twyford school Company Information
Company Number
00558147
Next Accounts
May 2025
Industry
Primary education
Pre-primary education
Shareholders
-
Group Structure
View All
Contact
Registered Address
twyford school, winchester, hampshire, SO21 1NW
Website
www.twyfordschool.comtwyford school Estimated Valuation
Pomanda estimates the enterprise value of TWYFORD SCHOOL at £10m based on a Turnover of £8.5m and 1.18x industry multiple (adjusted for size and gross margin).
twyford school Estimated Valuation
Pomanda estimates the enterprise value of TWYFORD SCHOOL at £7.2m based on an EBITDA of £1.3m and a 5.74x industry multiple (adjusted for size and gross margin).
twyford school Estimated Valuation
Pomanda estimates the enterprise value of TWYFORD SCHOOL at £36.7m based on Net Assets of £13.8m and 2.66x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Twyford School Overview
Twyford School is a live company located in hampshire, SO21 1NW with a Companies House number of 00558147. It operates in the pre-primary education sector, SIC Code 85100. Founded in December 1955, it's largest shareholder is unknown. Twyford School is a mature, mid sized company, Pomanda has estimated its turnover at £8.5m with healthy growth in recent years.
Upgrade for unlimited company reports & a free credit check
Twyford School Health Check
Pomanda's financial health check has awarded Twyford School a 5 rating. We use a traffic light system to show it exceeds the industry average on 7 measures and has 1 areas for improvement. Company Health Check FAQs
7 Strong
3 Regular
1 Weak
Size
annual sales of £8.5m, make it larger than the average company (£2.7m)
£8.5m - Twyford School
£2.7m - Industry AVG
Growth
3 year (CAGR) sales growth of 12%, show it is growing at a faster rate (5.3%)
12% - Twyford School
5.3% - Industry AVG
Production
with a gross margin of 43.3%, this company has a comparable cost of product (43.3%)
43.3% - Twyford School
43.3% - Industry AVG
Profitability
an operating margin of 11.4% make it more profitable than the average company (5.4%)
11.4% - Twyford School
5.4% - Industry AVG
Employees
with 118 employees, this is above the industry average (70)
118 - Twyford School
70 - Industry AVG
Pay Structure
on an average salary of £39.2k, the company has a higher pay structure (£30k)
£39.2k - Twyford School
£30k - Industry AVG
Efficiency
resulting in sales per employee of £72.1k, this is more efficient (£40.9k)
£72.1k - Twyford School
£40.9k - Industry AVG
Debtor Days
it gets paid by customers after 0 days, this is earlier than average (2 days)
0 days - Twyford School
2 days - Industry AVG
Creditor Days
its suppliers are paid after 24 days, this is slower than average (17 days)
24 days - Twyford School
17 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - Twyford School
- - Industry AVG
Cash Balance
has cash to cover current liabilities for 111 weeks, this is average cash available to meet short term requirements (103 weeks)
111 weeks - Twyford School
103 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 13.2%, this is a similar level of debt than the average (13.8%)
13.2% - Twyford School
13.8% - Industry AVG
TWYFORD SCHOOL financials
