adecco uk limited

Live MatureMegaDeclining

adecco uk limited Company Information

Share ADECCO UK LIMITED

Company Number

00593232

Shareholders

olsten (uk) holdings ltd

Group Structure

View All

Industry

Temporary employment agency activities

 

Registered Address

10 bishops square, london, E1 6EG

adecco uk limited Estimated Valuation

£211.8m

Pomanda estimates the enterprise value of ADECCO UK LIMITED at £211.8m based on a Turnover of £599.6m and 0.35x industry multiple (adjusted for size and gross margin).

adecco uk limited Estimated Valuation

£0

Pomanda estimates the enterprise value of ADECCO UK LIMITED at £0 based on an EBITDA of £-4.1m and a 5.5x industry multiple (adjusted for size and gross margin).

adecco uk limited Estimated Valuation

£46.7m

Pomanda estimates the enterprise value of ADECCO UK LIMITED at £46.7m based on Net Assets of £30m and 1.56x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Adecco Uk Limited Overview

Adecco Uk Limited is a live company located in london, E1 6EG with a Companies House number of 00593232. It operates in the temporary employment agency activities sector, SIC Code 78200. Founded in November 1957, it's largest shareholder is olsten (uk) holdings ltd with a 100% stake. Adecco Uk Limited is a mature, mega sized company, Pomanda has estimated its turnover at £599.6m with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Adecco Uk Limited Health Check

Pomanda's financial health check has awarded Adecco Uk Limited a 3 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 5 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3out of 5
positive_score

3 Strong

positive_score

3 Regular

positive_score

5 Weak

size

Size

annual sales of £599.6m, make it larger than the average company (£16.5m)

£599.6m - Adecco Uk Limited

£16.5m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -2%, show it is growing at a slower rate (6%)

-2% - Adecco Uk Limited

6% - Industry AVG

production

Production

with a gross margin of 13.4%, this company has a higher cost of product (18.5%)

13.4% - Adecco Uk Limited

18.5% - Industry AVG

profitability

Profitability

an operating margin of -1.6% make it less profitable than the average company (2.6%)

-1.6% - Adecco Uk Limited

2.6% - Industry AVG

employees

Employees

with 1016 employees, this is above the industry average (56)

1016 - Adecco Uk Limited

56 - Industry AVG

paystructure

Pay Structure

on an average salary of £56.5k, the company has an equivalent pay structure (£52.6k)

£56.5k - Adecco Uk Limited

£52.6k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £590.1k, this is more efficient (£244.8k)

£590.1k - Adecco Uk Limited

£244.8k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 55 days, this is near the average (46 days)

55 days - Adecco Uk Limited

46 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 4 days, this is close to average (4 days)

4 days - Adecco Uk Limited

4 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Adecco Uk Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 1 weeks, this is less cash available to meet short term requirements (6 weeks)

1 weeks - Adecco Uk Limited

6 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 90.3%, this is a higher level of debt than the average (71.2%)

