itw limited

5

itw limited Company Information

Share ITW LIMITED
Live 
MatureMegaHealthy

Company Number

00559693

Registered Address

saxon house 2-4 victoria street, windsor, SL4 1EN

Industry

Manufacture of electronic components

 

Manufacture of other plastic products

 
View All 

Telephone

02038481500

Next Accounts Due

September 2025

Group Structure

View All

Directors

Giles Hudson21 Years

Tricia Barreto Morley15 Years

View All

Shareholders

itw uk ii limited 99.9%

berrington uk 0.1%

itw limited Estimated Valuation

£1.3b

Pomanda estimates the enterprise value of ITW LIMITED at £1.3b based on a Turnover of £871.7m and 1.54x industry multiple (adjusted for size and gross margin).

itw limited Estimated Valuation

£3.2b

Pomanda estimates the enterprise value of ITW LIMITED at £3.2b based on an EBITDA of £305.7m and a 10.32x industry multiple (adjusted for size and gross margin).

itw limited Estimated Valuation

£2.9b

Pomanda estimates the enterprise value of ITW LIMITED at £2.9b based on Net Assets of £1.5b and 1.91x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Itw Limited Overview

Itw Limited is a live company located in windsor, SL4 1EN with a Companies House number of 00559693. It operates in the manufacture of other chemical products n.e.c. sector, SIC Code 20590. Founded in January 1956, it's largest shareholder is itw uk ii limited with a 99.9% stake. Itw Limited is a mature, mega sized company, Pomanda has estimated its turnover at £871.7m with healthy growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Itw Limited Health Check

Pomanda's financial health check has awarded Itw Limited a 5 rating. We use a traffic light system to show it exceeds the industry average on 8 measures and has 3 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating5out of 5
positive_score

8 Strong

positive_score

1 Regular

positive_score

3 Weak

size

Size

annual sales of £871.7m, make it larger than the average company (£18.5m)

£871.7m - Itw Limited

£18.5m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 8%, show it is growing at a similar rate (7.3%)

8% - Itw Limited

7.3% - Industry AVG

production

Production

with a gross margin of 38.5%, this company has a lower cost of product (29.3%)

38.5% - Itw Limited

29.3% - Industry AVG

profitability

Profitability

an operating margin of 20% make it more profitable than the average company (6.1%)

20% - Itw Limited

6.1% - Industry AVG

employees

Employees

with 1921 employees, this is above the industry average (81)

1921 - Itw Limited

81 - Industry AVG

paystructure

Pay Structure

on an average salary of £54.6k, the company has a higher pay structure (£45.3k)

£54.6k - Itw Limited

£45.3k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £453.8k, this is more efficient (£223.2k)

£453.8k - Itw Limited

£223.2k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 34 days, this is earlier than average (51 days)

34 days - Itw Limited

51 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 9 days, this is quicker than average (38 days)

9 days - Itw Limited

38 days - Industry AVG

stockdays

Stock Days

it holds stock equivalent to 30 days, this is less than average (73 days)

30 days - Itw Limited

73 days - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 45 weeks, this is more cash available to meet short term requirements (14 weeks)

45 weeks - Itw Limited

14 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 49.8%, this is a higher level of debt than the average (41.7%)

