spring group limited

Live Mature

spring group limited Company Information

Share SPRING GROUP LIMITED

Company Number

00590054

Shareholders

olsten (uk) holdings ltd

Group Structure

View All

Industry

Activities of head offices

 

Registered Address

10 bishops square, london, E1 6EG

spring group limited Estimated Valuation

£0

Pomanda estimates the enterprise value of SPRING GROUP LIMITED at £0 based on a Turnover of £0 and 0.5x industry multiple (adjusted for size and gross margin).

spring group limited Estimated Valuation

£28.6m

Pomanda estimates the enterprise value of SPRING GROUP LIMITED at £28.6m based on an EBITDA of £7.5m and a 3.81x industry multiple (adjusted for size and gross margin).

spring group limited Estimated Valuation

£120m

Pomanda estimates the enterprise value of SPRING GROUP LIMITED at £120m based on Net Assets of £56m and 2.14x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Spring Group Limited Overview

Spring Group Limited is a live company located in london, E1 6EG with a Companies House number of 00590054. It operates in the activities of head offices sector, SIC Code 70100. Founded in September 1957, it's largest shareholder is olsten (uk) holdings ltd with a 100% stake. Spring Group Limited is a mature, unknown sized company, Pomanda has estimated its turnover at £0 with unknown growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Spring Group Limited Health Check

Pomanda's financial health check has awarded Spring Group Limited a 1 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 1 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating1out of 5
positive_score

1 Strong

positive_score

0 Regular

positive_score

1 Weak

size

Size

There is insufficient data available for this Key Performance Indicator!

- - Spring Group Limited

- - Industry AVG

growth

Growth

There is insufficient data available for this Key Performance Indicator!

- - Spring Group Limited

- - Industry AVG

production

Production

There is insufficient data available for this Key Performance Indicator!

- - Spring Group Limited

- - Industry AVG

profitability

Profitability

There is insufficient data available for this Key Performance Indicator!

- - Spring Group Limited

- - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (110)

- - Spring Group Limited

- - Industry AVG

paystructure

Pay Structure

There is insufficient data available for this Key Performance Indicator!

- - Spring Group Limited

- - Industry AVG

efficiency

Efficiency

There is insufficient data available for this Key Performance Indicator!

- - Spring Group Limited

- - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - Spring Group Limited

- - Industry AVG

creditordays

Creditor Days

There is insufficient data available for this Key Performance Indicator!

- - Spring Group Limited

- - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Spring Group Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Spring Group Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 41.3%, this is a lower level of debt than the average (55.6%)

- - Spring Group Limited

- - Industry AVG

SPRING GROUP LIMITED financials

EXPORTms excel logo

Spring Group Limited's latest turnover from December 2023 is 0 and the company has net assets of £56 million. According to their latest financial statements, we estimate that Spring Group Limited has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Turnover136,000109,000
Other Income Or Grants
Cost Of Sales94,195
Gross Profit41,805
Admin Expenses-7,490,000-15,500,0003,046,00013,533,0002,00062,00018,00014,652,00014,000-6,562,098-109,000-503,000-758,1956,692,000
Operating Profit7,490,00015,500,000-3,046,000-13,533,000-2,000-62,000-18,000-14,652,000-14,0006,562,098109,000503,000800,000-6,692,000
Interest Payable18,0004,00027,000
Interest Receivable80,000224,000
Pre-Tax Profit7,490,00015,500,0006,230,000-562,00019,998,00080,938,000-18,000-14,652,000-14,0005,000,000109,00029,460,000876,000-6,495,000
Tax-315,000-68,000-84,000-102,000-164,000-259,00077,00053,000107,000473,000252,000293,000
Profit After Tax7,490,00015,500,0006,230,000-877,00019,930,00080,854,000-120,000-14,816,000-273,00077,0005,053,000216,00029,933,0001,128,000-6,202,000
Dividends Paid10,000,000480,000
Retained Profit7,490,00015,500,0006,230,000-877,00019,930,00080,854,000-120,000-14,816,000-273,00077,000-4,947,000216,00029,933,0001,128,000-6,682,000
Employee Costs697,0001,156,0001,622,0001,472,0003,059,0007,286,000
Number Of Employees111111111122231414976
EBITDA*7,490,00015,500,000-3,046,000-13,533,000-1,000-62,000-15,000-14,647,000-9,000356,0007,281,098850,0001,368,0001,802,000-4,287,000

