processors & growers research organisation
processors & growers research organisation Company Information
Company Number
00567232
Website
http://pgro.orgRegistered Address
great north road, thornhaugh, peterborough, PE8 6HJ
Industry
Other professional, scientific and technical activities (not including environmental consultancy or quantity surveying) n.e.c.
Telephone
01780782585
Next Accounts Due
September 2024
Group Structure
View All
Shareholders
-0%
processors & growers research organisation Estimated Valuation
Pomanda estimates the enterprise value of PROCESSORS & GROWERS RESEARCH ORGANISATION at £512.3k based on a Turnover of £1.2m and 0.44x industry multiple (adjusted for size and gross margin).
processors & growers research organisation Estimated Valuation
Pomanda estimates the enterprise value of PROCESSORS & GROWERS RESEARCH ORGANISATION at £857.2k based on an EBITDA of £225.8k and a 3.8x industry multiple (adjusted for size and gross margin).
processors & growers research organisation Estimated Valuation
Pomanda estimates the enterprise value of PROCESSORS & GROWERS RESEARCH ORGANISATION at £6.1m based on Net Assets of £2.7m and 2.24x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Processors & Growers Research Organisation AI Business Plan
In just minutes, we combine Pomanda’s company and industry data with cutting edge Artificial Intelligence to build a comprehensive 27 section business plan. You then have 60 days to tailor the information, decide which sections to include or exclude, and add your own branding logos, images and color scheme to create your perfect plan.
Processors & Growers Research Organisation Overview
Processors & Growers Research Organisation is a live company located in peterborough, PE8 6HJ with a Companies House number of 00567232. It operates in the other professional, scientific and technical activities n.e.c. sector, SIC Code 74909. Founded in June 1956, it's largest shareholder is unknown. Processors & Growers Research Organisation is a mature, small sized company, Pomanda has estimated its turnover at £1.2m with declining growth in recent years.
Upgrade for unlimited company reports & a free credit check
Processors & Growers Research Organisation Health Check
Pomanda's financial health check has awarded Processors & Growers Research Organisation a 5 rating. We use a traffic light system to show it exceeds the industry average on 5 measures and has 4 areas for improvement. Company Health Check FAQs
5 Strong
2 Regular
4 Weak
Size
annual sales of £1.2m, make it smaller than the average company (£2.6m)
£1.2m - Processors & Growers Research Organisation
£2.6m - Industry AVG
Growth
3 year (CAGR) sales growth of -5%, show it is growing at a slower rate (4.5%)
-5% - Processors & Growers Research Organisation
4.5% - Industry AVG
Production
with a gross margin of 43.6%, this company has a comparable cost of product (43.6%)
43.6% - Processors & Growers Research Organisation
43.6% - Industry AVG
Profitability
an operating margin of 14.3% make it more profitable than the average company (5.8%)
14.3% - Processors & Growers Research Organisation
5.8% - Industry AVG
Employees
with 17 employees, this is similar to the industry average (21)
17 - Processors & Growers Research Organisation
21 - Industry AVG
Pay Structure
on an average salary of £29.9k, the company has a lower pay structure (£50.6k)
£29.9k - Processors & Growers Research Organisation
£50.6k - Industry AVG
Efficiency
resulting in sales per employee of £68.6k, this is less efficient (£125.7k)
£68.6k - Processors & Growers Research Organisation
£125.7k - Industry AVG
Debtor Days
it gets paid by customers after 123 days, this is later than average (57 days)
123 days - Processors & Growers Research Organisation
57 days - Industry AVG
Creditor Days
its suppliers are paid after 95 days, this is slower than average (32 days)
95 days - Processors & Growers Research Organisation
32 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - Processors & Growers Research Organisation
- - Industry AVG
Cash Balance
has cash to cover current liabilities for 51 weeks, this is more cash available to meet short term requirements (26 weeks)
51 weeks - Processors & Growers Research Organisation
26 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 11.7%, this is a lower level of debt than the average (54.6%)
11.7% - Processors & Growers Research Organisation
54.6% - Industry AVG
processors & growers research organisation Credit Report and Business Information
Processors & Growers Research Organisation Competitor Analysis
Perform a competitor analysis for processors & growers research organisation by selecting its closest rivals and benchmarking them against 12 key performance metrics.
processors & growers research organisation Ownership
PROCESSORS & GROWERS RESEARCH ORGANISATION group structure
Processors & Growers Research Organisation has 1 subsidiary company.
