twyford school

twyford school Company Information

Share TWYFORD SCHOOL
Live 
MatureMidHealthy

Company Number

00558147

Industry

Primary education

 

Pre-primary education

 

Shareholders

-

Group Structure

View All

Contact

Registered Address

twyford school, winchester, hampshire, SO21 1NW

twyford school Estimated Valuation

£10m

Pomanda estimates the enterprise value of TWYFORD SCHOOL at £10m based on a Turnover of £8.5m and 1.18x industry multiple (adjusted for size and gross margin).

twyford school Estimated Valuation

£7.2m

Pomanda estimates the enterprise value of TWYFORD SCHOOL at £7.2m based on an EBITDA of £1.3m and a 5.74x industry multiple (adjusted for size and gross margin).

twyford school Estimated Valuation

£36.7m

Pomanda estimates the enterprise value of TWYFORD SCHOOL at £36.7m based on Net Assets of £13.8m and 2.66x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Twyford School Overview

Twyford School is a live company located in hampshire, SO21 1NW with a Companies House number of 00558147. It operates in the pre-primary education sector, SIC Code 85100. Founded in December 1955, it's largest shareholder is unknown. Twyford School is a mature, mid sized company, Pomanda has estimated its turnover at £8.5m with healthy growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Twyford School Health Check

Pomanda's financial health check has awarded Twyford School a 5 rating. We use a traffic light system to show it exceeds the industry average on 7 measures and has 1 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating5out of 5
positive_score

7 Strong

positive_score

3 Regular

positive_score

1 Weak

size

Size

annual sales of £8.5m, make it larger than the average company (£2.7m)

£8.5m - Twyford School

£2.7m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 12%, show it is growing at a faster rate (5.3%)

12% - Twyford School

5.3% - Industry AVG

production

Production

with a gross margin of 43.3%, this company has a comparable cost of product (43.3%)

43.3% - Twyford School

43.3% - Industry AVG

profitability

Profitability

an operating margin of 11.4% make it more profitable than the average company (5.4%)

11.4% - Twyford School

5.4% - Industry AVG

employees

Employees

with 118 employees, this is above the industry average (70)

118 - Twyford School

70 - Industry AVG

paystructure

Pay Structure

on an average salary of £39.2k, the company has a higher pay structure (£30k)

£39.2k - Twyford School

£30k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £72.1k, this is more efficient (£40.9k)

£72.1k - Twyford School

£40.9k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 0 days, this is earlier than average (2 days)

0 days - Twyford School

2 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 24 days, this is slower than average (17 days)

24 days - Twyford School

17 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Twyford School

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 111 weeks, this is average cash available to meet short term requirements (103 weeks)

111 weeks - Twyford School

103 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 13.2%, this is a similar level of debt than the average (13.8%)

13.2% - Twyford School

13.8% - Industry AVG

TWYFORD SCHOOL financials

EXPORTms excel logo

Twyford School's latest turnover from August 2023 is £8.5 million and the company has net assets of £13.8 million. According to their latest financial statements, Twyford School has 118 employees and maintains cash reserves of £4.5 million as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Aug 2023Aug 2022Aug 2021Aug 2020Aug 2019Aug 2018Aug 2017Aug 2016Aug 2015Aug 2014Aug 2013Aug 2012Aug 2011Aug 2010Aug 2009
Turnover8,506,6977,166,3016,683,3426,068,0556,998,8897,093,1176,797,9126,601,3956,383,1056,311,2156,330,5225,461,2095,418,9455,084,9544,749,046
Other Income Or Grants000000000000000
Cost Of Sales4,827,7784,032,5284,004,1403,350,5933,799,3853,824,6633,592,7823,457,7743,411,5733,438,3913,421,0992,969,9602,953,8592,822,2603,799,237
Gross Profit3,678,9193,133,7732,679,2022,717,4633,199,5043,268,4543,205,1303,143,6212,971,5322,872,8242,909,4232,491,2492,465,0862,262,694949,809
Admin Expenses2,711,7572,838,9852,298,9002,728,7882,454,5232,240,4842,033,7921,944,7861,573,8321,663,5571,505,7612,120,6112,398,5161,836,174-46,953
Operating Profit967,162294,788380,302-11,325744,9811,027,9701,171,3381,198,8351,397,7001,209,2671,403,662370,63866,570426,520996,762
Interest Payable000000000000000
Interest Receivable000000000000000
Pre-Tax Profit890,394295,197311,616-6,026636,349860,755956,378964,3021,124,777959,8961,084,153283,82751,578310,047719,080
Tax000000000000000
Profit After Tax890,394295,197311,616-6,026636,349860,755956,378964,3021,124,777959,8961,084,153283,82751,578310,047719,080
Dividends Paid000000000000000
Retained Profit890,394295,197311,616-6,026636,349860,755956,378964,3021,124,777959,8961,084,153283,82751,578310,047719,080
Employee Costs4,619,7054,336,2004,320,6034,262,4534,162,1563,957,1213,804,2923,567,8763,402,9793,525,7083,481,2133,550,9643,540,9632,818,2022,504,284
Number Of Employees1181091091091091081081121131288582857464
EBITDA*1,252,743552,295633,015254,3391,003,5161,295,5901,483,3521,443,9891,615,3961,432,4171,567,703524,973221,387554,7061,115,442

