international dance teachers association limited Company Information
Group Structure
View All
Industry
Activities of professional membership organisations
Registered Address
76 bennett rd, brighton, BN2 5JL
Website
http://idta.co.ukinternational dance teachers association limited Estimated Valuation
Pomanda estimates the enterprise value of INTERNATIONAL DANCE TEACHERS ASSOCIATION LIMITED at £1.4m based on a Turnover of £3m and 0.47x industry multiple (adjusted for size and gross margin).
international dance teachers association limited Estimated Valuation
Pomanda estimates the enterprise value of INTERNATIONAL DANCE TEACHERS ASSOCIATION LIMITED at £0 based on an EBITDA of £-372.3k and a 2.49x industry multiple (adjusted for size and gross margin).
international dance teachers association limited Estimated Valuation
Pomanda estimates the enterprise value of INTERNATIONAL DANCE TEACHERS ASSOCIATION LIMITED at £21.8m based on Net Assets of £9.9m and 2.2x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
International Dance Teachers Association Limited Overview
International Dance Teachers Association Limited is a live company located in brighton, BN2 5JL with a Companies House number of 00556248. It operates in the activities of professional membership organizations sector, SIC Code 94120. Founded in October 1955, it's largest shareholder is unknown. International Dance Teachers Association Limited is a mature, small sized company, Pomanda has estimated its turnover at £3m with high growth in recent years.
Upgrade for unlimited company reports & a free credit check
International Dance Teachers Association Limited Health Check
Pomanda's financial health check has awarded International Dance Teachers Association Limited a 4 rating. We use a traffic light system to show it exceeds the industry average on 5 measures and has 4 areas for improvement. Company Health Check FAQs


5 Strong

3 Regular

4 Weak

Size
annual sales of £3m, make it larger than the average company (£868.8k)
£3m - International Dance Teachers Association Limited
£868.8k - Industry AVG

Growth
3 year (CAGR) sales growth of 28%, show it is growing at a faster rate (4.8%)
28% - International Dance Teachers Association Limited
4.8% - Industry AVG

Production
with a gross margin of 69.5%, this company has a comparable cost of product (69.5%)
69.5% - International Dance Teachers Association Limited
69.5% - Industry AVG

Profitability
an operating margin of -14.6% make it less profitable than the average company (2.2%)
-14.6% - International Dance Teachers Association Limited
2.2% - Industry AVG

Employees
with 27 employees, this is above the industry average (13)
27 - International Dance Teachers Association Limited
13 - Industry AVG

Pay Structure
on an average salary of £47.6k, the company has an equivalent pay structure (£47.6k)
- International Dance Teachers Association Limited
£47.6k - Industry AVG

Efficiency
resulting in sales per employee of £111.9k, this is equally as efficient (£111.9k)
£111.9k - International Dance Teachers Association Limited
£111.9k - Industry AVG

Debtor Days
it gets paid by customers after 28 days, this is later than average (22 days)
28 days - International Dance Teachers Association Limited
22 days - Industry AVG

Creditor Days
its suppliers are paid after 60 days, this is slower than average (30 days)
60 days - International Dance Teachers Association Limited
30 days - Industry AVG

Stock Days
it holds stock equivalent to 300 days, this is more than average (19 days)
300 days - International Dance Teachers Association Limited
19 days - Industry AVG

Cash Balance
has cash to cover current liabilities for 53 weeks, this is less cash available to meet short term requirements (102 weeks)
53 weeks - International Dance Teachers Association Limited
102 weeks - Industry AVG

Debt Level
it has a ratio of liabilities to total assets of 6.1%, this is a lower level of debt than the average (26.3%)
6.1% - International Dance Teachers Association Limited
26.3% - Industry AVG
INTERNATIONAL DANCE TEACHERS ASSOCIATION LIMITED financials