Ultimate parent company
PROCESSORS & GROWERS RESEARCH ORGANISATION
00567232
1 subsidiary
processors & growers research organisation directors
Processors & Growers Research Organisation currently has 13 directors. The longest serving directors include Mr Stephen Francis (Apr 2009) and Mr Andrew Bury (Nov 2009).
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr Stephen Francis | England | 62 years | Apr 2009 | - | Director |
| Mr Andrew Bury | 66 years | Nov 2009 | - | Director | |
| Mr Stephen Bumstead | 67 years | May 2010 | - | Director | |
| Mr Charles Stowe | England | 55 years | Jun 2013 | - | Director |
| Mr David Sedgeley | 51 years | Jun 2016 | - | Director | |
| Mr Stephen Portas | 64 years | Nov 2016 | - | Director | |
| Mr Jack Ward | England | 64 years | Jun 2017 | - | Director |
| Mr Thomas Yewbrey | 37 years | Jun 2018 | - | Director | |
| Professor Debbie Sparkes | 54 years | Jun 2018 | - | Director | |
| Mr James Hopwood | 38 years | Jun 2019 | - | Director |
PROCESSORS & GROWERS RESEARCH ORGANISATION financials
Processors & Growers Research Organisation's latest turnover from December 2022 is £1.2 million and the company has net assets of £2.7 million. According to their latest financial statements, Processors & Growers Research Organisation has 17 employees and maintains cash reserves of £351.6 thousand as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Dec 2014 | Dec 2013 | Dec 2012 | Dec 2011 | Dec 2010 | Dec 2009 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Turnover | 1,166,729 | 957,721 | 1,199,372 | 1,372,368 | 1,379,609 | 1,256,430 | 1,281,658 | 1,244,207 | 1,181,505 | 1,033,872 | 955,236 | 1,072,674 | 1,070,732 | 1,032,084 |
| Other Income Or Grants | ||||||||||||||
| Cost Of Sales | ||||||||||||||
| Gross Profit | ||||||||||||||
| Admin Expenses | ||||||||||||||
| Operating Profit | ||||||||||||||
| Interest Payable | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Interest Receivable | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Pre-Tax Profit | 147,043 | 275,257 | -227,685 | 259,038 | 206,889 | 96,753 | 229,655 | 155,757 | 191,056 | 126,390 | 109,824 | 164,874 | 109,992 | 146,976 |
| Tax | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit After Tax | 147,043 | 275,257 | -227,685 | 259,038 | 206,889 | 96,753 | 229,655 | 155,757 | 191,056 | 126,390 | 109,824 | 164,874 | 109,992 | 146,976 |
| Dividends Paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Retained Profit | 147,043 | 275,257 | -227,685 | 259,038 | 206,889 | 96,753 | 229,655 | 155,757 | 191,056 | 126,390 | 109,824 | 164,874 | 109,992 | 146,976 |
| Employee Costs | 508,233 | 485,299 | 469,793 | 591,411 | 592,972 | 617,458 | 587,563 | 607,075 | 557,090 | 531,904 | 613,127 | 549,301 | 513,852 | 500,218 |
| Number Of Employees | 17 | 16 | 19 | 21 | 20 | 20 | 19 | 18 | 17 | 17 | 21 | 21 | 17 | 16 |
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Dec 2014 | Dec 2013 | Dec 2012 | Dec 2011 | Dec 2010 | Dec 2009 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Tangible Assets | 375,094 | 346,251 | 355,662 | 394,435 | 415,764 | 425,783 | 445,178 | 457,537 | 389,184 | 364,255 | 373,227 | 389,338 | 335,398 | 244,321 |
| Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments & Other | 1,495,416 | 1,380,567 | 1,099,104 | 1,256,377 | 1,094,701 | 1,255,684 | 990,087 | 705,526 | 710,447 | 676,401 | 603,634 | 560,461 | 542,697 | 516,471 |
| Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Fixed Assets | 1,870,510 | 1,726,818 | 1,454,766 | 1,650,812 | 1,510,465 | 1,681,467 | 1,435,265 | 1,163,063 | 1,099,631 | 1,040,656 | 976,861 | 949,799 | 878,095 | 760,792 |
| Stock & work in progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Debtors | 393,729 | 292,600 | 271,815 | 216,603 | 56,114 | 257,808 | 292,433 | 352,867 | 327,948 | 280,280 | 84,371 | 124,276 | 145,467 | 288,612 |
| Group Debtors | 375,097 | 276,359 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Misc Debtors | 107,091 | 139,829 | 161,187 | 171,488 | 296,942 | 111,040 | 88,892 | 94,819 | 112,349 | 59,935 | 121,987 | 164,466 | 128,185 | 43,921 |
| Cash | 351,645 | 488,649 | 697,200 | 764,447 | 659,508 | 508,154 | 493,067 | 417,508 | 341,899 | 288,147 | 257,586 | 325,230 | 219,062 | 152,841 |
| misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total current assets | 1,227,562 | 1,197,437 | 1,130,202 | 1,152,538 | 1,012,564 | 877,002 | 874,392 | 865,194 | 782,196 | 628,362 | 463,944 | 613,972 | 492,714 | 485,374 |
| total assets | 3,098,072 | 2,924,255 | 2,584,968 | 2,803,350 | 2,523,029 | 2,558,469 | 2,309,657 | 2,028,257 | 1,881,827 | 1,669,018 | 1,440,805 | 1,563,771 | 1,370,809 | 1,246,166 |
| Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Creditors | 171,471 | 45,995 | 34,785 | 46,309 | 46,274 | 26,050 | 53,433 | 60,566 | 69,189 | 78,296 | 110,690 | 78,464 | 81,628 | 32,102 |
| Group/Directors Accounts | 22,570 | 64,306 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 3,619 | 0 | 0 | 0 | 0 | 0 | 1,198 | 3,564 | 3,564 | 0 | 0 | 0 | 0 | 0 |
| other current liabilities | 156,953 | 224,785 | 236,268 | 215,443 | 194,195 | 295,765 | 179,251 | 201,370 | 198,510 | 175,976 | 114,526 | 141,067 | 202,983 | 264,085 |
| total current liabilities | 354,613 | 335,086 | 271,053 | 261,752 | 240,469 | 321,815 | 233,882 | 265,500 | 271,263 | 254,272 | 225,216 | 219,531 | 284,611 | 296,187 |
| loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 7,248 | 0 | 0 | 0 | 0 | 0 | 0 | 1,198 | 4,762 | 0 | 0 | 0 | 0 | 0 |
| Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total long term liabilities | 7,248 | 0 | 0 | 0 | 0 | 0 | 0 | 1,198 | 4,762 | 0 | 0 | 62,000 | 62,000 | 62,000 |
| total liabilities | 361,861 | 335,086 | 271,053 | 261,752 | 240,469 | 321,815 | 233,882 | 266,698 | 276,025 | 254,272 | 225,216 | 281,531 | 346,611 | 358,187 |
| net assets | 2,736,211 | 2,589,169 | 2,313,915 | 2,541,598 | 2,282,560 | 2,236,654 | 2,075,775 | 1,761,559 | 1,605,802 | 1,414,746 | 1,215,589 | 1,282,240 | 1,024,198 | 887,979 |
| total shareholders funds | 2,736,211 | 2,589,169 | 2,313,915 | 2,541,598 | 2,282,560 | 2,236,654 | 2,075,775 | 1,761,559 | 1,605,802 | 1,414,746 | 1,215,589 | 1,282,240 | 1,024,198 | 887,979 |
| Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Dec 2014 | Dec 2013 | Dec 2012 | Dec 2011 | Dec 2010 | Dec 2009 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Activities | ||||||||||||||
| Operating Profit | ||||||||||||||
| Depreciation | 58,958 | 0 | 0 | 76,335 | 67,075 | 65,590 | 59,855 | 51,723 | 45,336 | 38,274 | 38,063 | 36,511 | 21,699 | 20,742 |
