longcliffe properties limited

Live MatureSmallDeclining

longcliffe properties limited Company Information

Share LONGCLIFFE PROPERTIES LIMITED

Company Number

00591037

Shareholders

executors of estate of patricia barbara ingle

george edwin ingle

View All

Group Structure

View All

Industry

Development of building projects

 

Registered Address

12 bridgford road, west bridgford, nottingham, NG2 6AB

longcliffe properties limited Estimated Valuation

£672.1k

Pomanda estimates the enterprise value of LONGCLIFFE PROPERTIES LIMITED at £672.1k based on a Turnover of £1.3m and 0.5x industry multiple (adjusted for size and gross margin).

longcliffe properties limited Estimated Valuation

£0

Pomanda estimates the enterprise value of LONGCLIFFE PROPERTIES LIMITED at £0 based on an EBITDA of £-77.5k and a 3.96x industry multiple (adjusted for size and gross margin).

longcliffe properties limited Estimated Valuation

£4.4m

Pomanda estimates the enterprise value of LONGCLIFFE PROPERTIES LIMITED at £4.4m based on Net Assets of £3.1m and 1.41x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Longcliffe Properties Limited Overview

Longcliffe Properties Limited is a live company located in nottingham, NG2 6AB with a Companies House number of 00591037. It operates in the development of building projects sector, SIC Code 41100. Founded in September 1957, it's largest shareholder is executors of estate of patricia barbara ingle with a 40.6% stake. Longcliffe Properties Limited is a mature, small sized company, Pomanda has estimated its turnover at £1.3m with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Longcliffe Properties Limited Health Check

Pomanda's financial health check has awarded Longcliffe Properties Limited a 4 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 5 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating4out of 5
positive_score

3 Strong

positive_score

2 Regular

positive_score

5 Weak

size

Size

annual sales of £1.3m, make it smaller than the average company (£2.5m)

£1.3m - Longcliffe Properties Limited

£2.5m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -37%, show it is growing at a slower rate (4.8%)

-37% - Longcliffe Properties Limited

4.8% - Industry AVG

production

Production

with a gross margin of 27.1%, this company has a comparable cost of product (27.1%)

27.1% - Longcliffe Properties Limited

27.1% - Industry AVG

profitability

Profitability

an operating margin of -5.8% make it less profitable than the average company (6.9%)

-5.8% - Longcliffe Properties Limited

6.9% - Industry AVG

employees

Employees

with 4 employees, this is below the industry average (7)

4 - Longcliffe Properties Limited

7 - Industry AVG

paystructure

Pay Structure

on an average salary of £48.1k, the company has an equivalent pay structure (£48.1k)

£48.1k - Longcliffe Properties Limited

£48.1k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £335.8k, this is more efficient (£290.1k)

£335.8k - Longcliffe Properties Limited

£290.1k - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - Longcliffe Properties Limited

- - Industry AVG

creditordays

Creditor Days

There is insufficient data available for this Key Performance Indicator!

- - Longcliffe Properties Limited

- - Industry AVG

stockdays

Stock Days

it holds stock equivalent to 372 days, this is more than average (156 days)

372 days - Longcliffe Properties Limited

156 days - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 100 weeks, this is more cash available to meet short term requirements (12 weeks)

100 weeks - Longcliffe Properties Limited

12 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 4.2%, this is a lower level of debt than the average (73.6%)

