advance holdings limited

Live MatureMidDeclining

advance holdings limited Company Information

Share ADVANCE HOLDINGS LIMITED

Company Number

00564590

Directors

Daniel Baliti

Zoe Fox

View All

Shareholders

leonard henry honey

celia janet newgas

View All

Group Structure

View All

Industry

Activities of head offices

 

Registered Address

46 redington road, london, NW3 7RS

advance holdings limited Estimated Valuation

£2.9m

Pomanda estimates the enterprise value of ADVANCE HOLDINGS LIMITED at £2.9m based on a Turnover of £5.2m and 0.56x industry multiple (adjusted for size and gross margin).

advance holdings limited Estimated Valuation

£502.5k

Pomanda estimates the enterprise value of ADVANCE HOLDINGS LIMITED at £502.5k based on an EBITDA of £113.3k and a 4.44x industry multiple (adjusted for size and gross margin).

advance holdings limited Estimated Valuation

£8.5m

Pomanda estimates the enterprise value of ADVANCE HOLDINGS LIMITED at £8.5m based on Net Assets of £4m and 2.11x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Advance Holdings Limited Overview

Advance Holdings Limited is a live company located in london, NW3 7RS with a Companies House number of 00564590. It operates in the activities of head offices sector, SIC Code 70100. Founded in April 1956, it's largest shareholder is leonard henry honey with a 11.1% stake. Advance Holdings Limited is a mature, mid sized company, Pomanda has estimated its turnover at £5.2m with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Advance Holdings Limited Health Check

Pomanda's financial health check has awarded Advance Holdings Limited a 3.5 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 7 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3.5out of 5
positive_score

3 Strong

positive_score

2 Regular

positive_score

7 Weak

size

Size

annual sales of £5.2m, make it smaller than the average company (£20.3m)

£5.2m - Advance Holdings Limited

£20.3m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -9%, show it is growing at a slower rate (8.9%)

-9% - Advance Holdings Limited

8.9% - Industry AVG

production

Production

with a gross margin of 33.2%, this company has a comparable cost of product (33.2%)

33.2% - Advance Holdings Limited

33.2% - Industry AVG

profitability

Profitability

an operating margin of 2.2% make it less profitable than the average company (5.8%)

2.2% - Advance Holdings Limited

5.8% - Industry AVG

employees

Employees

with 5 employees, this is below the industry average (114)

5 - Advance Holdings Limited

114 - Industry AVG

paystructure

Pay Structure

on an average salary of £48.8k, the company has an equivalent pay structure (£48.8k)

£48.8k - Advance Holdings Limited

£48.8k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £1m, this is more efficient (£196.5k)

£1m - Advance Holdings Limited

£196.5k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 3 days, this is earlier than average (44 days)

3 days - Advance Holdings Limited

44 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 0 days, this is quicker than average (42 days)

0 days - Advance Holdings Limited

42 days - Industry AVG

stockdays

Stock Days

it holds stock equivalent to 584 days, this is more than average (46 days)

584 days - Advance Holdings Limited

46 days - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 4 weeks, this is less cash available to meet short term requirements (16 weeks)

4 weeks - Advance Holdings Limited

16 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 33.3%, this is a lower level of debt than the average (54.7%)

33.3% - Advance Holdings Limited

54.7% - Industry AVG

ADVANCE HOLDINGS LIMITED financials

EXPORTms excel logo

Advance Holdings Limited's latest turnover from March 2024 is estimated at £5.2 million and the company has net assets of £4 million. According to their latest financial statements, Advance Holdings Limited has 5 employees and maintains cash reserves of £192.5 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Apr 2018Apr 2017Apr 2016Apr 2015Apr 2014Apr 2013Apr 2012Apr 2011Apr 2010
Turnover5,234,6304,864,5534,824,1996,908,8205,289,7405,112,8193,125,1413,915,8864,019,3601,065,396790,962639,6972,639,343565,0029,664,046
Other Income Or Grants
Cost Of Sales3,494,7793,254,2763,257,0184,726,8033,570,7033,463,9702,113,3572,647,5142,720,951736,846551,663446,2891,842,337393,0836,689,682
Gross Profit1,739,8511,610,2771,567,1812,182,0171,719,0371,648,8491,011,7841,268,3721,298,409328,550239,299193,408797,007171,9192,974,364
Admin Expenses1,626,7871,707,4131,228,7032,061,6411,440,5551,151,945845,8961,226,0061,824,452234,884272,141161,937908,583202,349-2,709,170
Operating Profit113,064-97,136338,478120,376278,482496,904165,88842,366-526,04393,666-32,84231,471-111,576-30,4305,683,534
Interest Payable224,710217,687143,355128,368127,18570,36919,17538,12520,475
Interest Receivable7,7245,1257561192181,728970365764913694658789813396
Pre-Tax Profit-103,922-309,698195,879-7,873151,515428,263147,6834,606-545,75494,579-32,14832,130-110,787-29,6175,683,931
Tax-37,217-28,788-81,370-28,060-875-18,916-7,390-1,591,501
Profit After Tax-103,922-309,698158,662-7,873122,727346,893119,6233,731-545,75475,663-32,14824,740-110,787-29,6174,092,430
Dividends Paid
Retained Profit-103,922-309,698158,662-7,873122,727346,893119,6233,731-545,75475,663-32,14824,740-110,787-29,6174,092,430
Employee Costs244,113233,194208,064204,229199,239154,148145,106247,678209,500173,065613,125168,1132,321,288
Number Of Employees555445554476518570
EBITDA*113,302-96,819338,900120,939279,233497,906167,22444,147-525,02493,670-32,83631,478-111,566-30,4165,683,552

