bordsus property co.limited
bordsus property co.limited Company Information
Company Number
00590407
Next Accounts
Dec 2025
Shareholders
mr charles john teall
david robin teall
Group Structure
View All
Industry
Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.
Registered Address
salfordmill worcester road, salford, chipping norton, oxfordshire, OX7 5YQ
Website
-bordsus property co.limited Estimated Valuation
Pomanda estimates the enterprise value of BORDSUS PROPERTY CO.LIMITED at £35k based on a Turnover of £10.6k and 3.3x industry multiple (adjusted for size and gross margin).
bordsus property co.limited Estimated Valuation
Pomanda estimates the enterprise value of BORDSUS PROPERTY CO.LIMITED at £90.5k based on an EBITDA of £13.7k and a 6.62x industry multiple (adjusted for size and gross margin).
bordsus property co.limited Estimated Valuation
Pomanda estimates the enterprise value of BORDSUS PROPERTY CO.LIMITED at £1.2m based on Net Assets of £671.5k and 1.76x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Bordsus Property Co.limited Overview
Bordsus Property Co.limited is a live company located in chipping norton, OX7 5YQ with a Companies House number of 00590407. It operates in the other letting and operating of own or leased real estate sector, SIC Code 68209. Founded in September 1957, it's largest shareholder is mr charles john teall with a 50% stake. Bordsus Property Co.limited is a mature, micro sized company, Pomanda has estimated its turnover at £10.6k with high growth in recent years.
Upgrade for unlimited company reports & a free credit check
Bordsus Property Co.limited Health Check
Pomanda's financial health check has awarded Bordsus Property Co.Limited a 4.5 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 3 areas for improvement. Company Health Check FAQs
4 Strong
3 Regular
3 Weak
Size
annual sales of £10.6k, make it smaller than the average company (£923.6k)
- Bordsus Property Co.limited
£923.6k - Industry AVG
Growth
3 year (CAGR) sales growth of 27%, show it is growing at a faster rate (4.8%)
- Bordsus Property Co.limited
4.8% - Industry AVG
Production
with a gross margin of 75.6%, this company has a comparable cost of product (75.6%)
- Bordsus Property Co.limited
75.6% - Industry AVG
Profitability
an operating margin of 128.6% make it more profitable than the average company (29.4%)
- Bordsus Property Co.limited
29.4% - Industry AVG
Employees
with 1 employees, this is below the industry average (4)
- Bordsus Property Co.limited
4 - Industry AVG
Pay Structure
on an average salary of £32.4k, the company has an equivalent pay structure (£32.4k)
- Bordsus Property Co.limited
£32.4k - Industry AVG
Efficiency
resulting in sales per employee of £10.6k, this is less efficient (£178.7k)
- Bordsus Property Co.limited
£178.7k - Industry AVG
Debtor Days
it gets paid by customers after 30 days, this is near the average (30 days)
- Bordsus Property Co.limited
30 days - Industry AVG
Creditor Days
There is insufficient data available for this Key Performance Indicator!