4.2% - Longcliffe Properties Limited

73.6% - Industry AVG

LONGCLIFFE PROPERTIES LIMITED financials

EXPORTms excel logo

Longcliffe Properties Limited's latest turnover from December 2023 is estimated at £1.3 million and the company has net assets of £3.1 million. According to their latest financial statements, Longcliffe Properties Limited has 4 employees and maintains cash reserves of £265.3 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Turnover1,343,183703,0011,761,6355,298,739570,8165,685,3581,044,3781,059,6921,661,9901,783,133601,54688,790199,73738,994
Other Income Or Grants
Cost Of Sales979,418515,6571,317,4383,899,967415,0024,023,633728,434735,6751,169,1451,269,912428,24263,682145,36628,387
Gross Profit363,764187,344444,1971,398,772155,8141,661,725315,945324,016492,846513,220173,30525,10854,37110,607
Admin Expenses441,2995,317341,3471,226,8029,5891,649,236378,915355,149342,575445,167170,530-3,766-18,769-23,721-1,606,790
Operating Profit-77,535182,027102,850171,970146,22512,489-62,970-31,133150,27168,0532,77528,87473,14034,3281,606,790
Interest Payable
Interest Receivable81,06670,3962,1571,1156,7953,5685,6662,7943,4602,1182,9944,9475,1955,0342,479
Pre-Tax Profit3,531252,423105,007173,085153,02016,057-57,304-28,339153,73170,1715,76933,82178,33539,3631,609,269
Tax-883-47,960-19,951-32,886-29,074-3,051-30,746-14,736-1,327-8,117-20,367-11,021-450,595
Profit After Tax2,648204,46385,056140,199123,94613,006-57,304-28,339122,98555,4354,44225,70457,96828,3411,158,674
Dividends Paid
Retained Profit2,648204,46385,056140,199123,94613,006-57,304-28,339122,98555,4354,44225,70457,96828,3411,158,674
Employee Costs192,546184,553180,960177,572173,91186,08284,846168,648251,033276,875112,12436,15935,47434,598
Number Of Employees44444224673111
EBITDA*-77,535182,027102,850171,970146,22512,489-62,970-31,133150,27168,0532,77528,87473,14034,3281,606,790

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Tangible Assets425,000425,000425,000
Intangible Assets
Investments & Other2,011,010990990990990990990990990990990990990990990
Debtors (Due After 1 year)
Total Fixed Assets2,011,010990990990990990990990990990990990425,990425,990425,990
Stock & work in progress998,5701,133,0682,230,2661,964,6451,225,5292,616,1351,350,729773,0991,553,4631,639,1951,595,507351,283
Trade Debtors765,00012,649750,00013,08435,1776,7032,90326,8001,1181,118
Group Debtors1,1181,1181,1181,1181,1181,1181,118
Misc Debtors52620,2233,8321,4108,3569,44968,192
Cash265,2542,822,9641,199,669526,2781,703,496108,446842,9381,423,503811,593572,513274,699922,8351,055,9391,021,935991,707
misc current assets
total current assets1,264,3503,977,3733,434,8853,258,4512,951,1483,475,6992,204,2342,265,9122,378,1402,246,8851,876,9091,277,0211,082,7391,023,053992,825
total assets3,275,3603,978,3633,435,8753,259,4412,952,1383,476,6892,205,2242,266,9022,379,1302,247,8751,877,8991,278,0111,508,7291,449,0431,418,815
Bank overdraft
Bank loan
Trade Creditors 95032,866807,500425,181417,211102,6707,22410,5868,8686,981
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities137,736842,437505,362613,984414,014287,877336,918341,292
total current liabilities137,736843,387505,362613,984446,8801,095,377336,918341,292425,181417,211102,6707,22410,5868,8686,981
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities
total liabilities137,736843,387505,362613,984446,8801,095,377336,918341,292425,181417,211102,6707,22410,5868,8686,981
net assets3,137,6243,134,9762,930,5132,645,4572,505,2582,381,3121,868,3061,925,6101,953,9491,830,6641,775,2291,270,7871,498,1431,440,1751,411,834
total shareholders funds3,137,6243,134,9762,930,5132,645,4572,505,2582,381,3121,868,3061,925,6101,953,9491,830,6641,775,2291,270,7871,498,1431,440,1751,411,834
Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Operating Activities
Operating Profit-77,535182,027102,850171,970146,22512,489-62,970-31,133150,27168,0532,77528,87473,14034,3281,606,790
Depreciation
Amortisation
Tax-883-47,960-19,951-32,886-29,074-3,051-30,746-14,736-1,327-8,117-20,367-11,021-450,595
Stock-134,498-1,097,198265,621739,116-1,390,6061,265,406577,630-780,364-85,73243,6881,244,224351,283
Debtors-20,81516,391-762,578745,405-728,995740,551-58,74356,226-22,09328,4743,800-23,89725,6821,118
Creditors-950950-32,866-774,634807,500-425,1817,970314,54195,446-3,3621,7181,8876,981
Accruals and Deferred Income-704,701337,075-108,622199,970126,137-49,041-4,374341,292
Deferred Taxes & Provisions
Cash flow from operations-628,7561,552,899471,234-1,178,3331,588,255-1,238,060-586,231609,116235,320295,696-1,151,130-309,99128,80925,1941,162,058
Investing Activities
capital expenditure425,000-425,000
Change in Investments2,010,020990
cash flow from investments-2,010,020425,000-425,990
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue200,000500,000300500,000-253,060253,160
interest81,06670,3962,1571,1156,7953,5685,6662,7943,4602,1182,9944,9475,1955,0342,479
cash flow from financing81,06670,396202,1571,1156,795503,5685,6662,7943,7602,118502,994-248,1135,1955,034255,639
cash and cash equivalents
cash-2,557,7101,623,295673,391-1,177,2181,595,050-734,492-580,565611,910239,080297,814-648,136-133,10434,00430,228991,707
overdraft
change in cash-2,557,7101,623,295673,391-1,177,2181,595,050-734,492-580,565611,910239,080297,814-648,136-133,10434,00430,228991,707