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Apr 2018Apr 2017Apr 2016Apr 2015Apr 2014Apr 2013Apr 2012Apr 2011Apr 2010
Tangible Assets7139511,2681,6902,2533,0044,0065,3427,1233,217,1403,217,1443,217,1503,217,1573,217,1673,217,181
Intangible Assets
Investments & Other1001,1101,1101,1101,1101,1101,1101,1101,1101,1101,1101,1101,1101,1101,110
Debtors (Due After 1 year)1,550,0001,550,0001,700,0001,960,0002,000,000
Total Fixed Assets8132,0612,3782,8003,3634,1145,1166,4528,2334,768,2504,768,2544,918,2605,178,2675,218,2773,218,291
Stock & work in progress5,599,2365,499,2365,474,2305,349,0515,215,0084,893,1102,876,6372,796,5092,760,009
Trade Debtors57,32553,78552,396132,72591,52985,03280,21749,933121,695134,57191,83572,79925,48153,4142,121,585
Group Debtors91,4981,011,4981,011,4981,349,9821,253,6911,353,6911,353,6911,353,6911,521,004
Misc Debtors93,48764,71564,56864,08935,820446,04623,40482,89018,150
Cash192,464101,774139,41962,130175,593260,630200,192187,827103,969201,765163,302114,477148,888166,804158,592
misc current assets
total current assets6,034,0106,731,0086,742,1116,957,9776,771,6417,038,5094,534,1414,470,8504,524,827336,336255,137187,276174,369220,2182,280,177
total assets6,034,8236,733,0696,744,4896,960,7776,775,0047,042,6234,539,2574,477,3024,533,0605,104,5865,023,3915,105,5365,352,6365,438,4955,498,468
Bank overdraft40,00040,000
Bank loan1,871,064
Trade Creditors 5,8994,7139,60542,54326,09437,58316,889224,773184,283147,1861,181,078156,150186,506
Group/Directors Accounts286,754202,785542,739531,1116,7626,762
other short term finances
hp & lease commitments
other current liabilities133,658476,455173,285228,543174,092212,995173,844182,750202,239
total current liabilities2,010,621481,168182,890557,840402,971793,317721,844229,512249,001224,773184,283147,1861,181,078156,150186,506
loans2,123,7772,123,7772,123,7772,085,0002,085,000550,000590,000
hp & lease commitments
Accruals and Deferred Income
other liabilities640,000674,958762,0521,000,0001,000,000
provisions
total long term liabilities2,123,7772,123,7772,123,7772,085,0002,085,000550,000590,000640,000674,958762,0521,000,0001,000,000
total liabilities2,010,6212,604,9452,306,6672,681,6172,487,9712,878,317721,844779,512839,001864,773859,241909,2381,181,0781,156,1501,186,506
net assets4,024,2024,128,1244,437,8224,279,1604,287,0334,164,3063,817,4133,697,7903,694,0594,239,8134,164,1504,196,2984,171,5584,282,3454,311,962
total shareholders funds4,024,2024,128,1244,437,8224,279,1604,287,0334,164,3063,817,4133,697,7903,694,0594,239,8134,164,1504,196,2984,171,5584,282,3454,311,962
Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Apr 2018Apr 2017Apr 2016Apr 2015Apr 2014Apr 2013Apr 2012Apr 2011Apr 2010
Operating Activities
Operating Profit113,064-97,136338,478120,376278,482496,904165,88842,366-526,04393,666-32,84231,471-111,576-30,4305,683,534
Depreciation2383174225637511,0021,3361,7811,019467101418
Amortisation
Tax-37,217-28,788-81,370-28,060-875-18,916-7,390-1,591,501
Stock100,00025,006125,179134,043321,8982,016,47380,12836,5002,760,009
Debtors-887,6881,536-418,334165,756-503,729427,457-29,202-174,335-23,72242,736-130,964-212,682-67,933-68,1712,121,585
Creditors1,186-4,892-32,93816,449-11,48920,69416,889-224,77340,49037,097-1,033,8921,024,928-30,356186,506
Accruals and Deferred Income-342,797303,170-55,25854,451-38,90339,151-8,906-19,489202,239
Deferred Taxes & Provisions
Cash flow from operations559,379174,917506,642-107,960381,884-1,967,54996,221161,618-3,283,84572,508135,225-797,122981,2957,3992,156,972
Investing Activities
capital expenditure3,208,998-3,217,199
Change in Investments-1,0101,110
cash flow from investments1,0103,208,998-3,218,309
Financing Activities
Bank loans1,871,064
Group/Directors Accounts-286,75483,969-339,95411,628524,3496,762
Other Short Term Loans
Long term loans-2,123,77738,7772,085,000-550,000-40,000590,000
Hire Purchase and Lease Commitments
other long term liabilities-640,000-34,958-87,094762,052-1,000,0001,000,000
share issue219,532
interest-216,986-212,562-142,599-128,249-126,967-68,641-18,205-37,760-19,711913694658789813396
cash flow from financing-469,699-212,562-429,353-5,503-466,9212,027,987-43,856-77,760-62,949-34,045-86,400762,710-999,2118131,219,928
cash and cash equivalents
cash90,690-37,64577,289-113,463-85,03760,43812,36583,858-97,79638,46348,825-34,411-17,9168,212158,592
overdraft-40,00040,000
change in cash90,690-37,64577,289-113,463-85,03760,43852,36583,858-137,79638,46348,825-34,411-17,9168,212158,592