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Tangible Assets1,0002,0002,0005,0006,00011,000367,0001,185,0001,821,0002,534,0003,767,000
Intangible Assets
Investments & Other95,472,00093,969,00078,469,00081,513,000104,042,000104,042,000104,042,000104,042,000118,642,000118,642,000118,642,000118,642,000118,642,00080,202,00078,202,000
Debtors (Due After 1 year)315,000383,000467,000569,000733,000992,000914,000861,000754,000
Total Fixed Assets95,472,00093,969,00078,469,00081,513,000104,358,000104,427,000104,511,000104,616,000119,381,000119,645,000119,923,000120,688,000121,217,00082,736,00081,969,000
Stock & work in progress
Trade Debtors1,00058,0001,0006,0001,000
Group Debtors2,000150,777,000165,752,000318,489,000354,567,000334,688,000286,846,000287,097,000286,733,000286,254,000244,745,000162,299,00053,141,00057,671,00063,009,000
Misc Debtors117,000120,000348,000244,000252,000360,000416,000466,000588,000525,0002,767,000
Cash3,0005,0003,0001,0002,0001,0005,00091,00058,00019,000
misc current assets
total current assets2,000150,777,000165,752,000318,489,000354,687,000334,813,000287,197,000287,343,000286,987,000286,615,000245,224,000162,857,00053,787,00058,221,00065,777,000
total assets95,474,000244,746,000244,221,000400,002,000459,045,000439,240,000391,708,000391,959,000406,368,000406,260,000365,147,000283,545,000175,004,000140,957,000147,746,000
Bank overdraft9,036,00025,752,000
Bank loan
Trade Creditors 249,770,0002,0001,0002,00016,00029,00011,0005,000108,00019,0001,167,000
Group/Directors Accounts39,452,000146,667,000161,642,000191,997,000249,161,000282,429,000282,284,000282,140,000281,820,000210,094,000153,680,00043,980,00028,946,00017,125,000
other short term finances
hp & lease commitments
other current liabilities509,000585,000894,000663,000528,00030,569,000694,000318,0002,624,0002,912,000
total current liabilities39,452,000146,667,000161,642,000191,997,000249,770,000249,672,000283,015,000283,180,000282,819,000282,377,000240,674,000154,379,00044,406,00040,625,00046,956,000
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions392,000615,000594,000560,000514,000575,0001,242,000988,0002,683,0002,350,0003,936,000
total long term liabilities392,000615,000594,000560,000514,000575,0001,242,000988,0002,683,0002,350,0003,936,000
total liabilities39,452,000146,667,000161,642,000191,997,000250,162,000250,287,000283,609,000283,740,000283,333,000282,952,000241,916,000155,367,00047,089,00042,975,00050,892,000
net assets56,022,00098,079,00082,579,000208,005,000208,883,000188,953,000108,099,000108,219,000123,035,000123,308,000123,231,000128,178,000127,915,00097,982,00096,854,000
total shareholders funds56,022,00098,079,00082,579,000208,005,000208,883,000188,953,000108,099,000108,219,000123,035,000123,308,000123,231,000128,178,000127,915,00097,982,00096,854,000
Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Operating Activities
Operating Profit7,490,00015,500,000-3,046,000-13,533,000-2,000-62,000-18,000-14,652,000-14,0006,562,098109,000503,000800,000-6,692,000
Depreciation1,0003,0005,0005,000356,000719,000741,000865,0001,002,0002,405,000
Amortisation
Tax-315,000-68,000-84,000-102,000-164,000-259,00077,00053,000107,000473,000252,000293,000
Stock
Debtors-150,775,000-14,975,000-152,737,000-36,510,00019,808,00047,530,000-250,000193,000112,00041,473,00082,506,000109,144,000-3,719,000-7,575,00065,777,000
Creditors-249,770,000249,768,0001,000-1,000-14,000-13,00018,0006,000-103,00089,000-1,148,0001,167,000
Accruals and Deferred Income-509,000-76,000-309,000231,000135,000-30,041,00029,875,000376,000-2,306,000-288,0002,912,000
Deferred Taxes & Provisions-392,000-223,00021,00034,00046,000-61,000-667,000254,000-1,695,000333,000-1,586,0003,936,000
Cash flow from operations158,265,00030,475,000149,691,000-227,500,000229,159,000-47,730,000-143,000-14,741,000-319,000-71,730,000-45,036,902-109,609,0003,676,0006,607,000-61,756,000
Investing Activities
capital expenditure1,000-4,00099,000-105,000-152,000231,000-6,172,000
Change in Investments1,503,00015,500,000-3,044,000-22,529,000-14,600,00038,440,0002,000,00078,202,000
cash flow from investments-1,503,000-15,500,0003,044,00022,530,00014,596,00099,000-105,000-38,592,000-1,769,000-84,374,000
Financing Activities
Bank loans
Group/Directors Accounts-107,215,000-14,975,000-30,355,000191,997,000-249,161,000-33,268,000145,000144,000320,00071,726,00056,414,000109,700,00015,034,00011,821,00017,125,000
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue-49,547,000-131,656,000-1,00047,000103,536,000
interest-18,00076,000197,000
cash flow from financing-156,762,000-14,975,000-162,011,000191,996,000-249,161,000-33,268,000145,000144,000320,00071,726,00056,414,000109,747,00015,016,00011,897,000120,858,000
cash and cash equivalents
cash-3,000-2,0002,0002,000-1,0001,000-4,000-86,00033,00039,00019,000
overdraft-9,036,000-16,716,00025,752,000
change in cash-3,000-2,0002,0002,000-1,0001,000-4,000-86,00033,0009,075,00016,735,000-25,752,000

