alex hodge limited
alex hodge limited Company Information
Company Number
00591919
Next Accounts
Dec 2024
Industry
Growing of cereals (except rice), leguminous crops and oil seeds
Shareholders
bruce mcgregor hodge
gregor alexander watson hodge
Group Structure
View All
Contact
Registered Address
5 high green, great shelford, cambridge, CB22 5EG
Website
www.hodge.co.nzalex hodge limited Estimated Valuation
Pomanda estimates the enterprise value of ALEX HODGE LIMITED at £31.4k based on a Turnover of £71.4k and 0.44x industry multiple (adjusted for size and gross margin).
alex hodge limited Estimated Valuation
Pomanda estimates the enterprise value of ALEX HODGE LIMITED at £0 based on an EBITDA of £-720 and a 2.89x industry multiple (adjusted for size and gross margin).
alex hodge limited Estimated Valuation
Pomanda estimates the enterprise value of ALEX HODGE LIMITED at £30.5k based on Net Assets of £19.7k and 1.55x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Alex Hodge Limited Overview
Alex Hodge Limited is a live company located in cambridge, CB22 5EG with a Companies House number of 00591919. It operates in the growing of cereals (except rice), leguminous crops and oil seeds sector, SIC Code 01110. Founded in October 1957, it's largest shareholder is bruce mcgregor hodge with a 50% stake. Alex Hodge Limited is a mature, micro sized company, Pomanda has estimated its turnover at £71.4k with unknown growth in recent years.
Upgrade for unlimited company reports & a free credit check
Alex Hodge Limited Health Check
Pomanda's financial health check has awarded Alex Hodge Limited a 1.5 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 7 areas for improvement. Company Health Check FAQs
1 Strong
1 Regular
7 Weak
Size
annual sales of £71.4k, make it smaller than the average company (£4.8m)
- Alex Hodge Limited
£4.8m - Industry AVG
Growth
There is insufficient data available for this Key Performance Indicator!
- Alex Hodge Limited
- - Industry AVG
Production
with a gross margin of 18%, this company has a higher cost of product (31.8%)
- Alex Hodge Limited
31.8% - Industry AVG
Profitability
an operating margin of -1% make it less profitable than the average company (11.9%)
- Alex Hodge Limited
11.9% - Industry AVG
Employees
with 1 employees, this is below the industry average (24)
- Alex Hodge Limited
24 - Industry AVG
Pay Structure
on an average salary of £35.9k, the company has an equivalent pay structure (£35.9k)
- Alex Hodge Limited
£35.9k - Industry AVG
Efficiency
resulting in sales per employee of £71.4k, this is less efficient (£172.7k)
- Alex Hodge Limited
£172.7k - Industry AVG
Debtor Days
it gets paid by customers after 104 days, this is later than average (32 days)
- Alex Hodge Limited
32 days - Industry AVG
Creditor Days
its suppliers are paid after 4 days, this is quicker than average (45 days)
- Alex Hodge Limited
45 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Alex Hodge Limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Alex Hodge Limited
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 3.5%, this is a lower level of debt than the average (44.3%)
3.5% - Alex Hodge Limited
44.3% - Industry AVG
ALEX HODGE LIMITED financials
Alex Hodge Limited's latest turnover from March 2023 is estimated at £71.4 thousand and the company has net assets of £19.7 thousand. According to their latest financial statements, we estimate that Alex Hodge Limited has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Mar 2023 | Mar 2022 | Mar 2021 | Sep 2019 | Sep 2017 | Sep 2016 | Sep 2015 | Sep 2014 | Sep 2013 | Sep 2012 | Sep 2011 | Sep 2010 | Sep 2009 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Turnover | |||||||||||||
| Other Income Or Grants | |||||||||||||
| Cost Of Sales | |||||||||||||
| Gross Profit | |||||||||||||
| Admin Expenses | |||||||||||||
| Operating Profit | |||||||||||||
| Interest Payable | |||||||||||||
| Interest Receivable | |||||||||||||
| Pre-Tax Profit | |||||||||||||
| Tax | |||||||||||||
| Profit After Tax | |||||||||||||
| Dividends Paid | |||||||||||||
| Retained Profit | |||||||||||||
| Employee Costs | |||||||||||||
| Number Of Employees | 1 | 1 | |||||||||||
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Mar 2023 | Mar 2022 | Mar 2021 | Sep 2019 | Sep 2017 | Sep 2016 | Sep 2015 | Sep 2014 | Sep 2013 | Sep 2012 | Sep 2011 | Sep 2010 | Sep 2009 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Tangible Assets | 0 | 0 | 0 | 496,282 | 496,531 | 496,615 | 496,726 | 496,873 | 497,070 | 497,332 | 497,681 | 497,247 | 496,605 |
| Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 141 |
| Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Fixed Assets | 0 | 0 | 0 | 496,282 | 496,531 | 496,615 | 496,726 | 496,873 | 497,070 | 497,332 | 497,681 | 497,247 | 496,746 |
| Stock & work in progress | 0 | 0 | 0 | 0 | 0 | 0 | 30,073 | 45,738 | 44,866 | 65,188 | 78,745 | 60,372 | 58,901 |
| Trade Debtors | 20,413 | 23,413 | 421,702 | 76,401 | 79,199 | 60,406 | 2,262 | 24,744 | 25,387 | 2,676 | 10,935 | 3,670 | 4,650 |
| Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Misc Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash | 0 | 0 | 0 | 0 | 0 | 0 | 49,277 | 107,516 | 155,573 | 667 | 25,902 | 13,361 | 0 |
| misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total current assets | 20,413 | 23,413 | 421,702 | 76,401 | 79,199 | 60,406 | 81,612 | 177,998 | 225,826 | 68,531 | 115,582 | 77,403 | 63,551 |
| total assets | 20,413 | 23,413 | 421,702 | 572,683 | 575,730 | 557,021 | 578,338 | 674,871 | 722,896 | 565,863 | 613,263 | 574,650 | 560,297 |
| Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Creditors | 720 | 3,000 | 10,206 | 161,187 | 178,506 | 165,591 | 211,733 | 300,794 | 392,907 | 302,356 | 382,870 | 395,756 | 399,748 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other current liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total current liabilities | 720 | 3,000 | 10,206 | 161,187 | 178,506 | 165,591 | 211,733 | 300,794 | 392,907 | 302,356 | 382,870 | 395,756 | 399,748 |
| loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total liabilities | 720 | 3,000 | 10,206 | 161,187 | 178,506 | 165,591 | 211,733 | 300,794 | 392,907 | 302,356 | 382,870 | 395,756 | 399,748 |
| net assets | 19,693 | 20,413 | 411,496 | 411,496 | 397,224 | 391,430 | 366,605 | 374,077 | 329,989 | 263,507 | 230,393 | 178,894 | 160,549 |
| total shareholders funds | 19,693 | 20,413 | 411,496 | 411,496 | 397,224 | 391,430 | 366,605 | 374,077 | 329,989 | 263,507 | 230,393 | 178,894 | 160,549 |
| Mar 2023 | Mar 2022 | Mar 2021 | Sep 2019 | Sep 2017 | Sep 2016 | Sep 2015 | Sep 2014 | Sep 2013 | Sep 2012 | Sep 2011 | Sep 2010 | Sep 2009 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Activities | |||||||||||||
| Operating Profit | |||||||||||||
| Depreciation | 0 | 0 | 0 | 0 | 147 | 197 | 262 | 349 | 466 | 322 | 206 | ||
| Amortisation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Tax | |||||||||||||
| Stock | 0 | 0 | 0 | 0 | 0 | -30,073 | -15,665 | 872 | -20,322 | -13,557 | 18,373 | 1,471 | 58,901 |
| Debtors | -3,000 | -398,289 | 421,702 | 76,401 | 18,793 | 58,144 | -22,482 | -643 | 22,711 | -8,259 | 7,265 | -980 | 4,650 |
| Creditors | -2,280 | -7,206 | 10,206 | 161,187 | 12,915 | -46,142 | -89,061 | -92,113 | 90,551 | -80,514 | -12,886 | -3,992 | 399,748 |
| Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash flow from operations | |||||||||||||
| Investing Activities | |||||||||||||
| capital expenditure | |||||||||||||
| Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -141 | 141 |
| cash flow from investments | |||||||||||||
| Financing Activities | |||||||||||||
| Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Long term loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| share issue | |||||||||||||
| interest | |||||||||||||
| cash flow from financing | |||||||||||||
| cash and cash equivalents | |||||||||||||
| cash | 0 | 0 | 0 | 0 | 0 | -49,277 | -58,239 | -48,057 | 154,906 | -25,235 | 12,541 | 13,361 | 0 |
| overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| change in cash | 0 | 0 | 0 | 0 | 0 | -49,277 | -58,239 | -48,057 | 154,906 | -25,235 | 12,541 | 13,361 | 0 |
alex hodge limited Credit Report and Business Information
Alex Hodge Limited Competitor Analysis
Perform a competitor analysis for alex hodge limited by selecting its closest rivals, whether from the AGRICULTURE, FORESTRY AND FISHING sector, other micro companies, companies in CB22 area or any other competitors across 12 key performance metrics.
alex hodge limited Ownership
ALEX HODGE LIMITED group structure
Alex Hodge Limited has no subsidiary companies.
Ultimate parent company
ALEX HODGE LIMITED
00591919
alex hodge limited directors
Alex Hodge Limited currently has 2 directors. The longest serving directors include Mr Gregor Hodge (Oct 2020) and Mr Bruce Hodge (Oct 2020).
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr Gregor Hodge | England | 48 years | Oct 2020 | - | Director |
| Mr Bruce Hodge | England | 64 years | Oct 2020 | - | Director |
P&L
March 2023turnover
71.4k
-14%
operating profit
-720
0%
gross margin
18.1%
+11.54%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
March 2023net assets
19.7k
-0.04%
total assets
20.4k
-0.13%
cash
0
0%
net assets
Total assets minus all liabilities
alex hodge limited company details
company number
00591919
Type
Private limited with Share Capital
industry
01110 - Growing of cereals (except rice), leguminous crops and oil seeds
incorporation date
October 1957
age
67
incorporated
UK
ultimate parent company
accounts
Micro-Entity Accounts
last accounts submitted
March 2023
previous names
N/A
accountant
TAYABALI & WHITE
auditor
-
address
5 high green, great shelford, cambridge, CB22 5EG
Bank
NATIONAL WESTMINSTER BANK PLC
Legal Advisor
-
alex hodge limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We found 12 charges/mortgages relating to alex hodge limited. Currently there are 0 open charges and 12 have been satisfied in the past.
alex hodge limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for ALEX HODGE LIMITED. This can take several minutes, an email will notify you when this has completed.
alex hodge limited Companies House Filings - See Documents
| date | description | view/download |
|---|
