pomanda estimates the enterprise value of CAPITE (RODING) LIMITED at £1.5m based on an EBITDA of £217.7k and a 7.01x industry multiple (adjusted for size and gross margin).

capite (roding) limited Estimated Valuation

£4.6m

Pomanda estimates the enterprise value of CAPITE (RODING) LIMITED at £4.6m based on Net Assets of £2.7m and 1.71x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Capite (roding) Limited Overview

Capite (roding) Limited is a live company located in london, N3 1XW with a Companies House number of 00553971. It operates in the other letting and operating of own or leased real estate sector, SIC Code 68209. Founded in August 1955, it's largest shareholder is capite holdings ltd with a 100% stake. Capite (roding) Limited is a mature, small sized company, Pomanda has estimated its turnover at £536.2k with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Capite (roding) Limited Health Check

Pomanda's financial health check has awarded Capite (Roding) Limited a 4.5 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 4 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating4.5out of 5
positive_score

4 Strong

positive_score

2 Regular

positive_score

4 Weak

size

Size

annual sales of £536.2k, make it smaller than the average company (£917k)

£536.2k - Capite (roding) Limited

£917k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -29%, show it is growing at a slower rate (4.9%)

-29% - Capite (roding) Limited

4.9% - Industry AVG

production

Production

with a gross margin of 75.3%, this company has a comparable cost of product (75.3%)

75.3% - Capite (roding) Limited

75.3% - Industry AVG

profitability

Profitability

an operating margin of 40.6% make it more profitable than the average company (29.8%)

40.6% - Capite (roding) Limited

29.8% - Industry AVG

employees

Employees

with 2 employees, this is below the industry average (4)

2 - Capite (roding) Limited

4 - Industry AVG

paystructure

Pay Structure

on an average salary of £32.4k, the company has an equivalent pay structure (£32.4k)

£32.4k - Capite (roding) Limited

£32.4k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £268.1k, this is more efficient (£177.5k)

£268.1k - Capite (roding) Limited

£177.5k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 11 days, this is earlier than average (31 days)

11 days - Capite (roding) Limited

31 days - Industry AVG

creditordays

Creditor Days

There is insufficient data available for this Key Performance Indicator!

- - Capite (roding) Limited

- - Industry AVG

stockdays

Stock Days

it holds stock equivalent to 10059 days, this is more than average (53 days)

10059 days - Capite (roding) Limited

53 days - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Capite (roding) Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 30.7%, this is a lower level of debt than the average (63.6%)

30.7% - Capite (roding) Limited

63.6% - Industry AVG

CAPITE (RODING) LIMITED financials

EXPORTms excel logo

Capite (Roding) Limited's latest turnover from March 2024 is estimated at £536.2 thousand and the company has net assets of £2.7 million. According to their latest financial statements, Capite (Roding) Limited has 2 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Turnover536,187574,454582,4201,482,8921,326,4711,434,9311,608,219957,6911,046,8531,120,3621,289,0861,800,10632,166,612362,799479,266
Other Income Or Grants000000000000000
Cost Of Sales132,312145,095145,605369,429341,906381,489402,955241,426295,477376,152419,420554,0319,901,918116,451149,685
Gross Profit403,875429,358436,8151,113,463984,5651,053,4421,205,264716,265751,376744,210869,6651,246,07622,264,694246,348329,581
Admin Expenses186,146610,859419,9411,120,1001,023,5071,101,6351,184,932810,750-2,191,360713,8521,026,9244,572,49322,099,07038,39089,922
Operating Profit217,729-181,50116,874-6,637-38,942-48,19320,332-94,4852,942,73630,358-157,259-3,326,417165,624207,958239,659
Interest Payable000000000000020
Interest Receivable00000000005828426400
Pre-Tax Profit217,729-181,50116,874-6,637-38,942-48,19320,332-94,4852,942,73630,358-157,201-3,326,133165,888207,956239,659
Tax-54,4320-3,206000-3,8630-588,547-6,37500-43,131-2,5530
Profit After Tax163,297-181,50113,668-6,637-38,942-48,19316,469-94,4852,354,18923,983-157,201-3,326,133122,757205,403239,659
Dividends Paid000000000000000
Retained Profit163,297-181,50113,668-6,637-38,942-48,19316,469-94,4852,354,18923,983-157,201-3,326,133122,757205,403239,659
Employee Costs64,88660,75558,80553,71154,78453,99851,99951,144209,764208,000223,084311,7215,290,02770,14299,039
Number Of Employees222222228891322134
EBITDA*217,729-181,50116,874-6,637-38,942-48,19320,332-94,4852,942,73630,358-157,259-3,326,417165,624207,958239,659