* Earnings Before Interest, Tax, Depreciation and Amortisation

Aug 2023Aug 2022Aug 2021Aug 2020Aug 2019Aug 2018Aug 2017Aug 2016Aug 2015Aug 2014Aug 2013Aug 2012Aug 2011Aug 2010Aug 2009
Tangible Assets11,126,14210,862,64710,119,5998,849,0587,815,0767,722,2667,712,7927,983,3578,028,3447,381,3436,628,1295,794,3095,797,6275,291,8634,941,639
Intangible Assets000000000000000
Investments & Other000000000000000
Debtors (Due After 1 year)000000000000000
Total Fixed Assets11,126,14210,862,64710,119,5998,849,0587,815,0767,722,2667,712,7927,983,3578,028,3447,381,3436,628,1295,794,3095,797,6275,291,8634,941,639
Stock & work in progress0006401,2520002,0882,49339,71726,84625,6335,0944,570
Trade Debtors6,5741,3412,78113,29033,38733,29924,2383,73843,06039,64049,49137,2951,482,6771,548,4281,372,712
Group Debtors000000000000000
Misc Debtors285,643253,317157,599119,788241,726291,332208,486225,630142,486181,110259,273231,94194,90398,55248,510
Cash4,485,9633,896,1424,064,1744,753,8535,843,5914,992,5524,258,2643,242,3621,991,6451,316,956999,472732,038395,418856,407784,106
misc current assets000000000000000
total current assets4,778,1804,150,8004,224,5544,887,5716,119,9565,317,1834,490,9883,471,7302,179,2791,540,1991,347,9531,028,1201,998,6312,508,4812,209,898
total assets15,904,32215,013,44714,344,15313,736,62913,935,03213,039,44912,203,78011,455,08710,207,6238,921,5427,976,0826,822,4297,796,2587,800,3447,151,537
Bank overdraft000000000000000
Bank loan000000000000000
Trade Creditors 327,575197,994130,23284,466154,589141,023264,383145,140254,505205,406170,720139,95267,801161,748114,280
Group/Directors Accounts000000000000000
other short term finances000000000000000
hp & lease commitments000000000000000
other current liabilities1,770,5461,899,6461,593,3111,343,1691,465,4231,219,7551,121,481936,359639,089556,584652,306625,6741,914,0811,876,2981,597,706
total current liabilities2,098,1212,097,6401,723,5431,427,6351,620,0121,360,7781,385,8641,081,499893,594761,990823,026765,6261,981,8822,038,0461,711,986
loans000000000000000
hp & lease commitments000000000000000
Accruals and Deferred Income000000000000000
other liabilities0000000197,300162,800133,10086,50074,400115,800115,300102,600
provisions000000000000000
total long term liabilities0000000197,300162,800133,10086,50074,400115,800115,300102,600
total liabilities2,098,1212,097,6401,723,5431,427,6351,620,0121,360,7781,385,8641,278,7991,056,394895,090909,526840,0262,097,6822,153,3461,814,586
net assets13,806,20112,915,80712,620,61012,308,99412,315,02011,678,67110,817,91610,176,2889,151,2298,026,4527,066,5565,982,4035,698,5765,646,9985,336,951
total shareholders funds13,806,20112,915,80712,620,61012,308,99412,315,02011,678,67110,817,91610,176,2889,151,2298,026,4527,066,5565,982,4035,698,5765,646,9985,336,951
Aug 2023Aug 2022Aug 2021Aug 2020Aug 2019Aug 2018Aug 2017Aug 2016Aug 2015Aug 2014Aug 2013Aug 2012Aug 2011Aug 2010Aug 2009
Operating Activities
Operating Profit967,162294,788380,302-11,325744,9811,027,9701,171,3381,198,8351,397,7001,209,2671,403,662370,63866,570426,520996,762
Depreciation285,581257,507252,713265,664258,535267,620312,014245,154217,696223,150164,041154,335154,817128,186118,680
Amortisation000000000000000
Tax000000000000000
Stock00-640-6121,25200-2,088-405-37,22412,8711,21320,5395244,570
Debtors37,55994,27827,302-142,035-49,51891,9073,35643,822-35,204-88,01439,528-1,308,344-69,400225,7581,421,222
Creditors129,58167,76245,766-70,12313,566-123,360119,243-109,36549,09934,68630,76872,151-93,94747,468114,280
Accruals and Deferred Income-129,100306,335250,142-122,254245,66898,274185,122297,27082,505-95,72226,632-1,288,40737,783278,5921,597,706
Deferred Taxes & Provisions000000000000000
Cash flow from operations1,215,665832,114902,261204,6091,311,0161,178,5971,784,3611,590,1601,782,6091,496,6191,572,704615,848214,084654,4841,401,636
Investing Activities
capital expenditure0000-357,145-298,763-356,199-200,131-864,197-973,864-991,361-151,017-660,581-475,810-91,062
Change in Investments000000000000000
cash flow from investments0000-357,145-298,763-356,199-200,131-864,197-973,864-991,361-151,017-660,581-475,810-91,062
Financing Activities
Bank loans000000000000000
Group/Directors Accounts000000000000000
Other Short Term Loans 000000000000000
Long term loans000000000000000
Hire Purchase and Lease Commitments000000000000000
other long term liabilities000000-197,30034,50029,70046,60012,100-41,40050012,700102,600
share issue000000-314,75060,7570000004,617,871
interest000000000000000
cash flow from financing000000-512,05095,25729,70046,60012,100-41,40050012,7004,720,471
cash and cash equivalents
cash589,821-168,032-689,679-1,089,738851,039734,2881,015,9021,250,717674,689317,484267,434336,620-460,98972,301784,106
overdraft000000000000000
change in cash589,821-168,032-689,679-1,089,738851,039734,2881,015,9021,250,717674,689317,484267,434336,620-460,98972,301784,106

