robert walker (haulage) limited

robert walker (haulage) limited Company Information

Share ROBERT WALKER (HAULAGE) LIMITED
Live 
MatureMidHealthy

Company Number

00598102

Industry

Freight transport by road

 

Shareholders

robert walker haulage holdings ltd

Group Structure

View All

Contact

Registered Address

manor works hall lane, woodley, stockport, cheshire, SK6 1PR

robert walker (haulage) limited Estimated Valuation

£5.3m

Pomanda estimates the enterprise value of ROBERT WALKER (HAULAGE) LIMITED at £5.3m based on a Turnover of £10.8m and 0.49x industry multiple (adjusted for size and gross margin).

robert walker (haulage) limited Estimated Valuation

£4m

Pomanda estimates the enterprise value of ROBERT WALKER (HAULAGE) LIMITED at £4m based on an EBITDA of £1.1m and a 3.48x industry multiple (adjusted for size and gross margin).

robert walker (haulage) limited Estimated Valuation

£9.1m

Pomanda estimates the enterprise value of ROBERT WALKER (HAULAGE) LIMITED at £9.1m based on Net Assets of £3.4m and 2.66x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Robert Walker (haulage) Limited Overview

Robert Walker (haulage) Limited is a live company located in stockport, SK6 1PR with a Companies House number of 00598102. It operates in the freight transport by road sector, SIC Code 49410. Founded in January 1958, it's largest shareholder is robert walker haulage holdings ltd with a 100% stake. Robert Walker (haulage) Limited is a mature, mid sized company, Pomanda has estimated its turnover at £10.8m with healthy growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Robert Walker (haulage) Limited Health Check

Pomanda's financial health check has awarded Robert Walker (Haulage) Limited a 4 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 5 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating4out of 5
positive_score

3 Strong

positive_score

4 Regular

positive_score

5 Weak

size

Size

annual sales of £10.8m, make it in line with the average company (£10.2m)

£10.8m - Robert Walker (haulage) Limited

£10.2m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 13%, show it is growing at a faster rate (9.1%)

13% - Robert Walker (haulage) Limited

9.1% - Industry AVG

production

Production

with a gross margin of 11.2%, this company has a higher cost of product (22.4%)

11.2% - Robert Walker (haulage) Limited

22.4% - Industry AVG

profitability

Profitability

an operating margin of 2.7% make it less profitable than the average company (5%)

2.7% - Robert Walker (haulage) Limited

5% - Industry AVG

employees

Employees

with 66 employees, this is similar to the industry average (63)

66 - Robert Walker (haulage) Limited

63 - Industry AVG

paystructure

Pay Structure

on an average salary of £50.2k, the company has a higher pay structure (£41k)

£50.2k - Robert Walker (haulage) Limited

£41k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £163.8k, this is more efficient (£134.1k)

£163.8k - Robert Walker (haulage) Limited

£134.1k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 64 days, this is later than average (52 days)

64 days - Robert Walker (haulage) Limited

52 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 21 days, this is quicker than average (30 days)

21 days - Robert Walker (haulage) Limited

30 days - Industry AVG

stockdays

Stock Days

it holds stock equivalent to 2 days, this is in line with average (2 days)

2 days - Robert Walker (haulage) Limited

2 days - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 15 weeks, this is average cash available to meet short term requirements (13 weeks)

15 weeks - Robert Walker (haulage) Limited

13 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 51.7%, this is a lower level of debt than the average (59.8%)

