Newcome-baker Farms Limited

POWER SEARCH PRICING

SOLUTIONS

newcome-baker farms limited Company Information

Live

MatureSmallHealthy

Company Number

00591983

Website

Registered Address

wethered manor, sedgeford, hunstanton, norfolk, PE36 5LR

Industry

Growing of cereals (except rice), leguminous crops and oil seeds

Raising of poultry

Telephone

01485570100

Next Accounts Due

December 2024

Group Structure

View All

Directors

William Barber32 Years

Charles Whitaker30 Years

View All

Shareholders

william geoffrey newcome barber 65%

louise katy barber 25%

View All

newcome-baker farms limited Estimated Valuation

£822.3k - £5m

The estimated valuation range for newcome-baker farms limited, derived from financial data as of March 2023 and the most recent industry multiples, is between £822.3k to £5m

Get a detailed valuation report, edit figures and unlock valuation multiples.

Newcome-baker Farms Limited AI Business Plan

In just minutes, we combine Pomanda’s company and industry data with cutting edge Artificial Intelligence to build a comprehensive 27 section business plan. You then have 60 days to tailor the information, decide which sections to include or exclude, and add your own branding logos, images and color scheme to create your perfect plan.

View Sample

Newcome-baker Farms Limited is a live company located in hunstanton, PE36 5LR with a Companies House number of 00591983. It operates in the growing of cereals (except rice), leguminous crops and oil seeds sector, SIC Code 01110. Founded in October 1957, it's largest shareholder is william geoffrey newcome barber with a 65% stake. Newcome-baker Farms Limited is a mature, small sized company, Pomanda has estimated its turnover at £3m with healthy growth in recent years.

View Sample

Upgrade for unlimited company reports & a free credit check

Pomanda's financial health check has awarded Newcome-Baker Farms Limited a 5 rating. We use a traffic light system to show it exceeds the industry average on 5 measures and has 4 areas for improvement. Company Health Check FAQs

Health Rating5out of 5

5 Strong

3 Regular

4 Weak

Size

annual sales of £3m, make it smaller than the average company (£10.7m)

Growth

3 year (CAGR) sales growth of 13%, show it is growing at a faster rate (6%)

Very Low Risk70 - 100

Low Risk50 - 70

Moderate Risk30 - 50

High Risk20 - 30

Very High Risk0 - 20

Get a comprehensive credit check for newcome-baker farms limited. Get real-time insights into newcome-baker farms limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Perform a competitor analysis for newcome-baker farms limited by selecting its closest rivals and benchmarking them against 12 key performance metrics.

NEWCOME-BAKER FARMS LIMITED group structure

Newcome-Baker Farms Limited has no subsidiary companies.

Ultimate parent company

NEWCOME-BAKER FARMS LIMITED

00591983

NEWCOME-BAKER FARMS LIMITED Shareholders

william geoffrey newcome barber	64.97%
louise katy barber	24.99%
william geoffrey newcome barber & louise katy barber & miss megan rebecca barber & miss abigail lucy benson	10%
miss megan rebecca barber	0.02%
miss abigail lucy benson	0.02%

Newcome-Baker Farms Limited currently has 5 directors. The longest serving directors include Mr William Barber (Jan 1992) and Mr Charles Whitaker (Mar 1994).

officer	country	age	start	end	role
Mr William Barber	United Kingdom	64 years	Jan 1992	-	Director
Mr Charles Whitaker	England	62 years	Mar 1994	-	Director
Ms Louise Barber	United Kingdom	61 years	Apr 2000	-	Director
Miss Megan Barber	United Kingdom	35 years	Dec 2010	-	Director
Mrs Abigail Benson	United Kingdom	33 years	Dec 2010	-	Director

EXPORT

Newcome-Baker Farms Limited's latest turnover from March 2023 is estimated at £3 million and the company has net assets of £4.2 million. According to their latest financial statements, Newcome-Baker Farms Limited has 12 employees and maintains cash reserves of £616.9 thousand as reported in the balance sheet.

