bolton group limited

4

bolton group limited Company Information

Share BOLTON GROUP LIMITED
Live 
MatureSmallDeclining

Company Number

00593644

Registered Address

322 goswell road, london, EC1V 7LQ

Industry

Management of real estate on a fee or contract basis

 

Buying and selling of own real estate

 

Telephone

01727846688

Next Accounts Due

July 2024

Group Structure

View All

Directors

Michael Goletka19 Years

Shareholders

kurkuma ltd 100%

bolton group limited Estimated Valuation

£4.9m

Pomanda estimates the enterprise value of BOLTON GROUP LIMITED at £4.9m based on a Turnover of £3.6m and 1.38x industry multiple (adjusted for size and gross margin).

bolton group limited Estimated Valuation

£77k

Pomanda estimates the enterprise value of BOLTON GROUP LIMITED at £77k based on an EBITDA of £18.6k and a 4.14x industry multiple (adjusted for size and gross margin).

bolton group limited Estimated Valuation

£884.7k

Pomanda estimates the enterprise value of BOLTON GROUP LIMITED at £884.7k based on Net Assets of £543.1k and 1.63x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Bolton Group Limited Overview

Bolton Group Limited is a live company located in london, EC1V 7LQ with a Companies House number of 00593644. It operates in the buying and selling of own real estate sector, SIC Code 68100. Founded in November 1957, it's largest shareholder is kurkuma ltd with a 100% stake. Bolton Group Limited is a mature, small sized company, Pomanda has estimated its turnover at £3.6m with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Bolton Group Limited Health Check

Pomanda's financial health check has awarded Bolton Group Limited a 4 rating. We use a traffic light system to show it exceeds the industry average on 5 measures and has 4 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating4out of 5
positive_score

5 Strong

positive_score

1 Regular

positive_score

4 Weak

size

Size

annual sales of £3.6m, make it larger than the average company (£870.2k)

£3.6m - Bolton Group Limited

£870.2k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -2%, show it is growing at a slower rate (1.9%)

-2% - Bolton Group Limited

1.9% - Industry AVG

production

Production

with a gross margin of 19.4%, this company has a higher cost of product (56.1%)

19.4% - Bolton Group Limited

56.1% - Industry AVG

profitability

Profitability

an operating margin of 0.5% make it less profitable than the average company (30.1%)

0.5% - Bolton Group Limited

30.1% - Industry AVG

employees

Employees

with 11 employees, this is above the industry average (6)

11 - Bolton Group Limited

6 - Industry AVG

paystructure

Pay Structure

on an average salary of £39.5k, the company has an equivalent pay structure (£39.5k)

£39.5k - Bolton Group Limited

£39.5k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £324.9k, this is more efficient (£135.8k)

£324.9k - Bolton Group Limited

£135.8k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 114 days, this is later than average (31 days)

114 days - Bolton Group Limited

31 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 72 days, this is slower than average (33 days)

72 days - Bolton Group Limited

33 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Bolton Group Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Bolton Group Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 51.7%, this is a lower level of debt than the average (72.8%)