International Dance Teachers Association Limited's latest turnover from December 2023 is £3 million and the company has net assets of £9.9 million. According to their latest financial statements, International Dance Teachers Association Limited has 27 employees and maintains cash reserves of £663.4 thousand as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Dec 2014 | Dec 2013 | Dec 2012 | Dec 2011 | Dec 2010 | Dec 2009 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Turnover | 3,021,001 | 2,503,140 | 2,482,128 | 1,425,134 | 4,205,992 | 4,139,401 | 3,936,918 | 4,008,069 | 4,087,804 | 4,029,149 | 3,916,524 | 4,042,621 | 3,943,038 | 3,758,430 | 3,829,673 |
Other Income Or Grants | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||
Cost Of Sales | 175,450 | 187,620 | 186,147 | 172,550 | 161,634 | 176,672 | 146,465 | ||||||||
Gross Profit | 3,912,354 | 3,841,529 | 3,730,377 | 3,870,071 | 3,781,404 | 3,581,758 | 3,683,208 | ||||||||
Admin Expenses | 3,469,354 | 3,363,344 | 3,335,412 | 3,302,317 | 3,329,035 | 3,215,549 | 3,288,248 | ||||||||
Operating Profit | -440,469 | -416,548 | -66,839 | -617,536 | 212,101 | 283,821 | 545,769 | 537,903 | 443,000 | 478,185 | 394,965 | 567,754 | 452,369 | 366,209 | 394,960 |
Interest Payable | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Interest Receivable | 1,319 | 660 | 5 | 191 | 318 | 6,341 | 25,467 | 28,765 | 108,862 | 128,335 | 199,249 | 73,922 | 64,660 | 67,419 | 101,789 |
Pre-Tax Profit | -385,738 | -761,087 | 121,261 | -810,967 | 841,811 | 42,149 | 734,281 | 770,708 | 508,398 | 603,185 | 603,373 | 662,232 | 474,576 | 433,628 | 1,391,607 |
Tax | 0 | 7,015 | 569,056 | 243,118 | -88,516 | -37,664 | -99,645 | -147,247 | -110,592 | -133,592 | -139,605 | -162,109 | -134,364 | -124,145 | -401,491 |
Profit After Tax | -385,738 | -754,072 | 690,317 | -567,849 | 753,295 | 4,485 | 634,636 | 623,461 | 397,806 | 469,593 | 463,768 | 500,123 | 340,212 | 309,483 | 990,116 |
Dividends Paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Retained Profit | -385,738 | -754,072 | 690,317 | -567,849 | 753,295 | 4,485 | 634,636 | 623,461 | 397,806 | 469,593 | 463,768 | 500,123 | 340,212 | 309,483 | 990,116 |
Employee Costs | |||||||||||||||
Number Of Employees | 27 | 25 | 24 | 26 | 26 | 27 | 28 | 25 | |||||||
EBITDA* | -372,278 | -394,616 | -5,871 | -549,642 | 279,212 | 341,909 | 603,335 | 930,667 | 527,373 | 560,115 | 483,830 | 666,726 | 557,975 | 448,766 | 466,606 |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Dec 2014 | Dec 2013 | Dec 2012 | Dec 2011 | Dec 2010 | Dec 2009 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Tangible Assets | 587,943 | 598,099 | 603,142 | 617,637 | 639,873 | 660,149 | 680,756 | 717,902 | 1,372,681 | 1,396,359 | 1,436,765 | 1,438,579 | 1,365,283 | 1,382,753 | 1,253,210 |
Intangible Assets | 67,565 | 106,641 | 144,996 | 183,352 | 218,108 | 218,344 | 246,500 | 276,706 | 304,513 | 330,069 | 323,624 | 353,897 | 386,332 | 18,741 | 25,211 |
Investments & Other | 7,877,425 | 8,080,613 | 8,670,490 | 8,057,060 | 8,258,326 | 7,472,254 | 5,687,026 | 4,442,633 | 3,238,818 | 2,707,779 | 2,636,555 | 2,596,830 | 2,112,588 | 0 | 0 |
Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Fixed Assets | 8,532,933 | 8,785,353 | 9,418,628 | 8,858,049 | 9,116,307 | 8,350,747 | 6,614,282 | 5,437,241 | 4,916,012 | 4,434,207 | 4,396,944 | 4,389,306 | 3,864,203 | 1,401,494 | 1,278,421 |
Stock & work in progress | 756,749 | 781,496 | 751,930 | 875,155 | 823,686 | 873,647 | 715,043 | 296,294 | 491,726 | 510,015 | 554,340 | 548,467 | 425,199 | 392,613 | 374,944 |
Trade Debtors | 233,099 | 200,064 | 288,262 | 181,413 | 277,634 | 229,643 | 170,320 | 226,794 | 165,837 | 208,857 | 184,403 | 233,215 | 172,659 | 250,653 | 183,511 |
Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Misc Debtors | 378,649 | 668,009 | 717,524 | 365,104 | 512,524 | 540,745 | 459,274 | 470,828 | 552,799 | 881,876 | 435,112 | 334,887 | 508,934 | 319,574 | 352,571 |
Cash | 663,445 | 451,782 | 658,035 | 607,018 | 872,244 | 759,117 | 2,784,091 | 3,671,364 | 3,504,341 | 3,227,264 | 3,240,202 | 2,898,825 | 2,755,395 | 4,952,126 | 5,088,714 |
misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total current assets | 2,031,942 | 2,101,351 | 2,415,751 | 2,028,690 | 2,486,088 | 2,403,152 | 4,128,728 | 4,665,280 | 4,714,703 | 4,828,012 | 4,414,057 | 4,015,394 | 3,862,187 | 5,914,966 | 5,999,740 |
total assets | 10,564,875 | 10,886,704 | 11,834,379 | 10,886,739 | 11,602,395 | 10,753,899 | 10,743,010 | 10,102,521 | 9,630,715 | 9,262,219 | 8,811,001 | 8,404,700 | 7,726,390 | 7,316,460 | 7,278,161 |
Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Creditors | 153,695 | 77,123 | 202,596 | 79,253 | 46,429 | 30,851 | 27,220 | 20,991 | 3,360 | 12,227 | 17,981 | 64,676 | 38,309 | 62,787 | 36,878 |