90.3% - Adecco Uk Limited

71.2% - Industry AVG

ADECCO UK LIMITED financials

EXPORTms excel logo

Adecco Uk Limited's latest turnover from December 2023 is £599.6 million and the company has net assets of £30 million. According to their latest financial statements, Adecco Uk Limited has 1,016 employees and maintains cash reserves of £8.5 million as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Turnover599,570,000479,767,000597,862,000635,808,000653,968,000664,397,000686,736,000599,691,000528,295,000448,028,000434,182,000416,086,000356,862,000342,670,000414,315,000
Other Income Or Grants
Cost Of Sales518,971,000395,915,000526,302,000568,801,000598,000,000612,988,000629,482,000541,930,000468,345,000392,295,000379,902,000359,397,000303,405,000294,664,000363,502,000
Gross Profit80,599,00083,852,00071,560,00067,007,00055,968,00051,409,00057,254,00057,761,00059,950,00055,733,00054,280,00056,689,00053,457,00048,006,00050,813,000
Admin Expenses89,938,00084,076,00073,747,00076,316,00067,898,00072,909,00066,357,00055,442,00052,184,00050,986,00053,820,00058,950,00054,425,00054,079,00054,342,000
Operating Profit-9,339,000-224,000-2,187,000-9,309,000-11,930,000-21,500,000-9,103,0002,319,0007,766,0004,747,000460,000-2,261,000-968,000-6,073,000-3,529,000
Interest Payable17,00029,0007,00034,000698,000674,000772,000725,000740,000861,000968,000
Interest Receivable382,000648,000755,00039,000355,000170,000145,000963,0001,045,0001,161,0001,107,0001,101,000135,0001,758,000755,000
Pre-Tax Profit-8,974,000424,000-1,461,000-9,277,000-11,609,000-21,346,000-8,958,0002,584,0008,137,0005,133,000842,000-1,900,000-672,000-5,068,000-2,799,000
Tax-407,000218,0001,760,000-743,000-776,000-2,172,000-715,000-548,000-1,003,000-2,486,0001,583,000890,0002,327,0003,204,0001,533,000
Profit After Tax-9,381,000642,000299,000-10,020,000-12,385,000-23,518,000-9,673,0002,036,0007,134,0002,647,0002,425,000-1,010,0001,655,000-1,864,000-1,266,000
Dividends Paid
Retained Profit-9,381,000642,000299,000-10,020,000-12,385,000-23,518,000-9,673,0002,036,0007,134,0002,647,0002,425,000-1,010,0001,655,000-1,864,000-1,266,000
Employee Costs57,374,00063,476,00046,188,00042,316,00044,299,00045,870,00047,230,00043,952,00043,189,00043,087,00042,103,00040,934,00039,690,00034,528,00038,088,000
Number Of Employees1,0161,1889481,0691,0011,0831,0511,0331,0449519779529965901,018
EBITDA*-4,086,0004,321,0002,570,000-4,485,000-9,286,000-20,704,000-8,336,0003,037,0008,435,0006,224,0002,439,000-25,0001,119,000-5,977,000419,000