49.8% - Itw Limited

41.7% - Industry AVG

ITW LIMITED financials

EXPORTms excel logo

Itw Limited's latest turnover from December 2023 is £871.7 million and the company has net assets of £1.5 billion. According to their latest financial statements, Itw Limited has 1,921 employees and maintains cash reserves of £66.2 million as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Nov 2010Nov 2009
Turnover871,696,000866,651,000786,468,000695,271,000840,672,000843,886,000847,972,000740,473,000520,137,000534,205,000534,268,000552,210,000624,612,000571,906,000487,934,000
Other Income Or Grants000000000000000
Cost Of Sales535,770,000539,521,000493,487,000453,916,000515,366,000543,484,000530,412,000480,896,000329,326,000339,355,000351,382,000373,064,000428,293,000387,427,000343,714,000
Gross Profit335,926,000327,130,000292,981,000241,355,000325,306,000300,402,000317,560,000259,577,000190,811,000194,850,000182,886,000179,146,000196,319,000184,479,000144,220,000
Admin Expenses161,856,000180,655,000141,251,000142,212,000158,412,000175,720,000160,881,000145,480,000228,151,000184,844,000181,838,000160,735,000160,931,000157,659,000134,366,000
Operating Profit174,070,000146,475,000151,730,00099,143,000166,894,000124,682,000156,679,000114,097,000-37,340,00010,006,0001,048,00018,411,00035,388,00026,820,0009,854,000
Interest Payable60,676,00060,056,00061,637,00060,043,00061,261,00040,354,00038,462,00052,383,00023,792,0005,194,00018,236,00021,331,00028,997,00016,001,00016,767,000
Interest Receivable25,872,0009,473,0004,370,0003,385,0006,749,0005,099,0003,325,0007,659,00023,814,00019,778,00024,883,00026,320,00024,024,00030,416,00022,238,000
Pre-Tax Profit287,563,000298,638,000240,945,00088,629,000251,704,000257,529,000121,883,00067,906,00049,862,00024,590,00021,211,00082,330,00039,993,00045,489,00016,226,000
Tax-29,485,000-19,918,000-20,501,000-14,911,000-11,786,000-8,238,000-13,088,000-7,342,000-11,041,000-13,378,000-9,488,000-20,191,000-12,233,000-15,556,000-6,068,000
Profit After Tax258,078,000278,720,000220,444,00073,718,000239,918,000249,291,000108,795,00060,564,00038,821,00011,212,00011,723,00062,139,00027,760,00029,933,00010,158,000
Dividends Paid327,000,000425,000,000354,107,00043,829,000356,883,000827,002,00000046,918,00000000
Retained Profit-68,922,000-146,280,000-133,663,00029,889,000-116,965,000-577,711,000108,795,00060,564,00038,821,000-35,706,00011,723,00062,139,00027,760,00029,933,00010,158,000
Employee Costs104,965,000102,004,00095,218,00098,303,000101,640,000114,143,000110,394,000107,377,000112,937,000110,925,000115,616,000109,976,000125,479,000111,108,000109,216,000
Number Of Employees1,9211,9231,9121,9982,1072,2332,3222,3732,5782,6893,0212,8983,0282,9743,044
EBITDA*305,725,000279,461,000284,762,000232,925,000301,652,000259,008,000284,659,000241,587,000-19,292,00025,659,0008,739,00036,219,00053,827,00052,312,00028,396,000