advance holdings limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for advance holdings limited. Get real-time insights into advance holdings limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Advance Holdings Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for advance holdings limited by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other mid companies, companies in NW3 area or any other competitors across 12 key performance metrics.

advance holdings limited Ownership

ADVANCE HOLDINGS LIMITED group structure

Advance Holdings Limited has 2 subsidiary companies.

Ultimate parent company

ADVANCE HOLDINGS LIMITED

00564590

2 subsidiaries

ADVANCE HOLDINGS LIMITED Shareholders

leonard henry honey 11.1%
celia janet newgas 8.54%
vivienne alice erdos 8.33%
annemarie fox 8.33%
sebastian stefan fox 8.33%
simone nikki fox 8.33%
judith baliti 8.33%
ben erdos 8.33%
zoe valerie fox 8.33%
rachel erdos 8.33%

advance holdings limited directors

Advance Holdings Limited currently has 14 directors. The longest serving directors include Mr Daniel Baliti (Mar 2017) and Dr Zoe Fox (Mar 2017).

officercountryagestartendrole
Mr Daniel BalitiEngland43 years Mar 2017- Director
Dr Zoe FoxEngland48 years Mar 2017- Director
Mrs Celia NewgasEngland71 years Jan 2018- Director
Mr Paul Huberman63 years Mar 2018- Director
Mrs Judith BalitiUnited Kingdom43 years Feb 2023- Director
Mrs Vivienne ErdosUnited Kingdom75 years Feb 2023- Director
Ms Sophie NewgasUnited Kingdom33 years Feb 2023- Director
Mr Leonard HoneyUnited Kingdom77 years Feb 2023- Director
Mr Sebastian FoxUnited Kingdom42 years Feb 2023- Director
Dr Simone FoxUnited Kingdom51 years Feb 2023- Director

P&L

March 2024

turnover

5.2m

+8%

operating profit

113.1k

0%

gross margin

33.3%

+0.41%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

4m

-0.03%

total assets

6m

-0.1%

cash

192.5k

+0.89%

net assets

Total assets minus all liabilities

advance holdings limited company details

company number

00564590

Type

Private limited with Share Capital

industry

70100 - Activities of head offices

incorporation date

April 1956

age

69

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

March 2024

previous names

N/A

accountant

-

auditor

-

address

46 redington road, london, NW3 7RS

Bank

NATIONAL WESTMINSTER BANK PLC

Legal Advisor

-

advance holdings limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 23 charges/mortgages relating to advance holdings limited. Currently there are 5 open charges and 18 have been satisfied in the past.

advance holdings limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for ADVANCE HOLDINGS LIMITED. This can take several minutes, an email will notify you when this has completed.

advance holdings limited Companies House Filings - See Documents

datedescriptionview/download