spring group limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for spring group limited. Get real-time insights into spring group limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Spring Group Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for spring group limited by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other mature companies, companies in E 1 area or any other competitors across 12 key performance metrics.

spring group limited Ownership

SPRING GROUP LIMITED group structure

Spring Group Limited has 4 subsidiary companies.

SPRING GROUP LIMITED Shareholders

olsten (uk) holdings ltd 100%

spring group limited directors

Spring Group Limited currently has 1 director, Mr Nicholas De La Grense serving since Jul 2023.

officercountryagestartendrole
Mr Nicholas De La GrenseEngland39 years Jul 2023- Director

P&L

December 2023

turnover

0

0%

operating profit

7.5m

-52%

gross margin

0%

0%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

56m

-0.43%

total assets

95.5m

-0.61%

cash

0

0%

net assets

Total assets minus all liabilities

spring group limited company details

company number

00590054

Type

Private limited with Share Capital

industry

70100 - Activities of head offices

incorporation date

September 1957

age

68

incorporated

UK

ultimate parent company

ADECCO GROUP AG

accounts

Small Company

last accounts submitted

December 2023

previous names

spring group plc (May 2012)

crt group plc (June 1998)

accountant

-

auditor

ERNST & YOUNG LLP

address

10 bishops square, london, E1 6EG

Bank

BARCLAYS BANK PLC

Legal Advisor

-

spring group limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 19 charges/mortgages relating to spring group limited. Currently there are 2 open charges and 17 have been satisfied in the past.

spring group limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for SPRING GROUP LIMITED. This can take several minutes, an email will notify you when this has completed.

spring group limited Companies House Filings - See Documents

datedescriptionview/download