f.h.easton limited

4.5

f.h.easton limited Company Information

Share F.H.EASTON LIMITED
Live 
MatureSmallHigh

Company Number

00560621

Registered Address

villa farm office the turnpike, bunwell, norwich, NR16 1SN

Industry

Growing of cereals (except rice), leguminous crops and oil seeds

 

Telephone

01953789334

Next Accounts Due

June 2024

Group Structure

View All

Directors

George Easton32 Years

Mark Easton23 Years

View All

Shareholders

m g easton & sons ltd 100%

f.h.easton limited Estimated Valuation

£800.1k

Pomanda estimates the enterprise value of F.H.EASTON LIMITED at £800.1k based on a Turnover of £2.9m and 0.28x industry multiple (adjusted for size and gross margin).

f.h.easton limited Estimated Valuation

£2.9m

Pomanda estimates the enterprise value of F.H.EASTON LIMITED at £2.9m based on an EBITDA of £1.5m and a 1.95x industry multiple (adjusted for size and gross margin).

f.h.easton limited Estimated Valuation

£5.7m

Pomanda estimates the enterprise value of F.H.EASTON LIMITED at £5.7m based on Net Assets of £7.1m and 0.81x industry multiple (adjusted for liquidity).

Valuation Calculator
This valuation is estimated based on financial data from September 2022 

F.h.easton Limited AI Business Plan

In just minutes, we combine Pomanda’s company and industry data with cutting edge Artificial Intelligence to build a comprehensive 27 section business plan. You then have 60 days to tailor the information, decide which sections to include or exclude, and add your own branding logos, images and color scheme to create your perfect plan.

View Sample

F.h.easton Limited Overview

F.h.easton Limited is a live company located in norwich, NR16 1SN with a Companies House number of 00560621. It operates in the growing of cereals (except rice), leguminous crops and oil seeds sector, SIC Code 01110. Founded in January 1956, it's largest shareholder is m g easton & sons ltd with a 100% stake. F.h.easton Limited is a mature, small sized company, Pomanda has estimated its turnover at £2.9m with high growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

F.h.easton Limited Health Check

Pomanda's financial health check has awarded F.H.Easton Limited a 4.5 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 4 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating4.5out of 5
positive_score

4 Strong

positive_score

3 Regular

positive_score

4 Weak

size

Size

annual sales of £2.9m, make it smaller than the average company (£5.5m)

£2.9m - F.h.easton Limited

£5.5m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 17%, show it is growing at a faster rate (1.8%)

17% - F.h.easton Limited

1.8% - Industry AVG

production

Production

with a gross margin of 28.7%, this company has a comparable cost of product (28.7%)

28.7% - F.h.easton Limited

28.7% - Industry AVG

profitability

Profitability

an operating margin of 45.3% make it more profitable than the average company (11%)

45.3% - F.h.easton Limited

11% - Industry AVG

employees

Employees

with 11 employees, this is below the industry average (39)

11 - F.h.easton Limited

39 - Industry AVG

paystructure

Pay Structure

on an average salary of £34.5k, the company has an equivalent pay structure (£34.5k)

£34.5k - F.h.easton Limited

£34.5k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £262.7k, this is more efficient (£158.6k)

£262.7k - F.h.easton Limited

£158.6k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 48 days, this is later than average (34 days)

48 days - F.h.easton Limited

34 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 71 days, this is slower than average (52 days)

71 days - F.h.easton Limited

52 days - Industry AVG

stockdays

Stock Days

it holds stock equivalent to 255 days, this is more than average (104 days)

255 days - F.h.easton Limited

104 days - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - F.h.easton Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 45.5%, this is a similar level of debt than the average (42.9%)

45.5% - F.h.easton Limited

42.9% - Industry AVG

f.h.easton limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for f.h.easton limited. Get real-time insights into f.h.easton limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

F.h.easton Limited Competitor Analysis

BETA
competitor_analysis_table_img

Perform a competitor analysis for f.h.easton limited by selecting its closest rivals and benchmarking them against 12 key performance metrics.

f.h.easton limited Ownership

F.H.EASTON LIMITED group structure

F.H.Easton Limited has no subsidiary companies.

Ultimate parent company

1 parent

F.H.EASTON LIMITED

00560621

F.H.EASTON LIMITED Shareholders

m g easton & sons ltd 100%

f.h.easton limited directors

F.H.Easton Limited currently has 4 directors. The longest serving directors include Mr George Easton (Dec 1991) and Mr Mark Easton (Jan 2001).

officercountryagestartendrole
Mr George Easton85 years Dec 1991- Director
Mr Mark EastonUnited Kingdom63 years Jan 2001- Director
Mr George EastonEngland36 years Nov 2017- Director
Mr Charles EastonEngland37 years Nov 2017- Director