51.7% - Bolton Group Limited

72.8% - Industry AVG

BOLTON GROUP LIMITED financials

EXPORTms excel logo

Bolton Group Limited's latest turnover from October 2022 is estimated at £3.6 million and the company has net assets of £543.1 thousand. According to their latest financial statements, we estimate that Bolton Group Limited has 11 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Oct 2022Oct 2021Oct 2020Oct 2019Oct 2018Oct 2017Oct 2016Oct 2015Oct 2014Apr 2013Apr 2012Apr 2011Apr 2010
Turnover3,574,3453,171,1743,345,6243,836,4023,760,3807,401,471160,288189,65715,271,74211,133,9447,316,5724,562,3933,100,887
Other Income Or Grants0000000000000
Cost Of Sales2,882,8562,624,8332,827,3503,162,5073,034,9676,015,935128,757152,35112,674,2209,372,3976,168,7953,886,7742,676,461
Gross Profit691,489546,341518,274673,894725,4131,385,53631,53137,3062,597,5221,761,5471,147,777675,619424,426
Admin Expenses672,878529,008501,949654,919714,367210,22160,8911,514,1042,642,5421,697,747676,402-8,099,2286,263,293
Operating Profit18,61117,33316,32518,97511,0461,175,315-29,360-1,476,798-45,02063,800471,3758,774,847-5,838,867
Interest Payable0000000000000
Interest Receivable000002884,6008,7621380000
Pre-Tax Profit18,61117,33316,32518,97511,0461,175,602-24,761-1,468,036-44,88263,800471,3758,774,847-5,838,867
Tax-3,536-3,293-3,102-3,605-2,099-223,364000-14,674-113,130-2,281,4600
Profit After Tax15,07514,04013,22315,3708,947952,238-24,761-1,468,036-44,88249,126358,2456,493,387-5,838,867
Dividends Paid0000000000000
Retained Profit15,07514,04013,22315,3708,947952,238-24,761-1,468,036-44,88249,126358,2456,493,387-5,838,867
Employee Costs434,474373,996403,979420,189406,942817,12036,38035,3301,353,4411,023,905665,810435,521300,610
Number Of Employees11101111112411393020139
EBITDA*18,61117,33316,32518,97511,0461,175,315-29,360-1,476,216193,376223,041472,9588,776,634-5,836,484

* Earnings Before Interest, Tax, Depreciation and Amortisation

Oct 2022Oct 2021Oct 2020Oct 2019Oct 2018Oct 2017Oct 2016Oct 2015Oct 2014Apr 2013Apr 2012Apr 2011Apr 2010
Tangible Assets000000003,107,3273,345,7233,504,7453,505,3613,507,148
Intangible Assets0000000000000
Investments & Other00000000000072,212
Debtors (Due After 1 year)0000000000000
Total Fixed Assets000000003,107,3273,345,7233,504,7453,505,3613,579,360
Stock & work in progress0000000000000
Trade Debtors1,123,1911,128,2101,124,5201,123,4191,134,6942,172,097003,950,8282,904,8931,958,0861,258,211942,522
Group Debtors0000001,120,9561,120,95600000
Misc Debtors0000000000000
Cash000000230,2653,449,33755,3880000
misc current assets0000000000000
total current assets1,123,1911,128,2101,124,5201,123,4191,134,6942,172,0971,351,2214,570,2934,006,2162,904,8931,958,0861,258,211942,522
total assets1,123,1911,128,2101,124,5201,123,4191,134,6942,172,0971,351,2214,570,2937,113,5436,250,6165,462,8314,763,5724,521,882
Bank overdraft0000000000000
Bank loan0000000000000
Trade Creditors 569,251335,604334,855309,407518,2851,695,647132,026149,7563,023,8191,700,624823,503482,489560,676
Group/Directors Accounts000000371,3953,495,60800000
other short term finances0000000000000
hp & lease commitments0000000000000
other current liabilities000000397,025449,39300000
total current liabilities569,251335,604334,855309,407518,2851,695,647900,4464,094,7573,023,8191,700,624823,503482,489560,676
loans0000000000000
hp & lease commitments0000000000000
Accruals and Deferred Income0131,013131,013131,013131,01200000000
other liabilities10,835130,270141,560179,22100002,146,1522,561,5382,700,0002,700,0002,700,000
provisions03,2933,1023,011000000000
total long term liabilities10,835264,576275,675313,245131,0120002,146,1522,561,5382,700,0002,700,0002,700,000
total liabilities580,086600,180610,530622,652649,2971,695,647900,4464,094,7575,169,9714,262,1623,523,5033,182,4893,260,676
net assets543,105528,030513,990500,767485,397476,450450,775475,5361,943,5721,988,4541,939,3281,581,0831,261,206
total shareholders funds543,105528,030513,990500,767485,397476,450450,775475,5361,943,5721,988,4541,939,3281,581,0831,261,206
Oct 2022Oct 2021Oct 2020Oct 2019Oct 2018Oct 2017Oct 2016Oct 2015Oct 2014Apr 2013Apr 2012Apr 2011Apr 2010
Operating Activities
Operating Profit18,61117,33316,32518,97511,0461,175,315-29,360-1,476,798-45,02063,800471,3758,774,847-5,838,867
Depreciation0000000582238,396159,2411,5831,7872,383
Amortisation0000000000000
Tax-3,536-3,293-3,102-3,605-2,099-223,364000-14,674-113,130-2,281,4600
Stock0000000000000
Debtors-5,0193,6901,101-11,275-1,037,4031,051,1410-2,829,8721,045,935946,807699,875315,689942,522
Creditors233,64774925,448-208,878-1,177,3621,563,621-17,730-2,874,0631,323,195877,121341,014-78,187560,676
Accruals and Deferred Income-131,013001131,012-397,025-52,368449,39300000
Deferred Taxes & Provisions-3,293191913,011000000000
Cash flow from operations119,43511,29037,661-179,22101,067,406-99,458-1,071,014470,636138,6819676,101,298-6,218,330
Investing Activities
capital expenditure00000003,106,7450-219-9670-3,509,531
Change in Investments00000000000-72,21272,212
cash flow from investments00000003,106,7450-219-96772,212-3,581,743
Financing Activities
Bank loans0000000000000
Group/Directors Accounts00000-371,395-3,124,2133,495,60800000
Other Short Term Loans 0000000000000
Long term loans0000000000000
Hire Purchase and Lease Commitments0000000000000
other long term liabilities-119,435-11,290-37,661179,221000-2,146,152-415,386-138,462002,700,000
share issue00000-926,56300000-6,173,5107,100,073
interest000002884,6008,7621380000
cash flow from financing-119,435-11,290-37,661179,2210-1,297,670-3,119,6131,358,218-415,248-138,4620-6,173,5109,800,073
cash and cash equivalents
cash00000-230,265-3,219,0723,393,94955,3880000
overdraft0000000000000
change in cash00000-230,265-3,219,0723,393,94955,3880000