twyford school Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for twyford school. Get real-time insights into twyford school's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Twyford School Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for twyford school by selecting its closest rivals, whether from the EDUCATION sector, other mid companies, companies in SO21 area or any other competitors across 12 key performance metrics.

twyford school Ownership

TWYFORD SCHOOL group structure

Twyford School has no subsidiary companies.

Ultimate parent company

TWYFORD SCHOOL

00558147

TWYFORD SCHOOL Shareholders

--

twyford school directors

Twyford School currently has 12 directors. The longest serving directors include Mr Colin Howman (Jun 2012) and Mr Richard Hammond (Nov 2014).

officercountryagestartendrole
Mr Colin Howman56 years Jun 2012- Director
Mr Richard HammondEngland65 years Nov 2014- Director
Mrs Joanne McGuinnessUnited Kingdom63 years Nov 2017- Director
Dr Christopher StevensUnited Kingdom58 years Nov 2018- Director
Mr James Fox42 years Nov 2018- Director
Mrs Emily Fisher52 years Sep 2020- Director
Mr Adam Williams51 years Sep 2021- Director
Mrs Jenny Price52 years Sep 2021- Director
Mr Gareth PennEngland47 years Dec 2022- Director
Mr Douglas Umbers59 years Jun 2023- Director

P&L

August 2023

turnover

8.5m

+19%

operating profit

967.2k

0%

gross margin

43.3%

-1.1%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

August 2023

net assets

13.8m

+0.07%

total assets

15.9m

+0.06%

cash

4.5m

+0.15%

net assets

Total assets minus all liabilities

twyford school company details

company number

00558147

Type

Private Limited by guarantee without Share Capital Exempt from using Limited

industry

85200 - Primary education

85100 - Pre-primary education

incorporation date

December 1955

age

69

incorporated

UK

ultimate parent company

None

accounts

Full Accounts

last accounts submitted

August 2023

previous names

twyford school trust limited (December 2003)

accountant

-

auditor

CROWE U.K. LLP

address

twyford school, winchester, hampshire, SO21 1NW

Bank

BARCLAYS BANK PLC

Legal Advisor

WILSONS

twyford school Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to twyford school.

twyford school Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for TWYFORD SCHOOL. This can take several minutes, an email will notify you when this has completed.

twyford school Companies House Filings - See Documents

datedescriptionview/download