scarcroft golf club limited Company Information
Company Number
00579204
Next Accounts
Sep 2025
Shareholders
york place company nominees ltd
Group Structure
View All
Industry
Activities of sport clubs
Registered Address
scarcroft golf club, syke lane scarcroft, leeds, west yorkshire, LS14 3BQ
Website
www.scarcroftgolfclub.co.ukscarcroft golf club limited Estimated Valuation
Pomanda estimates the enterprise value of SCARCROFT GOLF CLUB LIMITED at £1.2m based on a Turnover of £1m and 1.16x industry multiple (adjusted for size and gross margin).
scarcroft golf club limited Estimated Valuation
Pomanda estimates the enterprise value of SCARCROFT GOLF CLUB LIMITED at £305k based on an EBITDA of £94.8k and a 3.22x industry multiple (adjusted for size and gross margin).
scarcroft golf club limited Estimated Valuation
Pomanda estimates the enterprise value of SCARCROFT GOLF CLUB LIMITED at £854.3k based on Net Assets of £481.9k and 1.77x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Scarcroft Golf Club Limited Overview
Scarcroft Golf Club Limited is a live company located in leeds, LS14 3BQ with a Companies House number of 00579204. It operates in the activities of sport clubs sector, SIC Code 93120. Founded in February 1957, it's largest shareholder is york place company nominees ltd with a 100% stake. Scarcroft Golf Club Limited is a mature, small sized company, Pomanda has estimated its turnover at £1m with healthy growth in recent years.
Upgrade for unlimited company reports & a free credit check
Scarcroft Golf Club Limited Health Check
Pomanda's financial health check has awarded Scarcroft Golf Club Limited a 2.5 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 6 areas for improvement. Company Health Check FAQs


3 Strong

2 Regular

6 Weak

Size
annual sales of £1m, make it larger than the average company (£392.6k)
- Scarcroft Golf Club Limited
£392.6k - Industry AVG

Growth
3 year (CAGR) sales growth of 6%, show it is growing at a slower rate (11.5%)
- Scarcroft Golf Club Limited
11.5% - Industry AVG

Production
with a gross margin of 60.7%, this company has a comparable cost of product (60.7%)
- Scarcroft Golf Club Limited
60.7% - Industry AVG

Profitability
an operating margin of 4.3% make it more profitable than the average company (0.4%)
- Scarcroft Golf Club Limited
0.4% - Industry AVG

Employees
with 28 employees, this is above the industry average (17)
28 - Scarcroft Golf Club Limited
17 - Industry AVG

Pay Structure
on an average salary of £22.8k, the company has an equivalent pay structure (£22.8k)
- Scarcroft Golf Club Limited
£22.8k - Industry AVG

Efficiency
resulting in sales per employee of £36.3k, this is less efficient (£52.5k)
- Scarcroft Golf Club Limited
£52.5k - Industry AVG

Debtor Days
There is insufficient data available for this Key Performance Indicator!
- Scarcroft Golf Club Limited
- - Industry AVG

Creditor Days
its suppliers are paid after 23 days, this is quicker than average (41 days)
- Scarcroft Golf Club Limited
41 days - Industry AVG

Stock Days
it holds stock equivalent to 66 days, this is more than average (15 days)
- Scarcroft Golf Club Limited
15 days - Industry AVG

Cash Balance
has cash to cover current liabilities for 33 weeks, this is less cash available to meet short term requirements (63 weeks)
33 weeks - Scarcroft Golf Club Limited
63 weeks - Industry AVG

Debt Level
it has a ratio of liabilities to total assets of 57.1%, this is a higher level of debt than the average (39.5%)
57.1% - Scarcroft Golf Club Limited
39.5% - Industry AVG
SCARCROFT GOLF CLUB LIMITED financials