Twyford School's latest turnover from August 2023 is £8.5 million and the company has net assets of £13.8 million. According to their latest financial statements, Twyford School has 118 employees and maintains cash reserves of £4.5 million as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Aug 2023 | Aug 2022 | Aug 2021 | Aug 2020 | Aug 2019 | Aug 2018 | Aug 2017 | Aug 2016 | Aug 2015 | Aug 2014 | Aug 2013 | Aug 2012 | Aug 2011 | Aug 2010 | Aug 2009 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Turnover | 8,506,697 | 7,166,301 | 6,683,342 | 6,068,055 | 6,998,889 | 7,093,117 | 6,797,912 | 6,601,395 | 6,383,105 | 6,311,215 | 6,330,522 | 5,461,209 | 5,418,945 | 5,084,954 | 4,749,046 |
Other Income Or Grants | |||||||||||||||
Cost Of Sales | |||||||||||||||
Gross Profit | |||||||||||||||
Admin Expenses | |||||||||||||||
Operating Profit | |||||||||||||||
Interest Payable | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Interest Receivable | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Pre-Tax Profit | 890,394 | 295,197 | 311,616 | -6,026 | 636,349 | 860,755 | 956,378 | 964,302 | 1,124,777 | 959,896 | 1,084,153 | 283,827 | 51,578 | 310,047 | 719,080 |
Tax | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Profit After Tax | 890,394 | 295,197 | 311,616 | -6,026 | 636,349 | 860,755 | 956,378 | 964,302 | 1,124,777 | 959,896 | 1,084,153 | 283,827 | 51,578 | 310,047 | 719,080 |
Dividends Paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Retained Profit | 890,394 | 295,197 | 311,616 | -6,026 | 636,349 | 860,755 | 956,378 | 964,302 | 1,124,777 | 959,896 | 1,084,153 | 283,827 | 51,578 | 310,047 | 719,080 |
Employee Costs | 4,619,705 | 4,336,200 | 4,320,603 | 4,262,453 | 4,162,156 | 3,957,121 | 3,804,292 | 3,567,876 | 3,402,979 | 3,525,708 | 3,481,213 | 3,550,964 | 3,540,963 | 2,818,202 | 2,504,284 |
Number Of Employees | 118 | 109 | 109 | 109 | 109 | 108 | 108 | 112 | 113 | 128 | 85 | 82 | 85 | 74 | 64 |
EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Aug 2023 | Aug 2022 | Aug 2021 | Aug 2020 | Aug 2019 | Aug 2018 | Aug 2017 | Aug 2016 | Aug 2015 | Aug 2014 | Aug 2013 | Aug 2012 | Aug 2011 | Aug 2010 | Aug 2009 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Tangible Assets | 11,126,142 | 10,862,647 | 10,119,599 | 8,849,058 | 7,815,076 | 7,722,266 | 7,712,792 | 7,983,357 | 8,028,344 | 7,381,343 | 6,628,129 | 5,794,309 | 5,797,627 | 5,291,863 | 4,941,639 |
Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Fixed Assets | 11,126,142 | 10,862,647 | 10,119,599 | 8,849,058 | 7,815,076 | 7,722,266 | 7,712,792 | 7,983,357 | 8,028,344 | 7,381,343 | 6,628,129 | 5,794,309 | 5,797,627 | 5,291,863 | 4,941,639 |
Stock & work in progress | 0 | 0 | 0 | 640 | 1,252 | 0 | 0 | 0 | 2,088 | 2,493 | 39,717 | 26,846 | 25,633 | 5,094 | 4,570 |
Trade Debtors | 6,574 | 1,341 | 2,781 | 13,290 | 33,387 | 33,299 | 24,238 | 3,738 | 43,060 | 39,640 | 49,491 | 37,295 | 1,482,677 | 1,548,428 | 1,372,712 |
Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Misc Debtors | 285,643 | 253,317 | 157,599 | 119,788 | 241,726 | 291,332 | 208,486 | 225,630 | 142,486 | 181,110 | 259,273 | 231,941 | 94,903 | 98,552 | 48,510 |
Cash | 4,485,963 | 3,896,142 | 4,064,174 | 4,753,853 | 5,843,591 | 4,992,552 | 4,258,264 | 3,242,362 | 1,991,645 | 1,316,956 | 999,472 | 732,038 | 395,418 | 856,407 | 784,106 |
misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total current assets | 4,778,180 | 4,150,800 | 4,224,554 | 4,887,571 | 6,119,956 | 5,317,183 | 4,490,988 | 3,471,730 | 2,179,279 | 1,540,199 | 1,347,953 | 1,028,120 | 1,998,631 | 2,508,481 | 2,209,898 |