| Amortisation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Tax | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors | 167,129 | 275,786 | 44,911 | 35,035 | -15,792 | -12,477 | -66,361 | 7,389 | 100,082 | 133,857 | -82,384 | 15,090 | -58,881 | 332,533 |
| Creditors | 125,476 | 11,210 | -11,524 | 35 | 20,224 | -27,383 | -7,133 | -8,623 | -9,107 | -32,394 | 32,226 | -3,164 | 49,526 | 32,102 |
| Accruals and Deferred Income | -67,832 | -11,483 | 20,825 | 21,248 | -101,570 | 116,514 | -22,119 | 2,860 | 22,534 | 61,450 | -26,541 | -61,916 | -61,102 | 264,085 |
| Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash flow from operations | ||||||||||||||
| Investing Activities | ||||||||||||||
| capital expenditure | 0 | 0 | 0 | 0 | -4,482 | -247,337 | -243,113 | -117,284 | ||||||
| Change in Investments | 114,849 | 281,463 | -157,273 | 161,676 | -160,983 | 265,597 | 284,561 | -4,921 | 34,046 | 72,767 | 43,173 | 17,764 | 26,226 | 516,471 |
| cash flow from investments | -114,849 | -281,463 | 157,273 | -161,676 | 156,501 | -512,934 | -527,674 | -112,363 | ||||||
| Financing Activities | ||||||||||||||
| Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Group/Directors Accounts | -41,736 | 64,306 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Long term loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Hire Purchase and Lease Commitments | 10,867 | 0 | 0 | 0 | 0 | -1,198 | -3,564 | -3,564 | 8,326 | 0 | 0 | 0 | 0 | 0 |
| other long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| share issue | ||||||||||||||
| interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| cash flow from financing | -30,870 | 64,303 | 2 | 0 | -160,983 | 62,928 | 80,997 | -3,564 | 8,326 | 72,767 | -176,475 | 93,168 | 26,227 | 741,003 |
| cash and cash equivalents | ||||||||||||||
| cash | -137,004 | -208,551 | -67,247 | 104,939 | 151,354 | 15,087 | 75,559 | 75,609 | 53,752 | 30,561 | -67,644 | 106,168 | 66,221 | 152,841 |
| overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| change in cash | -137,004 | -208,551 | -67,247 | 104,939 | 151,354 | 15,087 | 75,559 | 75,609 | 53,752 | 30,561 | -67,644 | 106,168 | 66,221 | 152,841 |
P&L
December 2022turnover
1.2m
+22%
operating profit
166.8k
0%
gross margin
43.6%
+1.27%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
December 2022net assets
2.7m
+0.06%
total assets
3.1m
+0.06%
cash
351.6k
-0.28%
net assets
Total assets minus all liabilities
Similar Companies
processors & growers research organisation company details
company number
00567232
Type
Private Ltd By Guarantee w/o Share Cap
industry
74909 - Other professional, scientific and technical activities (not including environmental consultancy or quantity surveying) n.e.c.
incorporation date
June 1956
age
68
accounts
Full Accounts
ultimate parent company
previous names
N/A
incorporated
UK
address
great north road, thornhaugh, peterborough, PE8 6HJ
last accounts submitted
December 2022
processors & growers research organisation Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We found 1 charges/mortgages relating to processors & growers research organisation. Currently there are 1 open charges and 0 have been satisfied in the past.
processors & growers research organisation Companies House Filings - See Documents
| date | description | view/download |
|---|