51.7% - Robert Walker (haulage) Limited

59.8% - Industry AVG

ROBERT WALKER (HAULAGE) LIMITED financials

EXPORTms excel logo

Robert Walker (Haulage) Limited's latest turnover from March 2024 is £10.8 million and the company has net assets of £3.4 million. According to their latest financial statements, Robert Walker (Haulage) Limited has 66 employees and maintains cash reserves of £636.1 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Turnover10,813,31910,606,6469,319,8497,413,5807,113,9175,600,9585,531,2215,643,8956,033,4775,725,0484,952,8735,441,0685,530,2445,094,1596,630,488
Other Income Or Grants000000000000000
Cost Of Sales9,607,2269,551,3898,231,0205,894,9195,688,8184,503,2064,410,1624,461,5094,816,9504,626,3044,024,5694,434,8354,478,9174,068,6675,227,684
Gross Profit1,206,0931,055,2571,088,8291,518,6611,425,0991,097,7521,121,0591,182,3861,216,5271,098,743928,3041,006,2331,051,3271,025,4921,402,804
Admin Expenses916,616849,794811,9311,195,2791,195,571885,436791,7631,076,183787,408827,460982,7951,302,8171,118,159915,804-1,100,488
Operating Profit289,477205,463276,898323,382229,528212,316329,296106,203429,119271,283-54,491-296,584-66,832109,6882,503,292
Interest Payable124,36245,75342,869000000000000
Interest Receivable5,55310204924513,6692,4601,0782,0561,9072,3422,9913,1002,6951,076
Pre-Tax Profit170,668159,812234,029323,874229,979215,985331,756107,281431,175273,190-52,149-293,593-63,732112,3832,504,368
Tax-43,70025,343-133,604-61,536-43,696-41,037-63,034-21,456-86,235-57,370000-31,467-701,223
Profit After Tax126,968185,155100,425262,338186,283174,948268,72285,825344,940215,820-52,149-293,593-63,73280,9161,803,145
Dividends Paid000000000000000
Retained Profit126,968185,155100,425262,338186,283174,948268,72285,825344,940215,820-52,149-293,593-63,73280,9161,803,145
Employee Costs3,315,3823,103,1912,784,6821,930,1922,124,3432,026,3171,910,4581,639,1721,574,1001,520,7601,314,4341,457,9861,451,3891,395,3811,849,398
Number Of Employees666356566260595150504449504965
EBITDA*1,148,758883,555942,656896,571795,835704,294811,841574,126739,639478,941161,264-89,563124,366317,8402,803,417

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Tangible Assets3,941,6252,967,1592,759,7122,647,7582,841,0862,306,8442,030,9001,829,3891,582,529872,425622,072687,915842,705697,907817,305
Intangible Assets000000000000000
Investments & Other000000000000000
Debtors (Due After 1 year)000000000000000
Total Fixed Assets3,941,6252,967,1592,759,7122,647,7582,841,0862,306,8442,030,9001,829,3891,582,529872,425622,072687,915842,705697,907817,305
Stock & work in progress62,00062,01055,51023,50026,50022,50024,50025,50034,00025,50014,00024,60038,14338,93040,000
Trade Debtors1,896,9161,800,7872,096,4471,654,1921,510,0381,151,7291,197,4801,331,8561,479,2701,184,3321,077,062979,3631,103,7211,074,6531,282,227
Group Debtors361,982305,722218,850000000000000
Misc Debtors194,804139,974115,956331,367288,741352,099187,35394,08778,790000000
Cash636,054800,097473,439547,529437,145464,283514,048469,847392,753429,664332,963603,950592,372647,773430,372
misc current assets000000000000000
total current assets3,151,7563,108,5902,960,2022,556,5882,262,4241,990,6111,923,3811,921,2901,984,8131,639,4961,424,0251,607,9131,734,2361,761,3561,752,599
total assets7,093,3816,075,7495,719,9145,204,3465,103,5104,297,4553,954,2813,750,6793,567,3422,511,9212,046,0972,295,8282,576,9412,459,2632,569,904
Bank overdraft000000000000000
Bank loan000000000000000
Trade Creditors 564,860503,026559,874572,619439,598339,019287,796280,723264,505550,340478,463665,930584,840472,661659,985
Group/Directors Accounts00000000019,6731,5403,078000
other short term finances000000000000000
hp & lease commitments1,263,584705,576511,084000000000000
other current liabilities365,651390,474404,227851,118964,211794,374826,036885,516673,039000000
total current liabilities2,194,0951,599,0761,475,1851,423,7371,403,8091,133,3931,113,8321,166,239937,544570,013480,003669,008584,840472,661659,985
loans000000000000000
hp & lease commitments976,335724,390662,940000000000000
Accruals and Deferred Income000000000000000
other liabilities000445,142700,895438,678318,024326,689438,793128,61832,93752,710108,19945,41571,090
provisions493,940450,240464,901319,004244,681157,542129,531133,579152,658117,38353,07041,87458,07351,62630,184
total long term liabilities1,470,2751,174,6301,127,841764,146945,576596,220447,555460,268591,451246,00186,00794,584166,27297,041101,274
total liabilities3,664,3702,773,7062,603,0262,187,8832,349,3851,729,6131,561,3871,626,5071,528,995816,014566,010763,592751,112569,702761,259
net assets3,429,0113,302,0433,116,8883,016,4632,754,1252,567,8422,392,8942,124,1722,038,3471,695,9071,480,0871,532,2361,825,8291,889,5611,808,645
total shareholders funds3,429,0113,302,0433,116,8883,016,4632,754,1252,567,8422,392,8942,124,1722,038,3471,695,9071,480,0871,532,2361,825,8291,889,5611,808,645
Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Operating Activities
Operating Profit289,477205,463276,898323,382229,528212,316329,296106,203429,119271,283-54,491-296,584-66,832109,6882,503,292
Depreciation859,281678,092665,758573,189566,307491,978482,545467,923310,520207,658215,755207,021191,198208,152300,125
Amortisation000000000000000
Tax-43,70025,343-133,604-61,536-43,696-41,037-63,034-21,456-86,235-57,370000-31,467-701,223
Stock-106,50032,010-3,0004,000-2,000-1,000-8,5008,50011,500-10,600-13,543-787-1,07040,000
Debtors207,219-184,770445,694186,780294,951118,995-41,110-132,117373,728107,27097,699-124,35829,068-207,5741,282,227
Creditors61,834-56,848-12,745133,021100,57951,2237,07316,218-285,83571,877-187,46781,090112,179-187,324659,985
Accruals and Deferred Income-24,823-13,753-446,891-113,093169,837-31,662-59,480212,477673,039000000
Deferred Taxes & Provisions43,700-14,661145,89774,32387,13928,011-4,048-19,07935,27564,31311,196-16,1996,44721,44230,184
Cash flow from operations978,5601,001,90617,609745,506810,743593,834734,462902,903693,655438,991-102,106113,229214,711329,1351,470,136
Investing Activities
capital expenditure-1,833,747-885,539-777,712-379,861-1,100,549-767,922-684,056-714,783-1,020,624-458,011-149,912-52,231-335,996-88,754-1,117,430
Change in Investments000000000000000
cash flow from investments-1,833,747-885,539-777,712-379,861-1,100,549-767,922-684,056-714,783-1,020,624-458,011-149,912-52,231-335,996-88,754-1,117,430
Financing Activities
Bank loans000000000000000
Group/Directors Accounts00000000-19,67318,133-1,5383,078000
Other Short Term Loans 000000000000000
Long term loans000000000000000
Hire Purchase and Lease Commitments809,953255,9421,174,024000000000000
other long term liabilities00-445,142-255,753262,217120,654-8,665-112,104310,17595,681-19,773-55,48962,784-25,67571,090
share issue00000000-2,500000005,500
interest-118,809-45,651-42,8694924513,6692,4601,0782,0561,9072,3422,9913,1002,6951,076
cash flow from financing691,144210,291686,013-255,261262,668124,323-6,205-111,026290,058115,721-18,969-49,42065,884-22,98077,666
cash and cash equivalents
cash-164,043326,658-74,090110,384-27,138-49,76544,20177,094-36,91196,701-270,98711,578-55,401217,401430,372
overdraft000000000000000
change in cash-164,043326,658-74,090110,384-27,138-49,76544,20177,094-36,91196,701-270,98711,578-55,401217,401430,372