Data source: Companies House, Pomanda Estimates

	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Mar 2017	Mar 2016	Mar 2015	Mar 2014	Mar 2013	Mar 2012	Mar 2011	Mar 2010
Turnover	3,031,575	2,077,072	1,807,124	2,081,219	2,450,053	2,449,747	1,403,465	1,448,092	2,050,798	1,793,877	1,592,822	2,006,210	2,014,625	1,958,772
Other Income Or Grants	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Cost Of Sales	2,318,534	1,564,926	1,405,624	1,633,455	1,843,602	1,854,685	1,065,841	1,108,563	1,532,961	1,285,865	1,107,163	1,361,804	1,382,069	1,337,211
Gross Profit	713,041	512,145	401,500	447,764	606,451	595,061	337,624	339,529	517,836	508,012	485,659	644,406	632,557	621,561
Admin Expenses	-718,853	-399,636	-274,812	-540,857	64,932	278,484	121,175	222,472	205,829	189,846	266,964	286,056	240,286	-1,466,244
Operating Profit	1,431,894	911,781	676,312	988,621	541,519	316,577	216,449	117,057	312,007	318,166	218,695	358,350	392,271	2,087,805
Interest Payable	669,981	459,706	389,173	350,319	386,540	274,696	168,837	166,776	157,544	161,005	161,387	161,005	81,055	0
Interest Receivable	15,709	1,661	160	0	1	1	0	259	325	119	327	776	1,188	688
Pre-Tax Profit	777,622	453,737	287,299	638,302	154,979	41,881	47,613	-49,460	154,789	157,279	57,636	198,120	312,404	2,088,493
Tax	-147,748	-86,210	-54,587	-121,277	-29,446	-7,957	-9,522	0	-32,506	-36,174	-13,833	-51,511	-87,473	-584,778
Profit After Tax	629,874	367,527	232,712	517,025	125,533	33,924	38,090	-49,460	122,283	121,105	43,803	146,609	224,931	1,503,715
Dividends Paid	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Retained Profit	629,874	367,527	232,712	517,025	125,533	33,924	38,090	-49,460	122,283	121,105	43,803	146,609	224,931	1,503,715
Employee Costs	405,353	320,236	314,276	267,864	252,769	214,441	186,414	189,095	300,590	265,262	244,322	340,043	326,438	334,839
Number Of Employees	12	10	10	9	9	8	7	7	11	10	9	13	13	13
EBITDA*	1,836,797	1,262,102	1,039,042	1,290,333	844,797	510,357	357,679	343,852	548,795	536,562	403,334	529,126	581,561	2,271,996