Scarcroft Golf Club Limited's latest turnover from December 2023 is estimated at £1 million and the company has net assets of £481.9 thousand. According to their latest financial statements, Scarcroft Golf Club Limited has 28 employees and maintains cash reserves of £351.6 thousand as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Dec 2014 | Dec 2013 | Dec 2012 | Dec 2011 | Dec 2010 | Dec 2009 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Turnover | 883,585 | 866,236 | 854,551 | 782,359 | 781,398 | ||||||||||
Other Income Or Grants | |||||||||||||||
Cost Of Sales | |||||||||||||||
Gross Profit | |||||||||||||||
Admin Expenses | |||||||||||||||
Operating Profit | |||||||||||||||
Interest Payable | 15 | 249 | |||||||||||||
Interest Receivable | |||||||||||||||
Pre-Tax Profit | 12,849 | 15,115 | |||||||||||||
Tax | |||||||||||||||
Profit After Tax | 12,849 | 15,115 | |||||||||||||
Dividends Paid | |||||||||||||||
Retained Profit | 12,849 | 15,115 | |||||||||||||
Employee Costs | 273,160 | 284,249 | |||||||||||||
Number Of Employees | 28 | 23 | 18 | 21 | 19 | 19 | 17 | 13 | 13 | ||||||
EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Dec 2014 | Dec 2013 | Dec 2012 | Dec 2011 | Dec 2010 | Dec 2009 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Tangible Assets | 633,387 | 543,261 | 572,275 | 622,256 | 690,627 | 752,385 | 779,511 | 825,269 | 731,956 | 752,569 | 800,047 | 592,588 | 632,966 | 663,946 | 661,713 |
Intangible Assets | |||||||||||||||
Investments & Other | |||||||||||||||
Debtors (Due After 1 year) | |||||||||||||||
Total Fixed Assets | 633,387 | 543,261 | 572,275 | 622,256 | 690,627 | 752,385 | 779,511 | 825,269 | 731,956 | 752,569 | 800,047 | 592,588 | 632,966 | 663,946 | 661,713 |
Stock & work in progress | 72,545 | 64,717 | 58,491 | 26,863 | 15,650 | 18,574 | 23,558 | 19,503 | 15,997 | 17,775 | 19,909 | 20,913 | 17,895 | 20,737 | 19,662 |
Trade Debtors | 14,605 | 11,421 | 17,689 | 22,041 | 8,243 | ||||||||||
Group Debtors | |||||||||||||||
Misc Debtors | 66,396 | 26,258 | 24,799 | 20,491 | 30,814 | 22,157 | 43,320 | 41,978 | 14,750 | ||||||
Cash | 351,634 | 251,590 | 262,950 | 217,432 | 61,512 | 40,720 | 93,032 | 82,687 | 157,556 | 150,430 | 101,729 | 60,799 | 44,647 | 21,046 | 9,551 |
misc current assets | |||||||||||||||
total current assets | 490,575 | 342,565 | 346,240 | 264,786 | 107,976 | 99,533 | 138,747 | 145,510 | 215,531 | 182,955 | 136,243 | 93,133 | 80,231 | 63,824 | 37,456 |
total assets | 1,123,962 | 885,826 | 918,515 | 887,042 | 798,603 | 851,918 | 918,258 | 970,779 | 947,487 | 935,524 | 936,290 | 685,721 | 713,197 | 727,770 | 699,169 |
Bank overdraft | 20,000 | 20,000 | |||||||||||||
Bank loan | 10,149 | 9,894 | 9,639 | 50,000 | |||||||||||
Trade Creditors | 26,078 | 31,432 | 355,386 | 303,128 | 317,546 | 317,482 | 279,483 | ||||||||
Group/Directors Accounts | 10,142 | 10,976 | |||||||||||||
other short term finances | 37,838 | 17,009 | 15,508 | 16,814 | 22,193 | 16,414 | 9,286 | 7,857 | 9,515 | 9,093 | |||||
hp & lease commitments | 2,491 | 2,887 | 10,093 | 10,065 | 9,990 | ||||||||||
other current liabilities | 456,311 | 340,579 | 410,730 | 431,065 | 365,042 | 398,585 | 417,040 | 384,818 | 358,269 | ||||||
total current liabilities | 543,009 | 412,777 | 445,970 | 507,944 | 397,225 | 375,154 | 407,871 | 424,897 | 394,333 | 367,362 | 355,386 | 303,128 | 317,546 | 337,482 | 299,483 |
loans | 99,100 | 24,963 | 34,857 | 55,714 | 83,788 | 111,429 | 139,286 | 20,000 | |||||||
hp & lease commitments | 2,318 | 5,984 | 16,034 | 26,134 | |||||||||||
Accruals and Deferred Income | |||||||||||||||
other liabilities | 167,143 | ||||||||||||||
provisions | |||||||||||||||
total long term liabilities | 99,100 | 27,281 | 40,841 | 16,034 | 26,134 | 50,761 | 55,714 | 83,788 | 111,429 | 139,286 | 167,143 | 20,000 | |||
total liabilities | 642,109 | 440,058 | 486,811 | 523,978 | 423,359 | 425,915 | 463,585 | 508,685 | 505,762 | 506,648 | 522,529 | 303,128 | 317,546 | 337,482 | 319,483 |
net assets | 481,853 | 445,768 | 431,704 | 363,064 | 375,244 | 426,003 | 454,673 | 462,094 | 441,725 | 428,876 | 413,761 | 382,593 | 395,651 | 390,288 | 379,686 |
total shareholders funds | 481,853 | 445,768 | 431,704 | 363,064 | 375,244 | 426,003 | 454,673 | 462,094 | 441,725 | 428,876 | 413,761 | 382,593 | 395,651 | 390,288 | 379,686 |
Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Dec 2014 | Dec 2013 | Dec 2012 | Dec 2011 | Dec 2010 | Dec 2009 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities | |||||||||||||||
Operating Profit | |||||||||||||||
Depreciation | 51,316 | 42,663 | 53,859 | 64,300 | 65,062 | 71,342 | 73,007 | 73,632 | 59,989 | 73,224 | 74,495 | 86,796 | 84,504 | 73,563 | 77,976 |
Amortisation | |||||||||||||||
Tax | |||||||||||||||
Stock | 7,828 | 6,226 | 31,628 | 11,213 | -2,924 | -4,984 | 4,055 | 3,506 | -1,778 | -2,134 | -1,004 | 3,018 | -2,842 | 1,075 | 19,662 |
Debtors | 40,138 | 1,459 | 4,308 | -10,323 | 30,814 | -22,157 | -21,163 | 1,342 | 27,228 | 145 | 3,184 | -6,268 | -4,352 | 13,798 | 8,243 |
Creditors | -5,354 | 31,432 | -355,386 | 52,258 | -14,418 | 64 | 37,999 | 279,483 | |||||||
Accruals and Deferred Income | 115,732 | -70,151 | -20,335 | 66,023 | 365,042 | -398,585 | -18,455 | 32,222 | 26,549 | 358,269 | |||||
Deferred Taxes & Provisions | |||||||||||||||
Cash flow from operations | |||||||||||||||
Investing Activities | |||||||||||||||
capital expenditure | |||||||||||||||
Change in Investments | |||||||||||||||
cash flow from investments | |||||||||||||||
Financing Activities | |||||||||||||||
Bank loans | 255 | 255 | -40,361 | 50,000 | |||||||||||
Group/Directors Accounts | -834 | 10,976 | |||||||||||||
Other Short Term Loans | 20,829 | 1,501 | -1,306 | -5,379 | 5,779 | 7,128 | 1,429 | -1,658 | 422 | 9,093 | |||||
Long term loans | 74,137 | -9,894 | 34,857 | -55,714 | -28,074 | -27,641 | -27,857 | 139,286 | -20,000 | 20,000 | |||||
Hire Purchase and Lease Commitments | -2,714 | -10,872 | -10,022 | -10,025 | 36,124 | ||||||||||
other long term liabilities | -167,143 | 167,143 | |||||||||||||
share issue | |||||||||||||||
interest | -15 | -249 | |||||||||||||
cash flow from financing | -27,450 | -19,013 | |||||||||||||
cash and cash equivalents | |||||||||||||||
cash | 100,044 | -11,360 | 45,518 | 155,920 | 20,792 | -52,312 | 10,345 | -74,869 | 7,126 | 48,701 | 40,930 | 16,152 | 23,601 | 11,495 | 9,551 |
overdraft | -20,000 | 20,000 | |||||||||||||
change in cash | 100,044 | -11,360 | 45,518 | 155,920 | 20,792 | -52,312 | 10,345 | -74,869 | 7,126 | 48,701 | 40,930 | 16,152 | 43,601 | 11,495 | -10,449 |
scarcroft golf club limited Credit Report and Business Information
Scarcroft Golf Club Limited Competitor Analysis