F.H.EASTON LIMITED financials

EXPORTms excel logo

F.H.Easton Limited's latest turnover from September 2022 is estimated at £2.9 million and the company has net assets of £7.1 million. According to their latest financial statements, F.H.Easton Limited has 11 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Sep 2022Sep 2021Sep 2020Sep 2019Sep 2018Sep 2017Sep 2016Sep 2015Sep 2014Sep 2013Sep 2012Sep 2011Sep 2010Sep 2009
Turnover2,889,3352,866,9372,132,8431,798,8711,872,7341,843,2531,431,0045,646,4205,825,2315,097,5863,337,4402,931,0842,959,3540
Other Income Or Grants00000000000000
Cost Of Sales2,060,1172,122,2851,568,1171,278,0651,347,0521,273,7731,015,6273,923,2773,938,6473,423,0892,123,8271,855,4221,931,6240
Gross Profit829,218744,652564,726520,807525,682569,481415,3781,723,1431,886,5841,674,4971,213,6131,075,6611,027,7300
Admin Expenses-479,673275,176-427,158295,78349,869246,17530,4281,634,5311,678,8891,501,3731,067,975926,689863,145-4,398,219
Operating Profit1,308,891469,476991,884225,024475,813323,306384,95088,612207,695173,124145,638148,972164,5854,398,219
Interest Payable8,3513,89639,46966,96964,85144,45620,29610,8691,8915,3545,2192,1154880
Interest Receivable1,60071001004,1967,0005,0954,4764,2323,9291,882
Pre-Tax Profit1,302,140465,651952,415158,056410,963278,851364,65581,939212,804172,865144,895151,089168,0254,400,101
Tax-247,407-88,474-180,959-30,031-78,083-52,982-72,931-16,388-44,689-39,759-34,775-39,283-47,047-1,232,028
Profit After Tax1,054,733377,177771,456128,025332,880225,869291,72465,551168,115133,106110,120111,806120,9783,168,073
Dividends Paid00000000000000
Retained Profit1,054,733377,177771,456128,025332,880225,869291,72465,551168,115133,106110,120111,806120,9783,168,073
Employee Costs379,704355,610304,373318,591312,641257,418173,2851,139,2401,108,2271,010,201734,173655,522682,4390
Number Of Employees1110101011963940352523250
EBITDA*1,469,812655,9251,146,605377,508603,846430,935493,443194,544313,805277,495224,676222,182226,9424,469,228