- Bordsus Property Co.limited
- - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Bordsus Property Co.limited
- - Industry AVG
Cash Balance
has cash to cover current liabilities for 124 weeks, this is more cash available to meet short term requirements (12 weeks)
124 weeks - Bordsus Property Co.limited
12 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 1.7%, this is a lower level of debt than the average (63.9%)
1.7% - Bordsus Property Co.limited
63.9% - Industry AVG
BORDSUS PROPERTY CO.LIMITED financials
Bordsus Property Co.Limited's latest turnover from March 2024 is estimated at £10.6 thousand and the company has net assets of £671.5 thousand. According to their latest financial statements, we estimate that Bordsus Property Co.Limited has 1 employee and maintains cash reserves of £26.8 thousand as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | Mar 2012 | Mar 2011 | Mar 2010 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Turnover | |||||||||||||||
| Other Income Or Grants | |||||||||||||||
| Cost Of Sales | |||||||||||||||
| Gross Profit | |||||||||||||||
| Admin Expenses | |||||||||||||||
| Operating Profit | |||||||||||||||
| Interest Payable | |||||||||||||||
| Interest Receivable | |||||||||||||||
| Pre-Tax Profit | |||||||||||||||
| Tax | |||||||||||||||
| Profit After Tax | |||||||||||||||
| Dividends Paid | |||||||||||||||
| Retained Profit | |||||||||||||||
| Employee Costs | |||||||||||||||
| Number Of Employees | |||||||||||||||
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | Mar 2012 | Mar 2011 | Mar 2010 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Tangible Assets | 0 | 0 | 0 | 284 | 379 | 505 | 674 | 898 | 1,197 | 1,596 | 2,129 | 2,838 | 3,784 | 5,045 | 0 |
| Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments & Other | 651,445 | 651,445 | 651,445 | 651,445 | 651,445 | 651,445 | 651,445 | 651,445 | 650,638 | 650,638 | 650,638 | 650,638 | 650,638 | 650,638 | 650,638 |
| Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Fixed Assets | 651,445 | 651,445 | 651,445 | 651,729 | 651,824 | 651,950 | 652,119 | 652,343 | 651,835 | 652,234 | 652,767 | 653,476 | 654,422 | 655,683 | 650,638 |
| Stock & work in progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Debtors | 900 | 495 | 495 | 495 | 0 | 0 | 0 | 575 | 575 | 2,418 | 575 | 0 | 9,276 | 27,584 | 8,857 |
| Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Misc Debtors | 3,515 | 3,515 | 2,740 | 1,815 | 2,315 | 2,315 | 2,315 | 1,843 | 1,843 | 0 | 0 | 0 | 0 | 0 | 20,788 |
| Cash | 26,835 | 22,037 | 10,784 | 6,274 | 671 | 3,069 | 970 | 553 | 1,797 | 769 | 1,028 | 8,614 | 14,831 | 2,862 | 11,663 |
| misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total current assets | 31,250 | 26,047 | 14,019 | 8,584 | 2,986 | 5,384 | 3,285 | 2,971 | 4,215 | 3,187 | 1,603 | 8,614 | 24,107 | 30,446 | 41,308 |
| total assets | 682,695 | 677,492 | 665,464 | 660,313 | 654,810 | 657,334 | 655,404 | 655,314 | 656,050 | 655,421 | 654,370 | 662,090 | 678,529 | 686,129 | 691,946 |
| Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Creditors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 11,184 | 6,282 | 6,020 | 5,020 | 22,928 | 4,866 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 16,992 |
| other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other current liabilities | 11,238 | 10,037 | 7,431 | 7,493 | 8,074 | 7,578 | 8,117 | 7,030 | 7,570 | 0 | 0 | 0 | 0 | 0 | 0 |
| total current liabilities | 11,238 | 10,037 | 7,431 | 7,493 | 8,074 | 7,578 | 8,117 | 7,030 | 7,570 | 11,184 | 6,282 | 6,020 | 5,020 | 22,928 | 21,858 |
| loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other liabilities | 6 | 7,209 | 109 | 857 | 127 | 889 | 3 | 824 | 206 | 0 | 0 | 0 | 0 | 0 | 0 |
| provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total long term liabilities | 6 | 7,209 | 109 | 857 | 127 | 889 | 3 | 824 | 206 | 0 | 0 | 0 | 0 | 0 | 0 |
| total liabilities | 11,244 | 17,246 | 7,540 | 8,350 | 8,201 | 8,467 | 8,120 | 7,854 | 7,776 | 11,184 | 6,282 | 6,020 | 5,020 | 22,928 | 21,858 |
| net assets | 671,451 | 660,246 | 657,924 | 651,963 | 646,609 | 648,867 | 647,284 | 647,460 | 648,274 | 644,237 | 648,088 | 656,070 | 673,509 | 663,201 | 670,088 |