Perform a competitor analysis for scarcroft golf club limited by selecting its closest rivals, whether from the ARTS, ENTERTAINMENT AND RECREATION sector, other small companies, companies in LS14 area or any other competitors across 12 key performance metrics.
scarcroft golf club limited Ownership
SCARCROFT GOLF CLUB LIMITED group structure
Scarcroft Golf Club Limited has no subsidiary companies.
Ultimate parent company
SCARCROFT GOLF CLUB LIMITED
00579204
scarcroft golf club limited directors
Scarcroft Golf Club Limited currently has 7 directors. The longest serving directors include Mr David Hughes (Apr 2015) and Mrs Everial Peck (Mar 2016).
officer | country | age | start | end | role |
---|---|---|---|---|---|
Mr David Hughes | 76 years | Apr 2015 | - | Director | |
Mrs Everial Peck | 60 years | Mar 2016 | - | Director | |
Mr Alan Thorpe | 66 years | Jun 2019 | - | Director | |
Mr Stephen Hayes | England | 57 years | Jun 2019 | - | Director |
Mr Graham Parkin | England | 75 years | Mar 2023 | - | Director |
Mrs Louise Davison | England | 69 years | Mar 2024 | - | Director |
Ms Laura Sayer | England | 55 years | Mar 2024 | - | Director |
P&L
December 2023turnover
1m
+27%
operating profit
43.5k
0%
gross margin
60.8%
-1.57%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
December 2023net assets
481.9k
+0.08%
total assets
1.1m
+0.27%
cash
351.6k
+0.4%
net assets
Total assets minus all liabilities
scarcroft golf club limited company details
company number
00579204
Type
Private limited with Share Capital
industry
93120 - Activities of sport clubs
incorporation date
February 1957
age
68
incorporated
UK
ultimate parent company
accounts
Total Exemption Full
last accounts submitted
December 2023
previous names
scarcroft golf club (properties) limited (September 2002)
accountant
WALTER DAWSON & SON
auditor
-
address
scarcroft golf club, syke lane scarcroft, leeds, west yorkshire, LS14 3BQ
Bank
-
Legal Advisor
-
scarcroft golf club limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We found 4 charges/mortgages relating to scarcroft golf club limited. Currently there are 2 open charges and 2 have been satisfied in the past.
scarcroft golf club limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for SCARCROFT GOLF CLUB LIMITED. This can take several minutes, an email will notify you when this has completed.
scarcroft golf club limited Companies House Filings - See Documents
date | description | view/download |
---|