bolton group limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for bolton group limited. Get real-time insights into bolton group limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Bolton Group Limited Competitor Analysis

BETA
competitor_analysis_table_img

Perform a competitor analysis for bolton group limited by selecting its closest rivals and benchmarking them against 12 key performance metrics.

bolton group limited Ownership

BOLTON GROUP LIMITED group structure

Bolton Group Limited has no subsidiary companies.

Ultimate parent company

KURKUMA LTD

#0035054

1 parent

BOLTON GROUP LIMITED

00593644

BOLTON GROUP LIMITED Shareholders

kurkuma ltd 100%

bolton group limited directors

Bolton Group Limited currently has 1 director, Mr Michael Goletka serving since Oct 2004.

officercountryagestartendrole
Mr Michael GoletkaEngland71 years Oct 2004- Director

P&L

October 2022

turnover

3.6m

+13%

operating profit

18.6k

0%

gross margin

19.4%

+12.29%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

October 2022

net assets

543.1k

+0.03%

total assets

1.1m

0%

cash

0

0%

net assets

Total assets minus all liabilities

bolton group limited company details

company number

00593644

Type

Private limited with Share Capital

industry

68320 - Management of real estate on a fee or contract basis

68100 - Buying and selling of own real estate

incorporation date

November 1957

age

67

accounts

Micro-Entity Accounts

ultimate parent company

KURKUMA LTD

previous names

bolton group plc (April 2008)

bolton textile mill company plc(the) (February 1989)

incorporated

UK

address

322 goswell road, london, EC1V 7LQ

last accounts submitted

October 2022

bolton group limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 5 charges/mortgages relating to bolton group limited. Currently there are 4 open charges and 1 have been satisfied in the past.

charges

bolton group limited Companies House Filings - See Documents

datedescriptionview/download