| total shareholders funds | 671,451 | 660,246 | 657,924 | 651,963 | 646,609 | 648,867 | 647,284 | 647,460 | 648,274 | 644,237 | 648,088 | 656,070 | 673,509 | 663,201 | 670,088 |
| Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | Mar 2012 | Mar 2011 | Mar 2010 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Activities | |||||||||||||||
| Operating Profit | |||||||||||||||
| Depreciation | 0 | 0 | 284 | 95 | 126 | 169 | 224 | 299 | 399 | 533 | 709 | 946 | 1,261 | 1,682 | 0 |
| Amortisation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Tax | |||||||||||||||
| Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors | 405 | 775 | 925 | -5 | 0 | 0 | -103 | 0 | 0 | 1,843 | 575 | -9,276 | -18,308 | -2,061 | 29,645 |
| Creditors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -11,184 | 4,902 | 262 | 1,000 | -17,908 | 18,062 | 4,866 |
| Accruals and Deferred Income | 1,201 | 2,606 | -62 | -581 | 496 | -539 | 1,087 | -540 | 7,570 | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash flow from operations | |||||||||||||||
| Investing Activities | |||||||||||||||
| capital expenditure | |||||||||||||||
| Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 807 | 0 | 0 | 0 | 0 | 0 | 0 | 650,638 |
| cash flow from investments | |||||||||||||||
| Financing Activities | |||||||||||||||
| Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -16,992 | 16,992 |
| Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Long term loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other long term liabilities | -7,203 | 7,100 | -748 | 730 | -762 | 886 | -821 | 618 | 206 | 0 | 0 | 0 | 0 | 0 | 0 |
| share issue | |||||||||||||||
| interest | |||||||||||||||
| cash flow from financing | |||||||||||||||
| cash and cash equivalents | |||||||||||||||
| cash | 4,798 | 11,253 | 4,510 | 5,603 | -2,398 | 2,099 | 417 | -1,244 | 1,028 | -259 | -7,586 | -6,217 | 11,969 | -8,801 | 11,663 |
| overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| change in cash | 4,798 | 11,253 | 4,510 | 5,603 | -2,398 | 2,099 | 417 | -1,244 | 1,028 | -259 | -7,586 | -6,217 | 11,969 | -8,801 | 11,663 |
bordsus property co.limited Credit Report and Business Information
Bordsus Property Co.limited Competitor Analysis
Perform a competitor analysis for bordsus property co.limited by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other micro companies, companies in OX7 area or any other competitors across 12 key performance metrics.
bordsus property co.limited Ownership
BORDSUS PROPERTY CO.LIMITED group structure
Bordsus Property Co.Limited has no subsidiary companies.
Ultimate parent company
BORDSUS PROPERTY CO.LIMITED
00590407
bordsus property co.limited directors
Bordsus Property Co.Limited currently has 2 directors. The longest serving directors include Mr Charles Teall (Jan 1992) and Mrs Elizabeth Teall (Dec 1995).
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr Charles Teall | 71 years | Jan 1992 | - | Director | |
| Mrs Elizabeth Teall | England | 78 years | Dec 1995 | - | Director |
P&L
March 2024turnover
10.6k
+88%
operating profit
13.7k
0%
gross margin
75.7%
+1.09%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
March 2024net assets
671.5k
+0.02%
total assets
682.7k
+0.01%
cash
26.8k
+0.22%
net assets
Total assets minus all liabilities
bordsus property co.limited company details
company number
00590407
Type
Private limited with Share Capital
industry
68209 - Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.
incorporation date
September 1957
age
68
incorporated
UK
ultimate parent company
accounts
Total Exemption Full
last accounts submitted
March 2024
previous names
N/A
accountant
FRANCIS & CO
auditor
-
address
salfordmill worcester road, salford, chipping norton, oxfordshire, OX7 5YQ
Bank
-
Legal Advisor
-
bordsus property co.limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to bordsus property co.limited.
bordsus property co.limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for BORDSUS PROPERTY CO.LIMITED. This can take several minutes, an email will notify you when this has completed.
bordsus property co.limited Companies House Filings - See Documents
| date | description | view/download |
|---|