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Tangible Assets12,185,00014,558,00012,611,00013,984,0009,399,0008,538,0004,335,0001,671,0001,709,0001,397,0002,397,0004,898,0005,564,0006,564,00010,956,000
Intangible Assets19,00044,00069,000
Investments & Other405,000718,000767,000216,00050,000
Debtors (Due After 1 year)2,020,0002,265,0002,686,0003,528,0003,350,0003,372,0003,295,0002,809,0002,356,000
Total Fixed Assets12,185,00014,558,00012,611,00013,984,0009,399,0008,538,0006,355,0004,360,0005,157,0005,761,0005,963,0008,270,0008,859,0009,423,00013,312,000
Stock & work in progress
Trade Debtors90,544,00081,221,00097,102,000132,845,00090,811,000103,178,00099,614,00084,420,00076,360,00063,650,00069,779,00065,746,00078,587,00068,982,00076,249,000
Group Debtors184,736,000360,542,000358,599,000623,594,000592,648,000489,374,000496,390,000450,288,000323,051,000265,992,000165,516,000109,248,000104,997,00058,314,00023,544,000
Misc Debtors12,016,00011,329,00012,400,00017,707,00012,487,0009,750,0008,540,0008,309,0007,471,0009,486,0008,767,0009,518,00010,451,0005,439,0002,626,000
Cash8,500,0007,598,0005,320,0003,479,00023,869,00093,683,000107,069,000115,087,000122,227,000120,129,000136,150,000145,765,000101,264,00013,427,00026,697,000
misc current assets
total current assets295,796,000460,690,000473,421,000777,625,000719,815,000695,985,000711,613,000658,104,000529,109,000459,257,000380,212,000330,277,000295,299,000146,162,000129,116,000
total assets307,981,000475,248,000486,032,000791,609,000729,214,000704,523,000717,968,000662,464,000534,266,000465,018,000386,175,000338,547,000304,158,000155,585,000142,428,000
Bank overdraft1,0002,365,0009,491,0001,100,0003,076,0003,00013,0001,0001,854,00075,0003,703,000
Bank loan
Trade Creditors 6,710,0008,728,0007,085,0009,944,00011,598,00011,783,00011,408,00013,511,0005,748,00010,257,00011,868,0003,954,0005,690,0005,886,0005,618,000
Group/Directors Accounts198,204,000362,618,000358,301,000639,760,000654,304,000619,100,000607,800,000548,586,000438,940,000373,813,000295,224,000252,830,000222,417,00079,183,00052,518,000
other short term finances
hp & lease commitments
other current liabilities66,837,00055,758,00067,622,00096,650,00055,912,00055,665,00056,415,00047,543,00037,685,00033,117,00034,811,00037,987,00033,944,00028,982,00037,858,000
total current liabilities271,752,000429,469,000442,499,000747,454,000724,890,000686,551,000675,636,000609,640,000482,374,000419,041,000341,978,000298,474,000262,051,000114,051,00095,994,000
loans
hp & lease commitments
Accruals and Deferred Income450,000707,000979,0001,263,0001,527,0002,223,000
other liabilities
provisions5,283,0004,495,0001,928,0002,096,0001,643,0001,807,0002,092,0001,932,0001,846,0002,126,0002,265,0002,439,0002,963,0003,440,0006,268,000
total long term liabilities6,254,0005,341,0002,030,0005,015,0002,376,0003,920,0003,760,0002,911,0003,109,0003,653,0004,488,0002,939,0003,588,0003,440,0006,970,000
total liabilities278,006,000434,810,000444,529,000752,469,000727,266,000690,471,000679,396,000612,551,000485,483,000422,694,000346,466,000301,413,000265,639,000117,491,000102,964,000
net assets29,975,00040,438,00041,503,00039,140,0001,948,00014,052,00038,572,00049,913,00048,783,00042,324,00039,709,00037,134,00038,519,00038,094,00039,464,000
total shareholders funds29,975,00040,438,00041,503,00039,140,0001,948,00014,052,00038,572,00049,913,00048,783,00042,324,00039,709,00037,134,00038,519,00038,094,00039,464,000
Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Operating Activities
Operating Profit-9,339,000-224,000-2,187,000-9,309,000-11,930,000-21,500,000-9,103,0002,319,0007,766,0004,747,000460,000-2,261,000-968,000-6,073,000-3,529,000
Depreciation5,253,0004,545,0004,757,0004,824,0002,644,000796,000748,000693,000644,0001,477,0001,979,0002,236,0002,087,00096,0003,948,000
Amortisation19,00025,00025,000
Tax-407,000218,0001,760,000-743,000-776,000-2,172,000-715,000-548,000-1,003,000-2,486,0001,583,000890,0002,327,0003,204,0001,533,000
Stock
Debtors-165,796,000-15,009,000-306,045,00078,200,00093,644,000-4,262,00061,282,000135,714,00066,912,00095,244,00059,528,000-9,446,00061,786,00030,769,000104,775,000
Creditors-2,018,0001,643,000-2,859,000-1,654,000-185,000375,000-2,103,0007,763,000-4,509,000-1,611,0007,914,000-1,736,000-196,000268,0005,618,000
Accruals and Deferred Income11,079,000-11,864,000-29,028,00040,738,000-203,000-1,007,0008,600,0009,574,0004,304,000-2,390,000-953,0004,043,0004,962,000-8,876,00037,858,000
Deferred Taxes & Provisions788,0002,567,000-168,000453,000-164,000-285,000160,00086,000-280,000-139,000-174,000-524,000-477,000-2,828,0006,268,000
Cash flow from operations171,152,00011,894,000278,320,000-43,891,000-104,258,000-19,531,000-63,676,000-115,802,000-59,965,000-95,646,000-48,719,00012,094,000-54,051,000-44,978,000-53,079,000
Investing Activities
capital expenditure-2,880,000-6,492,000-3,384,000-9,409,000-3,505,000-4,999,000-3,412,000-655,000-956,000-546,000522,000-1,570,000-1,087,0004,296,000-14,904,000
Change in Investments-405,000-313,000-49,000551,000216,000-50,00050,000
cash flow from investments-2,880,000-6,492,000-3,384,000-9,409,000-3,505,000-4,999,000-3,007,000-342,000-907,000-1,097,000306,000-1,570,000-1,037,0004,246,000-14,904,000
Financing Activities
Bank loans
Group/Directors Accounts-164,414,0004,317,000-281,459,000-14,544,00035,204,00011,300,00059,214,000109,646,00065,127,00078,589,00042,394,00030,413,000143,234,00026,665,00052,518,000
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue-1,082,000-1,707,0002,064,00047,212,000281,000-1,002,000-1,668,000-906,000-675,000-32,000150,000-375,000-1,230,000494,00040,730,000
interest365,000648,000726,00032,000321,000170,000145,000265,000371,000389,000382,000361,000135,000897,000-213,000
cash flow from financing-165,131,0003,258,000-278,669,00032,700,00035,806,00010,468,00057,691,000109,005,00064,823,00078,946,00042,926,00030,399,000142,139,00028,056,00093,035,000
cash and cash equivalents
cash902,0002,278,0001,841,000-20,390,000-69,814,000-13,386,000-8,018,000-7,140,0002,098,000-16,021,000-9,615,00044,501,00087,837,000-13,270,00026,697,000
overdraft-2,364,000-7,126,0008,391,000-1,976,0003,073,000-10,00013,000-1,000-1,853,0001,779,000-3,628,0003,703,000
change in cash3,266,0009,404,000-6,550,000-18,414,000-72,887,000-13,376,000-8,031,000-7,139,0003,951,000-17,800,000-5,987,00040,798,00087,837,000-13,270,00026,697,000