Group/Directors Accounts | 162,436 | 228,042 | 281,811 | 236,903 | 198,319 | 153,372 | 107,405 | 63,149 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other current liabilities | 331,282 | 278,339 | 279,931 | 190,858 | 278,266 | 288,631 | 296,825 | 351,857 | 318,269 | 333,930 | 343,051 | 356,823 | 368,436 | 273,240 | 579,335 |
total current liabilities | 647,413 | 583,504 | 764,338 | 507,014 | 523,014 | 472,854 | 431,450 | 435,997 | 321,629 | 346,157 | 361,032 | 421,499 | 406,745 | 336,027 | 616,213 |
loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
provisions | 0 | 0 | 12,769 | 14,133 | 145,941 | 100,900 | 135,900 | 125,500 | 15,000 | 15,500 | 19,000 | 16,000 | 21,000 | 22,000 | 13,000 |
total long term liabilities | 0 | 0 | 12,769 | 14,133 | 145,941 | 100,900 | 135,900 | 125,500 | 15,000 | 15,500 | 19,000 | 16,000 | 21,000 | 22,000 | 13,000 |
total liabilities | 647,413 | 583,504 | 777,107 | 521,147 | 668,955 | 573,754 | 567,350 | 561,497 | 336,629 | 361,657 | 380,032 | 437,499 | 427,745 | 358,027 | 629,213 |
net assets | 9,917,462 | 10,303,200 | 11,057,272 | 10,365,592 | 10,933,440 | 10,180,145 | 10,175,660 | 9,541,024 | 9,294,086 | 8,900,562 | 8,430,969 | 7,967,201 | 7,298,645 | 6,958,433 | 6,648,948 |
total shareholders funds | 9,917,462 | 10,303,200 | 11,057,272 | 10,365,592 | 10,933,440 | 10,180,145 | 10,175,660 | 9,541,024 | 9,294,086 | 8,900,562 | 8,430,969 | 7,967,201 | 7,298,645 | 6,958,433 | 6,648,948 |
Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Dec 2014 | Dec 2013 | Dec 2012 | Dec 2011 | Dec 2010 | Dec 2009 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities | |||||||||||||||
Operating Profit | -440,469 | -416,548 | -66,839 | -617,536 | 212,101 | 283,821 | 545,769 | 537,903 | 443,000 | 478,185 | 394,965 | 567,754 | 452,369 | 366,209 | 394,960 |
Depreciation | 29,115 | 21,932 | 22,612 | 29,538 | 29,475 | 27,932 | 27,360 | 362,458 | 53,817 | 51,875 | 58,592 | 65,729 | 72,417 | 76,087 | 65,176 |
Amortisation | 39,076 | 0 | 38,356 | 38,356 | 37,636 | 30,156 | 30,206 | 30,306 | 30,556 | 30,055 | 30,273 | 33,243 | 33,189 | 6,470 | 6,470 |
Tax | 0 | 7,015 | 569,056 | 243,118 | -88,516 | -37,664 | -99,645 | -147,247 | -110,592 | -133,592 | -139,605 | -162,109 | -134,364 | -124,145 | -401,491 |
Stock | -24,747 | 29,566 | -123,225 | 51,469 | -49,961 | 158,604 | 418,749 | -195,432 | -18,289 | -44,325 | 5,873 | 123,268 | 32,586 | 17,669 | 374,944 |
Debtors | -256,325 | -137,713 | 459,269 | -243,641 | 19,770 | 140,794 | -68,028 | -21,014 | -372,097 | 471,218 | 51,413 | -113,491 | 111,366 | 34,145 | 536,082 |
Creditors | 76,572 | -125,473 | 123,343 | 32,824 | 15,578 | 3,631 | 6,229 | 17,631 | -8,867 | -5,754 | -46,695 | 26,367 | -24,478 | 25,909 | 36,878 |
Accruals and Deferred Income | 52,943 | -1,592 | 89,073 | -87,408 | -10,365 | -8,194 | -55,032 | 33,588 | -15,661 | -9,121 | -13,772 | -11,613 | 95,196 | -306,095 | 579,335 |
Deferred Taxes & Provisions | 0 | -12,769 | -1,364 | -131,808 | 45,041 | -35,000 | 10,400 | 110,500 | -500 | -3,500 | 3,000 | -5,000 | -1,000 | 9,000 | 13,000 |
Cash flow from operations | 38,309 | -419,288 | 438,193 | -300,744 | 271,141 | -34,716 | 114,566 | 1,161,585 | 782,139 | -18,745 | 229,472 | 504,594 | 349,377 | 1,621 | -216,698 |
Investing Activities | |||||||||||||||
capital expenditure | |||||||||||||||
Change in Investments | -203,188 | -589,877 | 613,430 | -201,266 | 786,072 | 1,785,228 | 1,244,393 | 1,203,815 | 531,039 | 71,224 | 39,725 | 484,242 | 2,112,588 | 0 | 0 |
cash flow from investments | |||||||||||||||
Financing Activities | |||||||||||||||
Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Group/Directors Accounts | -65,606 | -53,769 | 44,908 | 38,584 | 44,947 | 45,967 | 44,256 | 63,149 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long term loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
share issue | |||||||||||||||
interest | 1,319 | 660 | 5 | 191 | 318 | 6,341 | 25,467 | 28,765 | 108,862 | 128,335 | 199,249 | 73,922 | 64,660 | 67,419 | 101,789 |
cash flow from financing | -64,287 | -53,109 | 46,276 | 38,776 | 45,265 | 52,308 | 69,723 | -284,609 | 104,580 | 128,335 | 199,249 | 242,355 | 64,660 | 67,421 | 5,760,621 |
cash and cash equivalents | |||||||||||||||
cash | 211,663 | -206,253 | 51,017 | -265,226 | 113,127 | -2,024,974 | -887,273 | 167,023 | 277,077 | -12,938 | 341,377 | 143,430 | -2,196,731 | -136,588 | 5,088,714 |
overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
change in cash | 211,663 | -206,253 | 51,017 | -265,226 | 113,127 | -2,024,974 | -887,273 | 167,023 | 277,077 | -12,938 | 341,377 | 143,430 | -2,196,731 | -136,588 | 5,088,714 |
international dance teachers association limited Credit Report and Business Information
International Dance Teachers Association Limited Competitor Analysis