* Earnings Before Interest, Tax, Depreciation and Amortisation

	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Mar 2017	Mar 2016	Mar 2015	Mar 2014	Mar 2013	Mar 2012	Mar 2011	Mar 2010
Tangible Assets	9,776,498	9,928,338	9,754,886	8,423,944	7,711,172	7,883,039	4,663,192	4,621,745	4,675,831	4,655,921	4,600,549	4,406,428	4,445,162	4,430,847
Intangible Assets	0	0	0	0	0	0	0	0	0	0	2,934	5,867	8,800	0
Investments & Other	30,107	86	86	86	36	36	36	36	36	36	36	36	36	36
Debtors (Due After 1 year)	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Total Fixed Assets	9,806,605	9,928,424	9,754,972	8,424,030	7,711,208	7,883,075	4,663,228	4,621,781	4,675,867	4,655,957	4,603,519	4,412,331	4,453,998	4,430,883
Stock & work in progress	1,029,994	819,261	625,966	474,183	478,209	550,934	438,365	488,753	385,673	377,613	291,920	349,840	303,856	279,218
Trade Debtors	168,864	82,473	56,989	269,268	382,171	378,483	189,543	144,148	283,723	231,497	247,774	296,421	246,803	209,292
Group Debtors	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Misc Debtors	267,504	245,440	261,937	239,600	131,366	113,254	123,590	142,437	0	0	0	0	0	0
Cash	616,888	122,381	320,680	100	100	100	100	100	103,539	26,613	20,877	110,100	200,105	275,105
misc current assets	0	0	0	0	0	0	0	0	0	0	0	0	0	0
total current assets	2,083,250	1,269,555	1,265,572	983,151	991,846	1,042,771	751,598	775,438	772,935	635,723	560,571	756,361	750,764	763,615
total assets	11,889,855	11,197,979	11,020,544	9,407,181	8,703,054	8,925,846	5,414,826	5,397,219	5,448,802	5,291,680	5,164,090	5,168,692	5,204,762	5,194,498
Bank overdraft	0	0	0	677,669	315,287	249,308	86,958	47,568	0	0	0	0	0	0
Bank loan	281,702	276,285	267,547	193,367	219,165	204,781	74,000	49,000	0	0	0	0	0	0
Trade Creditors	378,312	302,164	285,549	245,522	388,381	346,376	125,309	158,890	295,083	299,963	267,403	444,719	553,294	503,334
Group/Directors Accounts	0	0	0	0	0	0	96,518	0	0	0	0	0	0	0
other short term finances	0	0	0	0	0	0	0	100,000	0	0	0	0	0	0
hp & lease commitments	56,032	58,727	64,430	48,669	41,333	99,201	100,009	83,430	0	0	0	0	0	0
other current liabilities	303,815	98,693	81,354	78,463	82,961	286,740	66,193	34,267	0	0	0	0	0	0
total current liabilities	1,019,861	735,869	698,880	1,243,690	1,047,127	1,186,406	548,987	473,155	295,083	299,963	267,403	444,719	553,294	503,334
loans	6,115,422	6,399,387	6,677,693	4,943,505	5,136,872	5,327,634	2,509,500	2,535,750	2,399,250	2,448,250	2,505,750	2,460,000	2,494,000	0
hp & lease commitments	0	55,442	78,930	24,965	6,614	34,718	64,483	129,771	0	0	0	0	0	0
Accruals and Deferred Income	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other liabilities	0	0	0	0	0	0	0	0	335,027	280,680	277,519	189,273	215,556	2,986,617
provisions	602,315	484,898	410,185	272,877	180,708	170,888	119,580	124,357	135,796	101,424	73,160	78,245	92,066	79,632
total long term liabilities	6,717,737	6,939,727	7,166,808	5,241,347	5,324,194	5,533,240	2,693,563	2,789,878	2,870,073	2,830,354	2,856,429	2,727,518	2,801,622	3,066,249
total liabilities	7,737,598	7,675,596	7,865,688	6,485,037	6,371,321	6,719,646	3,242,550	3,263,033	3,165,156	3,130,317	3,123,832	3,172,237	3,354,916	3,569,583
net assets	4,152,257	3,522,383	3,154,856	2,922,144	2,331,733	2,206,200	2,172,276	2,134,186	2,283,646	2,161,363	2,040,258	1,996,455	1,849,846	1,624,915
total shareholders funds	4,152,257	3,522,383	3,154,856	2,922,144	2,331,733	2,206,200	2,172,276	2,134,186	2,283,646	2,161,363	2,040,258	1,996,455	1,849,846	1,624,915