adecco uk limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for adecco uk limited. Get real-time insights into adecco uk limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Adecco Uk Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for adecco uk limited by selecting its closest rivals, whether from the ADMINISTRATIVE AND SUPPORT SERVICE ACTIVITIES sector, other mega companies, companies in E 1 area or any other competitors across 12 key performance metrics.

adecco uk limited Ownership

ADECCO UK LIMITED group structure

Adecco Uk Limited has 1 subsidiary company.

Ultimate parent company

ADECCO GROUP AG

#0018891

2 parents

ADECCO UK LIMITED

00593232

1 subsidiary

ADECCO UK LIMITED Shareholders

olsten (uk) holdings ltd 100%

adecco uk limited directors

Adecco Uk Limited currently has 4 directors. The longest serving directors include Mrs Alexandra Bishop (Sep 2013) and Mr Christophe Catoir (Jul 2020).

officercountryagestartendrole
Mrs Alexandra BishopEngland50 years Sep 2013- Director
Mr Christophe CatoirEngland53 years Jul 2020- Director
Mrs Nicola Turner-HardingEngland55 years Aug 2021- Director
Mr Nicholas De La GrenseEngland39 years Jul 2023- Director

P&L

December 2023

turnover

599.6m

+25%

operating profit

-9.3m

+4069%

gross margin

13.5%

-23.09%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

30m

-0.26%

total assets

308m

-0.35%

cash

8.5m

+0.12%

net assets

Total assets minus all liabilities

adecco uk limited company details

company number

00593232

Type

Private limited with Share Capital

industry

78200 - Temporary employment agency activities

incorporation date

November 1957

age

68

incorporated

UK

ultimate parent company

ADECCO GROUP AG

accounts

Full Accounts

last accounts submitted

December 2023

previous names

adecco alfred marks limited (March 1999)

ecco employment agency limited (April 1997)

accountant

-

auditor

ERNST & YOUNG LLP

address

10 bishops square, london, E1 6EG

Bank

-

Legal Advisor

-

adecco uk limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 19 charges/mortgages relating to adecco uk limited. Currently there are 0 open charges and 19 have been satisfied in the past.

adecco uk limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for ADECCO UK LIMITED. This can take several minutes, an email will notify you when this has completed.

adecco uk limited Companies House Filings - See Documents

datedescriptionview/download