total assets | 15,904,322 | 15,013,447 | 14,344,153 | 13,736,629 | 13,935,032 | 13,039,449 | 12,203,780 | 11,455,087 | 10,207,623 | 8,921,542 | 7,976,082 | 6,822,429 | 7,796,258 | 7,800,344 | 7,151,537 |
Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Creditors | 327,575 | 197,994 | 130,232 | 84,466 | 154,589 | 141,023 | 264,383 | 145,140 | 254,505 | 205,406 | 170,720 | 139,952 | 67,801 | 161,748 | 114,280 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other current liabilities | 1,770,546 | 1,899,646 | 1,593,311 | 1,343,169 | 1,465,423 | 1,219,755 | 1,121,481 | 936,359 | 639,089 | 556,584 | 652,306 | 625,674 | 1,914,081 | 1,876,298 | 1,597,706 |
total current liabilities | 2,098,121 | 2,097,640 | 1,723,543 | 1,427,635 | 1,620,012 | 1,360,778 | 1,385,864 | 1,081,499 | 893,594 | 761,990 | 823,026 | 765,626 | 1,981,882 | 2,038,046 | 1,711,986 |
loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 197,300 | 162,800 | 133,100 | 86,500 | 74,400 | 115,800 | 115,300 | 102,600 |
provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 197,300 | 162,800 | 133,100 | 86,500 | 74,400 | 115,800 | 115,300 | 102,600 |
total liabilities | 2,098,121 | 2,097,640 | 1,723,543 | 1,427,635 | 1,620,012 | 1,360,778 | 1,385,864 | 1,278,799 | 1,056,394 | 895,090 | 909,526 | 840,026 | 2,097,682 | 2,153,346 | 1,814,586 |
net assets | 13,806,201 | 12,915,807 | 12,620,610 | 12,308,994 | 12,315,020 | 11,678,671 | 10,817,916 | 10,176,288 | 9,151,229 | 8,026,452 | 7,066,556 | 5,982,403 | 5,698,576 | 5,646,998 | 5,336,951 |
total shareholders funds | 13,806,201 | 12,915,807 | 12,620,610 | 12,308,994 | 12,315,020 | 11,678,671 | 10,817,916 | 10,176,288 | 9,151,229 | 8,026,452 | 7,066,556 | 5,982,403 | 5,698,576 | 5,646,998 | 5,336,951 |
Aug 2023 | Aug 2022 | Aug 2021 | Aug 2020 | Aug 2019 | Aug 2018 | Aug 2017 | Aug 2016 | Aug 2015 | Aug 2014 | Aug 2013 | Aug 2012 | Aug 2011 | Aug 2010 | Aug 2009 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities | |||||||||||||||
Operating Profit | |||||||||||||||
Depreciation | 285,581 | 257,507 | 252,713 | 265,664 | 258,535 | 267,620 | 312,014 | 245,154 | 217,696 | 223,150 | 164,041 | 154,335 | 154,817 | 128,186 | 118,680 |
Amortisation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Stock | 0 | 0 | -640 | -612 | 1,252 | 0 | 0 | -2,088 | -405 | -37,224 | 12,871 | 1,213 | 20,539 | 524 | 4,570 |
Debtors | 37,559 | 94,278 | 27,302 | -142,035 | -49,518 | 91,907 | 3,356 | 43,822 | -35,204 | -88,014 | 39,528 | -1,308,344 | -69,400 | 225,758 | 1,421,222 |
Creditors | 129,581 | 67,762 | 45,766 | -70,123 | 13,566 | -123,360 | 119,243 | -109,365 | 49,099 | 34,686 | 30,768 | 72,151 | -93,947 | 47,468 | 114,280 |
Accruals and Deferred Income | -129,100 | 306,335 | 250,142 | -122,254 | 245,668 | 98,274 | 185,122 | 297,270 | 82,505 | -95,722 | 26,632 | -1,288,407 | 37,783 | 278,592 | 1,597,706 |
Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash flow from operations | |||||||||||||||
Investing Activities | |||||||||||||||
capital expenditure | 0 | 0 | 0 | 0 | -357,145 | -298,763 | -356,199 | -200,131 | -864,197 | -973,864 | -991,361 | -151,017 | -660,581 | -475,810 | -91,062 |
Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
cash flow from investments | 0 | 0 | 0 | 0 | -357,145 | -298,763 | -356,199 | -200,131 | -864,197 | -973,864 | -991,361 | -151,017 | -660,581 | -475,810 | -91,062 |