* Earnings Before Interest, Tax, Depreciation and Amortisation

Sep 2022Sep 2021Sep 2020Sep 2019Sep 2018Sep 2017Sep 2016Sep 2015Sep 2014Sep 2013Sep 2012Sep 2011Sep 2010Sep 2009
Tangible Assets8,927,2029,344,6189,188,4859,417,6709,188,2869,028,5737,605,9267,436,4074,529,4054,529,9974,418,8814,239,8284,148,6933,773,839
Intangible Assets07302,8094,8889,85014,8128,65211,53600000833
Investments & Other00000000000000
Debtors (Due After 1 year)00000017,56920,62520,62520,62527,500000
Total Fixed Assets8,927,2029,345,3489,191,2949,422,5589,198,1369,043,3857,632,1477,468,5684,550,0304,550,6224,446,3814,239,8284,148,6933,774,672
Stock & work in progress1,443,0691,047,1771,139,3511,164,0141,193,894807,372842,778802,184739,596790,087823,615703,633581,379531,505
Trade Debtors384,168182,183227,434157,526150,916276,449208,686494,896457,442457,371256,228289,837121,674246,675
Group Debtors2,215,7730000000000000
Misc Debtors42,004289,269351,144287,989205,044378,463396,98900082,500110,000150,000150,000
Cash0142,199002710940631,678,2691,121,799916,022874,295818,578752,877
misc current assets00000000000000
total current assets4,085,0141,660,8281,717,9291,609,5291,549,8811,462,3931,448,4931,297,1432,875,3072,369,2572,078,3651,977,7651,671,6311,681,057
total assets13,012,21611,006,17610,909,22311,032,08710,748,01710,505,7789,080,6408,765,7117,425,3376,919,8796,524,7466,217,5935,820,3245,455,729
Bank overdraft202,4580127,7381,166,328817,924599,824319,012330,4463,98854,209110,52850,05515,0250
Bank loan00000000000000
Trade Creditors 401,413913,933300,158333,148321,225349,435223,1321,973,0362,089,7011,689,6921,334,6751,269,7381,480,2181,338,346
Group/Directors Accounts00000000000000
other short term finances00000000000000
hp & lease commitments000000023,19833,2300037,70809,167
other current liabilities1,279,277983,8862,232,6471,146,3691,151,4461,016,6832,032,4170000000
total current liabilities1,883,1481,897,8192,660,5432,645,8452,290,5951,965,9422,574,5612,326,6802,126,9191,743,9011,445,2031,357,5011,495,2431,347,513
loans00000503,75000000000
hp & lease commitments0000000023,19810,04144,16637,70900
Accruals and Deferred Income18,41145,58144,20167,66434,11927,54600000000
other liabilities3,711,4512,688,2722,317,2123,218,2863,501,5133,420,8242,151,1382,391,1431,303,9691,350,5001,370,5001,290,500920,500813,500
provisions301,693331,724221,664206,145155,668154,474147,568132,239121,153133,454116,00093,12677,63088,743
total long term liabilities4,031,5553,065,5772,583,0773,492,0953,691,3004,106,5942,298,7062,523,3821,448,3201,493,9951,530,6661,421,335998,130902,243
total liabilities5,914,7034,963,3965,243,6206,137,9405,981,8956,072,5364,873,2674,850,0623,575,2393,237,8962,975,8692,778,8362,493,3732,249,756
net assets7,097,5136,042,7805,665,6034,894,1474,766,1224,433,2424,207,3733,915,6493,850,0983,681,9833,548,8773,438,7573,326,9513,205,973
total shareholders funds7,097,5136,042,7805,665,6034,894,1474,766,1224,433,2424,207,3733,915,6493,850,0983,681,9833,548,8773,438,7573,326,9513,205,973
Sep 2022Sep 2021Sep 2020Sep 2019Sep 2018Sep 2017Sep 2016Sep 2015Sep 2014Sep 2013Sep 2012Sep 2011Sep 2010Sep 2009
Operating Activities
Operating Profit1,308,891469,476991,884225,024475,813323,306384,95088,612207,695173,124145,638148,972164,5854,398,219
Depreciation160,191184,370154,721147,522123,071103,396105,609103,048106,110104,37179,03873,21061,52470,176
Amortisation7302,07904,9624,9624,2332,8842,8840000833833
Tax-247,407-88,474-180,959-30,031-78,083-52,982-72,931-16,388-44,689-39,759-34,775-39,283-47,047-1,232,028
Stock395,892-92,174-24,663-29,880386,522-35,40640,59462,588-50,491-33,528119,982122,25449,874531,505
Debtors2,170,493-107,126133,06389,555-298,95231,668107,72337,45471111,768-33,609128,163-125,001396,675
Creditors-512,520613,775-32,99011,923-28,210126,303-1,749,904-116,665400,009355,01764,937-210,480141,8721,338,346
Accruals and Deferred Income268,221-1,247,3811,062,81528,468141,336-988,1882,032,4170000000
Deferred Taxes & Provisions-30,031110,06015,51950,4771,1946,90615,32911,086-12,30117,45422,87415,496-11,11388,743
Cash flow from operations-1,618,310243,2051,902,590378,670552,513-473,288570,037-27,465707,244531,967191,339-262,502385,7813,736,109
Investing Activities
capital expenditure257,225-340,50376,543-376,906-282,784-1,536,436-275,128-3,024,470-105,518-215,487-258,091-164,345-436,378-3,845,681
Change in Investments00000000000000
cash flow from investments257,225-340,50376,543-376,906-282,784-1,536,436-275,128-3,024,470-105,518-215,487-258,091-164,345-436,378-3,845,681
Financing Activities
Bank loans00000000000000
Group/Directors Accounts00000000000000
Other Short Term Loans 00000000000000
Long term loans0000-503,750503,75000000000
Hire Purchase and Lease Commitments000000-23,198-33,23046,387-34,125-31,25175,417-9,1679,167
other long term liabilities1,023,179371,060-901,074-283,22780,6891,269,686-240,0051,087,174-46,531-20,00080,000370,000107,000813,500
share issue000000000000037,900
interest-6,751-3,825-39,469-66,969-64,850-44,456-20,296-6,6735,109-259-7432,1173,4411,882
cash flow from financing1,016,428367,235-940,543-350,196-487,9111,728,980-283,4991,047,2714,965-54,38448,006447,534101,274862,449
cash and cash equivalents
cash-142,199142,1990-27-8269-23-1,678,206556,470205,77741,72755,71765,701752,877
overdraft202,458-127,738-1,038,590348,404218,100280,812-11,434326,458-50,221-56,31960,47335,03015,0250
change in cash-344,657269,9371,038,590-348,431-218,182-280,74311,411-2,004,664606,691262,096-18,74620,68750,676752,877

P&L

September 2022

turnover

2.9m

+1%

operating profit

1.3m

0%

gross margin

28.7%

+10.49%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

September 2022

net assets

7.1m

+0.17%

total assets

13m

+0.18%

cash

0

-1%

net assets

Total assets minus all liabilities

f.h.easton limited company details

company number

00560621

Type

Private limited with Share Capital

industry

01110 - Growing of cereals (except rice), leguminous crops and oil seeds

incorporation date

January 1956

age

68

accounts

Total Exemption Full

ultimate parent company

previous names

N/A

incorporated

UK

address

villa farm office the turnpike, bunwell, norwich, NR16 1SN

last accounts submitted

September 2022

f.h.easton limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 11 charges/mortgages relating to f.h.easton limited. Currently there are 9 open charges and 2 have been satisfied in the past.

charges

f.h.easton limited Companies House Filings - See Documents

datedescriptionview/download