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Nov 2010Nov 2009
Tangible Assets31,234,00030,454,00031,861,00031,602,00032,919,00031,702,00032,511,00034,556,00035,561,00039,194,00040,419,00046,434,00059,258,00059,783,00057,461,000
Intangible Assets1,253,798,0001,353,534,0001,481,112,0001,603,098,0001,729,958,0001,846,838,0001,964,068,0001,964,682,000106,690,000100,287,000100,597,000100,816,000120,376,000123,842,000124,133,000
Investments & Other1,450,262,0001,450,797,0001,474,361,0001,425,075,0001,420,678,0001,430,133,000402,940,000367,664,000398,068,000457,438,000452,319,000452,135,000445,539,00013,880,00020,507,000
Debtors (Due After 1 year)5,484,0005,612,0005,303,0004,362,0004,541,0003,706,0002,734,0002,313,0002,906,0002,959,0002,979,00043,111,00042,519,00045,612,00045,983,000
Total Fixed Assets2,740,778,0002,840,397,0002,992,637,0003,064,137,0003,188,096,0003,312,379,0002,402,253,0002,369,215,000543,225,000599,878,000596,314,000642,496,000667,692,000243,117,000248,084,000
Stock & work in progress44,645,00053,891,00047,952,00039,817,00042,327,00047,120,00044,192,00041,551,00035,090,00044,093,00048,865,00050,571,00060,406,00053,113,00048,298,000
Trade Debtors83,543,00087,025,00087,072,00072,733,00082,101,00092,021,00098,322,00089,588,00087,752,00095,014,00089,443,00083,437,00099,903,000107,697,00087,923,000
Group Debtors108,696,00065,440,00062,296,00041,903,00021,788,00051,066,00054,043,00049,629,00029,318,00029,093,000519,361,000552,608,000551,266,000122,903,000114,190,000
Misc Debtors26,940,00033,523,00035,591,00024,081,00021,769,00025,714,00024,421,00019,234,00016,254,00017,095,00019,726,00016,600,00018,935,00017,883,00016,515,000
Cash66,225,00069,547,000101,449,000162,370,00053,005,00064,573,000121,821,000172,603,000709,382,000562,902,00018,124,0001,474,0003,916,0004,789,0000
misc current assets000000000000000
total current assets330,049,000309,426,000334,360,000340,904,000220,990,000280,494,000342,799,000372,605,000877,796,000748,197,000695,519,000704,690,000734,426,000306,385,000266,926,000
total assets3,070,827,0003,149,823,0003,326,997,0003,405,041,0003,409,086,0003,592,873,0002,745,052,0002,741,820,0001,421,021,0001,348,075,0001,291,833,0001,347,186,0001,402,118,000549,502,000515,010,000
Bank overdraft01,890,00000011,981,00010,00028,0007,00000236,937,000389,043,00060,239,00094,321,000
Bank loan000000000000000
Trade Creditors 13,391,00013,560,00012,729,00010,351,00012,389,00012,389,00015,577,00014,761,00017,086,00018,414,00019,284,00020,038,00025,224,00033,932,00024,209,000
Group/Directors Accounts15,083,00014,114,00012,450,0009,915,00064,017,00099,116,000336,572,000331,624,000521,883,000490,304,000432,583,000247,595,000208,758,000100,659,00059,312,000
other short term finances000803,144,000803,144,0000000000000
hp & lease commitments00000000000108,000101,00091,000115,000
other current liabilities47,664,00053,602,00051,860,00059,868,00045,558,00049,431,00045,002,00041,111,00049,351,00056,408,00050,751,00052,497,00050,265,00044,387,00042,323,000
total current liabilities76,138,00083,166,00077,039,000883,278,000925,108,000172,917,000397,161,000387,524,000588,327,000565,126,000502,618,000557,175,000673,391,000239,308,000220,280,000
loans1,421,900,0001,421,901,0001,421,901,000001,421,901,000806,000,000960,518,00040,000,000040,000,00040,000,00040,000,00040,000,00040,000,000
hp & lease commitments000000000003,116,0003,224,0003,339,0003,431,000
Accruals and Deferred Income000000000000000
other liabilities000618,757,000618,757,000000040,000,00000000
provisions32,554,00032,688,00042,771,00023,205,00020,127,00022,636,00020,695,00014,332,00020,639,00017,820,0001,083,0001,712,0001,860,0002,220,0003,614,000
total long term liabilities1,454,454,0001,454,589,0001,464,672,000641,962,000638,884,0001,444,537,000826,695,000974,850,00060,639,00057,820,00041,083,00044,828,00045,084,00050,216,00068,256,000
total liabilities1,530,592,0001,537,755,0001,541,711,0001,525,240,0001,563,992,0001,617,454,0001,223,856,0001,362,374,000648,966,000622,946,000543,701,000602,003,000718,475,000289,524,000288,536,000
net assets1,540,235,0001,612,068,0001,785,286,0001,879,801,0001,845,094,0001,975,419,0001,521,196,0001,379,446,000772,055,000725,129,000748,132,000745,183,000683,643,000259,978,000226,474,000
total shareholders funds1,540,235,0001,612,068,0001,785,286,0001,879,801,0001,845,094,0001,975,419,0001,521,196,0001,379,446,000772,055,000725,129,000748,132,000745,183,000683,643,000259,978,000226,474,000
Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Nov 2010Nov 2009
Operating Activities
Operating Profit174,070,000146,475,000151,730,00099,143,000166,894,000124,682,000156,679,000114,097,000-37,340,00010,006,0001,048,00018,411,00035,388,00026,820,0009,854,000
Depreciation5,116,0005,408,0005,578,0006,389,0006,592,0006,958,0006,478,0006,601,0006,818,0006,957,0007,691,0008,751,0008,576,0009,089,0008,882,000
Amortisation126,539,000127,578,000127,454,000127,393,000128,166,000127,368,000121,502,000120,889,00011,230,0008,696,00009,057,0009,863,00016,403,0009,660,000
Tax-29,485,000-19,918,000-20,501,000-14,911,000-11,786,000-8,238,000-13,088,000-7,342,000-11,041,000-13,378,000-9,488,000-20,191,000-12,233,000-15,556,000-6,068,000
Stock-9,246,0005,939,0008,135,000-2,510,000-4,793,0002,928,0002,641,0006,461,000-9,003,000-4,772,000-1,706,000-9,835,0007,293,0004,815,00048,298,000
Debtors33,063,0001,338,00047,183,00012,880,000-42,308,000-7,013,00018,756,00024,534,000-7,931,000-487,348,000-64,247,000-16,867,000418,528,00029,484,000264,611,000
Creditors-169,000831,0002,378,000-2,038,0000-3,188,000816,000-2,325,000-1,328,000-870,000-754,000-5,186,000-8,708,0009,723,00024,209,000
Accruals and Deferred Income-5,938,0001,742,000-8,008,00014,310,000-3,873,0004,429,0003,891,000-8,240,000-7,057,0005,657,000-1,746,0002,232,0005,878,0002,064,00042,323,000
Deferred Taxes & Provisions-134,000-10,083,00019,566,0003,078,000-2,509,0001,941,0006,363,000-6,307,0002,819,00016,737,000-629,000-148,000-360,000-1,394,0003,614,000
Cash flow from operations246,182,000244,756,000222,879,000222,994,000330,585,000258,037,000261,244,000186,378,000-18,965,000525,925,00062,075,00039,628,000-387,417,00012,850,000-220,435,000
Investing Activities
capital expenditure-32,699,000-4,001,000-11,305,000-5,605,000-19,095,000-16,287,000-125,321,000-1,984,477,000-20,818,000-14,118,000-1,457,00014,576,000-14,448,000-27,523,000-200,136,000
Change in Investments-535,000-23,564,00049,286,0004,397,000-9,455,0001,027,193,00035,276,000-30,404,000-59,370,0005,119,000184,0006,596,000431,659,000-6,627,00020,507,000
cash flow from investments-32,164,00019,563,000-60,591,000-10,002,000-9,640,000-1,043,480,000-160,597,000-1,954,073,00038,552,000-19,237,000-1,641,0007,980,000-446,107,000-20,896,000-220,643,000
Financing Activities
Bank loans000000000000000
Group/Directors Accounts969,0001,664,0002,535,000-54,102,000-35,099,000-237,456,0004,948,000-190,259,00031,579,00057,721,000184,988,00038,837,000108,099,00041,347,00059,312,000
Other Short Term Loans 00-803,144,0000803,144,0000000000000
Long term loans-1,00001,421,901,0000-1,421,901,000615,901,000-154,518,000920,518,00040,000,000-40,000,000000040,000,000
Hire Purchase and Lease Commitments0000000000-3,224,000-101,000-105,000-116,0003,546,000
other long term liabilities00-618,757,0000618,757,000000-40,000,00040,000,00000000
share issue-2,911,000-26,938,00039,148,0004,818,000-13,360,0001,031,934,00032,955,000546,827,0008,105,00012,703,000-8,774,000-599,000395,905,0003,571,000216,316,000
interest-34,804,000-50,583,000-57,267,000-56,658,000-54,512,000-35,255,000-35,137,000-44,724,00022,00014,584,0006,647,0004,989,000-4,973,00014,415,0005,471,000
cash flow from financing-36,747,000-75,857,000-15,584,000-105,942,000-102,971,0001,375,124,000-151,752,0001,232,362,00039,706,00085,008,000179,637,00043,126,000498,926,00059,217,000324,645,000
cash and cash equivalents
cash-3,322,000-31,902,000-60,921,000109,365,000-11,568,000-57,248,000-50,782,000-536,779,000146,480,000544,778,00016,650,000-2,442,000-873,0004,789,0000
overdraft-1,890,0001,890,00000-11,981,00011,971,000-18,00021,0007,0000-236,937,000-152,106,000328,804,000-34,082,00094,321,000
change in cash-1,432,000-33,792,000-60,921,000109,365,000413,000-69,219,000-50,764,000-536,800,000146,473,000544,778,000253,587,000149,664,000-329,677,00038,871,000-94,321,000