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Tangible Assets0000000003,500,0003,500,0002,900,0002,900,00000
Intangible Assets000000000000000
Investments & Other00000000000001,459,3981,459,398
Debtors (Due After 1 year)000000000000000
Total Fixed Assets0000000003,500,0003,500,0002,900,0002,900,0001,459,3981,459,398
Stock & work in progress3,646,3903,646,3903,646,3903,646,3903,646,3903,646,3903,646,3903,646,3903,500,000000000
Trade Debtors17,16126,72038,124183,940137,961142,206165,01170,38180,46898,769119,027188,0993,532,165114,01679,610
Group Debtors00000000000003,297,9023,073,161
Misc Debtors192,818162,398111,847000075,640120,473000053,54233,786
Cash0000000000023,28790,27615,23420,199
misc current assets000000000000000
total current assets3,856,3693,835,5083,796,3613,830,3303,784,3513,788,5963,811,4013,792,4113,700,94198,769119,027211,3863,622,4413,480,6943,206,756
total assets3,856,3693,835,5083,796,3613,830,3303,784,3513,788,5963,811,4013,792,4113,700,9413,598,7693,619,0273,111,3866,522,4414,940,0924,666,154
Bank overdraft000000000000000
Bank loan000000000000000
Trade Creditors 000000001,937152,169196,410131,568216,49000
Group/Directors Accounts302,271357,323317,635351,721348,697300,000300,198355,251173,242000000
other short term finances000000000000000
hp & lease commitments000000000000000
other current liabilities219,640307,024284,565298,116248,524262,524236,938179,364173,4810000192,500123,965
total current liabilities521,911664,347602,200649,837597,221562,524537,136534,615348,660152,169196,410131,568216,490192,500123,965
loans000000000000000
hp & lease commitments000000000000000
Accruals and Deferred Income000000000000000
other liabilities000000000000000
provisions660,421660,421501,920501,920501,920501,920501,920501,920501,920000000
total long term liabilities660,421660,421501,920501,920501,920501,920501,920501,920501,920000000
total liabilities1,182,3321,324,7681,104,1201,151,7571,099,1411,064,4441,039,0561,036,535850,580152,169196,410131,568216,490192,500123,965
net assets2,674,0372,510,7402,692,2412,678,5732,685,2102,724,1522,772,3452,755,8762,850,3613,446,6003,422,6172,979,8186,305,9514,747,5924,542,189
total shareholders funds2,674,0372,510,7402,692,2412,678,5732,685,2102,724,1522,772,3452,755,8762,850,3613,446,6003,422,6172,979,8186,305,9514,747,5924,542,189
Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Operating Activities
Operating Profit217,729-181,50116,874-6,637-38,942-48,19320,332-94,4852,942,73630,358-157,259-3,326,417165,624207,958239,659
Depreciation000000000000000
Amortisation000000000000000
Tax-54,4320-3,206000-3,8630-588,547-6,37500-43,131-2,5530
Stock0000000146,3903,500,000000000
Debtors20,86139,147-33,96945,979-4,245-22,80518,990-54,920102,172-20,258-69,072-3,344,06666,705278,9033,186,557
Creditors0000000-1,937-150,232-44,24164,842-84,922216,49000
Accruals and Deferred Income-87,38422,459-13,55149,592-14,00025,58657,5745,883173,481000-192,50068,535123,965
Deferred Taxes & Provisions0158,501000000501,920000000
Cash flow from operations55,052-39,68834,086-3,024-48,69719855,053-182,009-722,8140-23,345-67,27379,778-4,963-2,822,933
Investing Activities
capital expenditure000000003,500,0000-600,0000-2,900,00000
Change in Investments000000000000-1,459,39801,459,398
cash flow from investments000000003,500,0000-600,0000-1,440,6020-1,459,398
Financing Activities
Bank loans000000000000000
Group/Directors Accounts-55,05239,688-34,0863,02448,697-198-55,053182,009173,242000000
Other Short Term Loans 000000000000000
Long term loans000000000000000
Hire Purchase and Lease Commitments000000000000000
other long term liabilities000000000000000
share issue00000000-2,950,4280600,00001,435,60204,302,530
interest000000000058284264-20
cash flow from financing-55,05239,688-34,0863,02448,697-198-55,053182,009-2,777,1860600,0582841,435,866-24,302,530
cash and cash equivalents
cash0000000000-23,287-66,98975,042-4,96520,199
overdraft000000000000000
change in cash0000000000-23,287-66,98975,042-4,96520,199

capite (roding) limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for capite (roding) limited. Get real-time insights into capite (roding) limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Capite (roding) Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for capite (roding) limited by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other small companies, companies in N 3 area or any other competitors across 12 key performance metrics.

capite (roding) limited Ownership

CAPITE (RODING) LIMITED group structure

Capite (Roding) Limited has no subsidiary companies.

Ultimate parent company

1 parent

CAPITE (RODING) LIMITED

00553971

CAPITE (RODING) LIMITED Shareholders

capite holdings ltd 100%

capite (roding) limited directors

Capite (Roding) Limited currently has 2 directors. The longest serving directors include Mr Michael Rosenfeld (Dec 1991) and Mr Gerard Burton (Feb 2010).

officercountryagestartendrole
Mr Michael RosenfeldUnited Kingdom67 years Dec 1991- Director
Mr Gerard Burton58 years Feb 2010- Director

P&L

March 2024

turnover

536.2k

-7%

operating profit

217.7k

0%

gross margin

75.4%

+0.78%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

2.7m

+0.07%

total assets

3.9m

+0.01%

cash

0

0%

net assets

Total assets minus all liabilities

capite (roding) limited company details

company number

00553971

Type

Private limited with Share Capital

industry

68209 - Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.

incorporation date

August 1955

age

70

incorporated

UK

ultimate parent company

accounts

Total Exemption Full

last accounts submitted

March 2024

previous names

rosedimond investments (cambridge court) limited (January 1989)

accountant

-

auditor

-

address

35 ballards lane, london, N3 1XW

Bank

BARCLAYS BANK PLC

Legal Advisor

-

capite (roding) limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 6 charges/mortgages relating to capite (roding) limited. Currently there are 3 open charges and 3 have been satisfied in the past.

capite (roding) limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for CAPITE (RODING) LIMITED. This can take several minutes, an email will notify you when this has completed.

capite (roding) limited Companies House Filings - See Documents

datedescriptionview/download