	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Mar 2017	Mar 2016	Mar 2015	Mar 2014	Mar 2013	Mar 2012	Mar 2011	Mar 2010
Operating Activities
Operating Profit	1,431,894	911,781	676,312	988,621	541,519	316,577	216,449	117,057	312,007	318,166	218,695	358,350	392,271	2,087,805
Depreciation	404,903	350,321	362,730	301,712	303,278	193,780	141,230	226,795	236,788	215,462	181,706	167,843	189,290	184,191
Amortisation	0	0	0	0	0	0	0	0	0	2,934	2,933	2,933	0	0
Tax	-147,748	-86,210	-54,587	-121,277	-29,446	-7,957	-9,522	0	-32,506	-36,174	-13,833	-51,511	-87,473	-584,778
Stock	210,733	193,295	151,783	-4,026	-72,725	112,569	-50,388	103,080	8,060	85,693	-57,920	45,984	24,638	279,218
Debtors	108,455	8,987	-189,942	-4,669	21,800	178,604	26,548	2,862	52,226	-16,277	-48,647	49,618	37,511	209,292
Creditors	76,148	16,615	40,027	-142,859	42,005	221,067	-33,581	-136,193	-4,880	32,560	-177,316	-108,575	49,960	503,334
Accruals and Deferred Income	205,122	17,339	2,891	-4,498	-203,779	220,547	31,926	34,267	0	0	0	0	0	0
Deferred Taxes & Provisions	117,417	74,713	137,308	92,169	9,820	51,308	-4,777	-11,439	34,372	28,264	-5,085	-13,821	12,434	79,632
Cash flow from operations	1,768,548	1,082,277	1,202,840	1,122,563	714,322	704,149	365,565	124,545	485,495	491,796	313,667	259,617	494,333	1,781,674
Investing Activities
capital expenditure	-253,063	-523,773	-1,693,672	-1,014,484	-131,411	-3,413,627	-182,677	-172,709	-256,698	-270,834	-375,827	-129,109	-212,405	-4,615,038
Change in Investments	30,021	0	0	50	0	0	0	0	0	0	0	0	0	36
cash flow from investments	-283,084	-523,773	-1,693,672	-1,014,534	-131,411	-3,413,627	-182,677	-172,709	-256,698	-270,834	-375,827	-129,109	-212,405	-4,615,074
Financing Activities
Bank loans	5,417	8,738	74,180	-25,798	14,384	130,781	25,000	49,000	0	0	0	0	0	0
Group/Directors Accounts	0	0	0	0	0	-96,518	96,518	0	0	0	0	0	0	0
Other Short Term Loans	0	0	0	0	0	0	-100,000	100,000	0	0	0	0	0	0
Long term loans	-283,965	-278,306	1,734,188	-193,367	-190,762	2,818,134	-26,250	136,500	-49,000	-57,500	45,750	-34,000	2,494,000	0
Hire Purchase and Lease Commitments	-58,137	-29,191	69,726	25,687	-85,972	-30,573	-48,709	213,201	0	0	0	0	0	0
other long term liabilities	0	0	0	0	0	0	0	-335,027	54,347	3,161	88,246	-26,283	-2,771,061	2,986,617
share issue	0	0	0	73,386	0	0	0	-100,000	0	0	0	0	0	121,200
interest	-654,272	-458,045	-389,013	-350,319	-386,539	-274,695	-168,837	-166,517	-157,219	-160,886	-161,060	-160,229	-79,867	688
cash flow from financing	-990,957	-756,804	1,489,081	-470,411	-648,889	2,547,129	-222,278	-102,843	-151,872	-215,225	-27,064	-220,512	-356,928	3,108,505
cash and cash equivalents
cash	494,507	-198,299	320,580	0	0	0	0	-103,439	76,926	5,736	-89,223	-90,005	-75,000	275,105
overdraft	0	0	-677,669	362,382	65,979	162,350	39,390	47,568	0	0	0	0	0	0
change in cash	494,507	-198,299	998,249	-362,382	-65,979	-162,350	-39,390	-151,007	76,926	5,736	-89,223	-90,005	-75,000	275,105

P&L

March 2023

turnover

+46%

operating profit

1.4m

gross margin

23.6%

-4.61%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2023

net assets

4.2m

+0.18%

total assets

11.9m

+0.06%

cash

616.9k

+4.04%

net assets

Total assets minus all liabilities

Similar Companies

Agree?

a.e. & w.a.farr limited

3.5

rjw phipp and sons limited

p.hughes limited

avonfinch limited

3.5

bridge house farm limited

company number

00591983

Type

Private limited with Share Capital

industry

01110 - Growing of cereals (except rice), leguminous crops and oil seeds

01470 - Raising of poultry

incorporation date

October 1957

age

accounts

Total Exemption Full

ultimate parent company

None

previous names

N/A

incorporated

address

wethered manor, sedgeford, hunstanton, norfolk, PE36 5LR

last accounts submitted

March 2023

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 9 charges/mortgages relating to newcome-baker farms limited. Currently there are 4 open charges and 5 have been satisfied in the past.

newcome-baker farms limited Company Information

newcome-baker farms limited Estimated Valuation

newcome-baker farms limited Estimated Valuation

newcome-baker farms limited Estimated Valuation

Newcome-baker Farms Limited AI Business Plan

Newcome-baker Farms Limited Overview

Newcome-baker Farms Limited Health Check

newcome-baker farms limited Credit Report and Business Information

Newcome-baker Farms Limited Competitor Analysis

newcome-baker farms limited Ownership

newcome-baker farms limited directors

NEWCOME-BAKER FARMS LIMITED financials

newcome-baker farms limited company details

newcome-baker farms limited Charges & Mortgages

newcome-baker farms limited Companies House Filings - See Documents