Financing Activities | |||||||||||||||
Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long term loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | -197,300 | 34,500 | 29,700 | 46,600 | 12,100 | -41,400 | 500 | 12,700 | 102,600 |
share issue | |||||||||||||||
interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
cash flow from financing | 0 | 0 | 0 | 0 | 0 | 0 | -512,050 | 95,257 | 29,700 | 46,600 | 12,100 | -41,400 | 500 | 12,700 | 4,720,471 |
cash and cash equivalents | |||||||||||||||
cash | 589,821 | -168,032 | -689,679 | -1,089,738 | 851,039 | 734,288 | 1,015,902 | 1,250,717 | 674,689 | 317,484 | 267,434 | 336,620 | -460,989 | 72,301 | 784,106 |
overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
change in cash | 589,821 | -168,032 | -689,679 | -1,089,738 | 851,039 | 734,288 | 1,015,902 | 1,250,717 | 674,689 | 317,484 | 267,434 | 336,620 | -460,989 | 72,301 | 784,106 |
twyford school Credit Report and Business Information
Twyford School Competitor Analysis
Perform a competitor analysis for twyford school by selecting its closest rivals, whether from the EDUCATION sector, other mid companies, companies in SO21 area or any other competitors across 12 key performance metrics.
twyford school Ownership
TWYFORD SCHOOL group structure
Twyford School has no subsidiary companies.
Ultimate parent company
TWYFORD SCHOOL
00558147
twyford school directors
Twyford School currently has 12 directors. The longest serving directors include Mr Colin Howman (Jun 2012) and Mr Richard Hammond (Nov 2014).
officer | country | age | start | end | role |
---|---|---|---|---|---|
Mr Colin Howman | 56 years | Jun 2012 | - | Director | |
Mr Richard Hammond | England | 65 years | Nov 2014 | - | Director |
Mrs Joanne McGuinness | United Kingdom | 63 years | Nov 2017 | - | Director |
Dr Christopher Stevens | United Kingdom | 58 years | Nov 2018 | - | Director |
Mr James Fox | 42 years | Nov 2018 | - | Director | |
Mrs Emily Fisher | 52 years | Sep 2020 | - | Director | |
Mr Adam Williams | 51 years | Sep 2021 | - | Director | |
Mrs Jenny Price | 52 years | Sep 2021 | - | Director | |
Mr Gareth Penn | England | 47 years | Dec 2022 | - | Director |
Mr Douglas Umbers | 59 years | Jun 2023 | - | Director |
P&L
August 2023turnover
8.5m
+19%
operating profit
967.2k
0%
gross margin
43.3%
-1.1%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
August 2023net assets
13.8m
+0.07%
total assets
15.9m
+0.06%
cash
4.5m
+0.15%
net assets
Total assets minus all liabilities
twyford school company details
company number
00558147
Type
Private Limited by guarantee without Share Capital Exempt from using Limited
industry
85200 - Primary education
85100 - Pre-primary education
incorporation date
December 1955
age
69
incorporated
UK
ultimate parent company
accounts
Full Accounts
last accounts submitted
August 2023
previous names
twyford school trust limited (December 2003)
accountant
-
auditor
CROWE U.K. LLP
address
twyford school, winchester, hampshire, SO21 1NW
Bank
BARCLAYS BANK PLC
Legal Advisor
WILSONS
twyford school Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to twyford school.
twyford school Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for TWYFORD SCHOOL. This can take several minutes, an email will notify you when this has completed.
twyford school Companies House Filings - See Documents
date | description | view/download |
---|