Perform a competitor analysis for international dance teachers association limited by selecting its closest rivals, whether from the OTHER SERVICE ACTIVITIES sector, other small companies, companies in BN2 area or any other competitors across 12 key performance metrics.
international dance teachers association limited Ownership
INTERNATIONAL DANCE TEACHERS ASSOCIATION LIMITED group structure
International Dance Teachers Association Limited has 3 subsidiary companies.
Ultimate parent company
INTERNATIONAL DANCE TEACHERS ASSOCIATION LIMITED
00556248
3 subsidiaries
international dance teachers association limited directors
International Dance Teachers Association Limited currently has 19 directors. The longest serving directors include Miss Anna Jones (Jul 1996) and Mr Philip Diment (Jul 2001).
officer | country | age | start | end | role |
---|---|---|---|---|---|
Miss Anna Jones | 72 years | Jul 1996 | - | Director | |
Mr Philip Diment | England | 71 years | Jul 2001 | - | Director |
Mr Colin Donaldson | England | 87 years | Jul 2002 | - | Director |
Miss Dawn Parker | 66 years | Jul 2004 | - | Director | |
Ms Lynda Curtin | 62 years | Jul 2005 | - | Director | |
Mr Michael Sandham | 65 years | Jul 2008 | - | Director | |
Ms Yvonne Saunders | England | 72 years | Jul 2014 | - | Director |
Miss Linda Cook | England | 68 years | Jul 2015 | - | Director |
Mrs Barbara Underwood | England | 88 years | Jul 2015 | - | Director |
Ms Lynn Armsby | England | 72 years | Jul 2016 | - | Director |
P&L
December 2023turnover
3m
+21%
operating profit
-440.5k
+6%
gross margin
69.6%
-5.8%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
December 2023net assets
9.9m
-0.04%
total assets
10.6m
-0.03%
cash
663.4k
+0.47%
net assets
Total assets minus all liabilities
international dance teachers association limited company details
company number
00556248
Type
Private Ltd By Guarantee w/o Share Cap
industry
94120 - Activities of professional membership organisations
incorporation date
October 1955
age
70
incorporated
UK
ultimate parent company
accounts
Small Company
last accounts submitted
December 2023
previous names
N/A
accountant
-
auditor
GALLOWAYS ACCOUNTING
address
76 bennett rd, brighton, BN2 5JL
Bank
LLOYDS TSB BANK PLC
Legal Advisor
-
international dance teachers association limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to international dance teachers association limited.
international dance teachers association limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for INTERNATIONAL DANCE TEACHERS ASSOCIATION LIMITED. This can take several minutes, an email will notify you when this has completed.
international dance teachers association limited Companies House Filings - See Documents
date | description | view/download |
---|