itw limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for itw limited. Get real-time insights into itw limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Itw Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for itw limited by selecting its closest rivals, whether from the MANUFACTURING sector, other mega companies, companies in SL4 area or any other competitors across 12 key performance metrics.

itw limited Ownership

ITW LIMITED group structure

Itw Limited has 6 subsidiary companies.

ITW LIMITED Shareholders

itw uk ii limited 99.92%
berrington uk 0.08%

itw limited directors

Itw Limited currently has 3 directors. The longest serving directors include Mr Giles Hudson (Feb 2003) and Ms Tricia Barreto Morley (Sep 2009).

officercountryagestartendrole
Mr Giles HudsonEngland52 years Feb 2003- Director
Ms Tricia Barreto Morley52 years Sep 2009- Director
Mr Stephen RowellEngland56 years Apr 2016- Director

P&L

December 2023

turnover

871.7m

+1%

operating profit

174.1m

+19%

gross margin

38.6%

+2.09%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

1.5b

-0.04%

total assets

3.1b

-0.03%

cash

66.2m

-0.05%

net assets

Total assets minus all liabilities

itw limited company details

company number

00559693

Type

Private limited with Share Capital

industry

26110 - Manufacture of electronic components

22290 - Manufacture of other plastic products

32990 - Other manufacturing n.e.c.

incorporation date

January 1956

age

68

incorporated

UK

ultimate parent company

ILLINOIS TOOL WORKS INC

accounts

Full Accounts

last accounts submitted

December 2023

previous names

N/A

accountant

-

auditor

DELOITTE LLP

address

saxon house 2-4 victoria street, windsor, SL4 1EN

Bank

NATIONAL WESTMINSTER BANK PLC, NATIONAL WESTMINSTER BANK PLC, NATIONAL WESTMINSTER BANK PLC

Legal Advisor

-

itw limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 1 charges/mortgages relating to itw limited. Currently there are 0 open charges and 1 have been satisfied in the past.

charges

itw limited Companies House Filings - See Documents

datedescriptionview/download