longcliffe properties limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for longcliffe properties limited. Get real-time insights into longcliffe properties limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Longcliffe Properties Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for longcliffe properties limited by selecting its closest rivals, whether from the CONSTRUCTION sector, other small companies, companies in NG2 area or any other competitors across 12 key performance metrics.

longcliffe properties limited Ownership

LONGCLIFFE PROPERTIES LIMITED group structure

Longcliffe Properties Limited has 3 subsidiary companies.

LONGCLIFFE PROPERTIES LIMITED Shareholders

executors of estate of patricia barbara ingle 40.61%
george edwin ingle 40.61%
timothy john ingle 6.26%
jane heather ingle 6.26%
christopher david ingle 6.26%

longcliffe properties limited directors

Longcliffe Properties Limited currently has 3 directors. The longest serving directors include Mr George Ingle (Aug 1991) and Mr Steven Cuthbert (Jan 2014).

officercountryagestartendrole
Mr George Ingle91 years Aug 1991- Director
Mr Steven Cuthbert68 years Jan 2014- Director
Mr Michael Mayfield79 years Jan 2014- Director

P&L

December 2023

turnover

1.3m

+91%

operating profit

-77.5k

0%

gross margin

27.1%

+1.62%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

3.1m

0%

total assets

3.3m

-0.18%

cash

265.3k

-0.91%

net assets

Total assets minus all liabilities

longcliffe properties limited company details

company number

00591037

Type

Private limited with Share Capital

industry

41100 - Development of building projects

incorporation date

September 1957

age

68

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

December 2023

previous names

speedograph limited (December 2016)

accountant

BROOKS MAYFIELD LIMITED

auditor

-

address

12 bridgford road, west bridgford, nottingham, NG2 6AB

Bank

BANK OF SCOTLAND

Legal Advisor

-

longcliffe properties limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 7 charges/mortgages relating to longcliffe properties limited. Currently there are 0 open charges and 7 have been satisfied in the past.

longcliffe properties limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for LONGCLIFFE PROPERTIES LIMITED. This can take several minutes, an email will notify you when this has completed.

longcliffe properties limited Companies House Filings - See Documents

datedescriptionview/download