robert walker (haulage) limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for robert walker (haulage) limited. Get real-time insights into robert walker (haulage) limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Robert Walker (haulage) Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for robert walker (haulage) limited by selecting its closest rivals, whether from the TRANSPORTATION AND STORAGE sector, other mid companies, companies in SK6 area or any other competitors across 12 key performance metrics.

robert walker (haulage) limited Ownership

ROBERT WALKER (HAULAGE) LIMITED group structure

Robert Walker (Haulage) Limited has no subsidiary companies.

Ultimate parent company

1 parent

ROBERT WALKER (HAULAGE) LIMITED

00598102

ROBERT WALKER (HAULAGE) LIMITED Shareholders

robert walker haulage holdings ltd 100%

robert walker (haulage) limited directors

Robert Walker (Haulage) Limited currently has 2 directors. The longest serving directors include Mr Peter Walker (May 1992) and Mr Neil Walker (May 1992).

officercountryagestartendrole
Mr Peter Walker66 years May 1992- Director
Mr Neil Walker65 years May 1992- Director

P&L

March 2024

turnover

10.8m

+2%

operating profit

289.5k

+41%

gross margin

11.2%

+12.11%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

3.4m

+0.04%

total assets

7.1m

+0.17%

cash

636.1k

-0.21%

net assets

Total assets minus all liabilities

robert walker (haulage) limited company details

company number

00598102

Type

Private limited with Share Capital

industry

49410 - Freight transport by road

incorporation date

January 1958

age

67

incorporated

UK

accounts

Full Accounts

last accounts submitted

March 2024

previous names

N/A

accountant

-

auditor

AZETS AUDIT SERVICES

address

manor works hall lane, woodley, stockport, cheshire, SK6 1PR

Bank

-

Legal Advisor

-

robert walker (haulage) limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 2 charges/mortgages relating to robert walker (haulage) limited. Currently there are 2 open charges and 0 have been satisfied in the past.

robert walker (haulage) limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for ROBERT WALKER (HAULAGE) LIMITED. This can take several minutes, an email will notify you when this has completed.

robert walker (haulage) limited Companies House Filings - See Documents

datedescriptionview/download